Company Summary
SCI SCI ELECTRIC PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 23 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.93 2.76 / 1.59 N/A 1.03 750.00 1,447.50 2,950.61 -23.69 126.74
News
Date/Time Subject
12 May 2022 17:30   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:30   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:30   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
03 May 2022 07:49   Shareholders meeting's resolution
11 Apr 2022 08:04   Notification of the Board of Directors' resolution: Increase of registered capital of the subsidiary "SCIV" for investing in Bitcoin mining business (Amendment)
more

Company Profile
Address 107/1 Moo 1 Bangna-Trad Km.27 Road, Bangbor Samut Prakarn 10560
Telephone 0-2338-1414-9
Fax 0-2708-0326-7
URL http://www.sci-mfgr.com
  Annual Report 2021
Establish Date 1966 Listed Date 13/10/2015
IPO Price (Baht) 5.90 @Par1.00 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    SCI and its subsidiaries business can be distinguished into 4 major areas:1.Switchboard, cable tray, and supporting system2.High voltage transmission tower, telecom tower, steel structure, and hot-dip galvanizing services (HDG) 3.Renewable energy (small hydro power plant)4.Power transmission and distribution turnkey project

    Free Float 08 Mar 2022 15 Mar 2021
    % /Shareholders
    46.64% 4,781 44.64% 3,682
    Foreign Shareholders 4.32% (As of 23/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.41% (As of 23/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 7.22 3.38 3.88
    20 Days -11.47 -11.64 -8.47
    60 Days -11.47 -10.56 -8.16
    120 Days -5.39 -9.43 -4.75
    YTD 6.04 5.20 7.49
    P/E (X) N/A 14.32 18.68
    P/BV (X) 1.03 1.52 1.72
    Turnover Ratio (%) 0.21 0.24 0.95

    Top 10 Major Shareholders(@08 Mar 2022) Share %
    1. นาย ศิริชัย พฤฒินารากร 115,356,300 15.38
    2. นาง วนิดา พฤฒินารากร 88,715,400 11.83
    3. น.ส. รัศมี พฤฒินารากร 86,686,800 11.56
    4. น.ส. อุนนดา พฤฒินารากร 62,810,586 8.37
    5. นาง เปรมมิกา พฤฒินารากร 27,872,786 3.72
    6. AG AJIKAWA CORPORATION 26,404,400 3.52
    7. MR. RUTT PONGSURAPIPAT 19,500,000 2.60
    8. บริษัท Thai NVDR Company Limited 12,362,331 1.65
    9. นาง เบญจวรรณ ญาณิสรางค์กูล 10,539,186 1.41
    10. MISS ORAJID PHEANVITAYASKUL 10,174,124 1.36

    Management Position
    1. Mr. NOPPOL MILINTHANGGOON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. KRIANGKRAI PHEANVITAYASKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss AUNADA PHUTTINARAKORN DIRECTOR
    4. Mr. THANAWAT YANISRANGKUL DIRECTOR
    5. Mr. SIRICHAI PHUTTINARAKORN DIRECTOR
    6. Mr. VICHAI YANISRANGKUL DIRECTOR
    7. Mrs. PRANEE PHASIPOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. CHATTONG TIPPAYAKALIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss CHAOVANA VIWATPANACHATI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SUMETH CHAILERTVANITKUL INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 750.00  750.00  750.00 
    Market Cap (MB.) 1,447.50  1,365.00  990.00 
    Price (B./share) 1.93  1.82  1.32 
    BVPS (B./Share) 1.88  1.93  2.18 
    P/BV (X) 1.03  0.94  0.60 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 171.86  290.40  103.75 
    Value Trade/Day (MB.) 32.67  18.87  4.90 
    Beta 1.88  1.34  0.81 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 6.04  37.88  -15.92 
    Dividend Yield (%) N/A  N/A  1.52 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 40% of net profit after income tax and legal reserve based on its separated financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.02 Baht 20 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 175.57 236.17 248.14 228.55 206.47
    A/R Net 470.37 569.26 488.82 578.68 461.79
    Inventories 525.11 414.18 501.56 380.86 338.66
    Current Assets 1,964.11 1,967.82 2,027.66 1,855.29 1,851.88
    PP&E Net 586.95 592.66 595.36 581.23 612.91
    Non-Current Assets 1,121.35 1,068.46 1,117.16 1,078.11 1,116.49
    Total Assets 3,085.46 3,036.28 3,144.82 2,933.40 2,968.37
    OD - 20.00 - 20.00 -
    A/P Net 1,134.61 1,045.32 1,208.33 965.85 942.11
    Current portion of LT 370.66 348.77 372.11 334.31 338.35
    Current Liabilities 1,610.39 1,526.77 1,632.87 1,440.12 1,285.82
    Non-Current Liabilities 67.09 62.46 63.75 60.69 54.95
    Total Liabilities 1,677.48 1,589.23 1,696.62 1,500.81 1,340.77
    Authorized Capital 750.00 750.00 750.00 750.00 750.00
    Paid-Up Capital 750.00 750.00 750.00 750.00 750.00
    Premium (Discount) on Share Capital 879.04 879.04 879.04 879.04 879.04
    Retained Earnings (Deficit) -209.41 -163.93 -169.54 -172.56 23.07
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -12.85 -20.76 -12.92 -27.04 -29.90
     - Surplus (Deficits) 5.85 5.85 5.85 5.85 5.85
    Shareholders' Equity 1,406.78 1,444.35 1,446.58 1,429.43 1,622.22
    Minority Interest 1.20 2.70 1.63 3.16 5.39
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 371.30 383.77 1,569.23 1,401.26 1,102.66
    Other Income 3.44 12.67 56.98 10.23 29.59
    Total Revenues 374.74 396.44 1,626.21 1,411.48 1,132.26
    Costs 371.17 332.40 1,437.15 1,211.34 1,013.47
    Selling And Administrative Expenses 39.13 44.34 160.51 170.89 225.53
    Total Cost And Expenses 411.56 376.53 1,597.27 1,555.93 1,239.01
    EBITDA -23.69 32.57 79.54 -92.81 -49.21
    Depre. & Amor. 13.34 13.47 56.57 56.36 63.82
    EBIT -37.03 19.10 22.98 -149.17 -113.03
    Net Profit : Owners Of The Parent -39.88 8.63 3.45 -180.64 -134.83
    EPS (B.) -0.05 0.01 0.00 -0.24 -0.18
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -46.06 59.51 196.03 29.42 -119.06
    Investing Cash Flow -26.78 -42.12 -131.17 -0.74 85.82
    Financing Cash Flow -0.42 -2.93 -26.20 -9.31 -82.51
    Net Cash Flow -73.26 14.47 38.66 19.37 -115.75
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.22 1.29 1.24 1.29
    ROE (%) -3.16 -12.07 0.24 -11.84
    ROA (%) -1.08 -4.87 0.76 -5.06
    D/E (X) 1.19 1.10 1.17 1.05
    Total Asset Turnover (X) 0.52 0.49 0.54 0.48
    Gross Profit Margin (%) 0.04 13.39 8.42 13.55
    EBIT Margin (%) -9.88 4.82 1.41 -10.57
    Net Profit Margin (%) -10.76 2.02 0.10 -12.96

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -3.25 59.45 11.99 27.08
    COGs Growth 11.66 56.96 18.64 19.52
    Total Revenue Growth -5.47 42.13 15.21 24.66
    Total Expense Growth 9.30 46.58 2.66 25.58
    Net Profit Growth N/A -38.95 N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.99 2.80 2.94 2.69
    Avg. Collection Period (Days) 121.88 130.18 124.15 135.51
    Inventory Turnover (Times) 3.14 3.17 3.26 3.37
    Avg. Inventory Period (Days) 116.14 114.98 112.06 108.40
    A/P Turnover (Times) 1.35 1.25 1.32 1.27
    Avg. Payment Period (Days) 269.55 290.89 276.09 287.45
    Cash Cycle (Days) -31.53 -45.73 -39.89 -43.54


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 19 Jul 2021 - 27 Aug 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.