SCP |
SOUTHERN CONCRETE PILE PUBLIC COMPANY LIMITED |
Property & Construction/Construction Materials |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
5.30 |
6.45 / 5.30 |
21.59 |
0.72 |
300.00 |
1,590.00 |
1,285.12 | 43.58 |
7.52 |
|
News |
Date/Time |
Subject |
02 Jun 2022 17:01 | Notification on the end of the Share Repurchase Project for Financial Management Purposes (Project 2) |
01 Jun 2022 17:05 | Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes |
31 May 2022 17:03 | Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes |
30 May 2022 17:04 | Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes |
27 May 2022 17:20 | Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes |
more
|
Company Profile |
Address |
SSP TOWER, FLOOR 17, 555 SUKHUMVIT 63 ROAD, NORTH KLONGTON, WATTHANA Bangkok 10110 |
Telephone |
0-2711-5134 |
Fax |
0-2382-0351-2 |
URL |
http://www.scp.co.th |
|
Annual Report 2021 |
Establish Date |
28/8/1979 |
Listed Date |
20/06/1991 |
IPO Price (Baht) |
90.00 |
@Par10.00 Baht |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 26/07/2013 |
Business |
The core business is engaged in prestressed concrete products involving manufacturing, sales, services and installation. The Company's capacity of pretressed concrete products and other related precast-prestressed concrete is for construction industry. It is also the biggest supplier of electric poles for the provincial Electricity Authority (PEA). |
Free Float |
14 Mar 2022 |
11 Mar 2021 |
% /Shareholders |
49.06% |
3,969 |
49.92% |
3,335 |
|
Foreign Shareholders |
0.31% (As of 06/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.87% (As of 06/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-3.64 |
-1.68 |
-0.86 |
20 Days |
-7.83 |
-7.41 |
-1.59 |
60 Days |
-9.40 |
-6.01 |
-0.04 |
120 Days |
-13.11 |
-6.98 |
-6.85 |
YTD |
-13.11 |
-7.16 |
-6.59 |
P/E (X) |
21.59 |
11.28 |
18.14 |
P/BV (X) |
0.72 |
1.32 |
1.62 |
Turnover Ratio (%) |
0.03 |
0.08 |
1.05 |
|
Top 10 Major Shareholders(@14 Mar 2022) |
Share |
% |
1. |
บริษัท งานทวีพี่น้อง จำกัด |
93,487,400 |
31.16 |
2. |
นาย วิเชียร ศรีมุนินทร์นิมิต |
12,290,000 |
4.10 |
3. |
บริษัท SOUTHERN CONCRETE PILE PUBLIC COMPANY LIMITED |
11,538,600 |
3.85 |
4. |
บริษัท Thai NVDR Company Limited |
9,071,757 |
3.02 |
5. |
น.ส. ปาณิสรา เพ็ชรวรุณ |
6,694,700 |
2.23 |
6. |
นาย ศิวะ งานทวี |
4,375,500 |
1.46 |
7. |
น.ส. วิภาวี ภูคาสวรรค์ |
3,865,150 |
1.29 |
8. |
นาย โกสินทร์ โพธิ์ใบกุล |
3,822,600 |
1.27 |
9. |
นาง กัณหา งานทวี |
3,808,840 |
1.27 |
10. |
นาย สรรัฐ งานทวี |
3,696,270 |
1.23 |
Management |
Position |
1. |
Mr. PONGPAYOME VASAPUTI |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mrs. ARUNEE NGANTHAVEE |
MANAGING DIRECTOR |
3. |
Mr. THAMRONG NGANTHAVEE |
DIRECTOR |
4. |
Mr. SUCKCHAI NGANTHAVEE |
DIRECTOR |
5. |
Mr. KITJA NGANTHAVEE |
DIRECTOR |
6. |
Mr. AKAPOP NGANTHAVEE |
DIRECTOR |
7. |
Mr. BONGUEA LIMSUEBCHUEA |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE BOARD OF AUDIT COMMITTEE |
8. |
Mr. TASANAI ATICHATI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Pol.Col. SOMYOS KAEWBANGKERD |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 06 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
300.00 |
300.00 |
300.00 |
Market Cap (MB.) |
1,590.00 |
1,830.00 |
1,830.00 |
Price (B./share) |
5.30 |
6.10 |
6.10 |
BVPS (B./Share) |
7.32 |
7.21 |
6.99 |
P/BV (X) |
0.72 |
0.84 |
0.87 |
P/E (X) |
21.59 |
14.11 |
7.48 |
Turnover Ratio (%) |
10.77 |
30.44 |
25.03 |
Value Trade/Day (MB.) |
1.55 |
2.40 |
1.78 |
Beta |
0.67 |
0.57 |
0.47 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-13.11 |
0.00 |
3.39 |
Dividend Yield (%) |
2.89 |
6.26 |
6.76 |
Payout Ratio |
0.62 |
0.88 |
0.51 |
Dividend Policy |
Rate of between 30%-60% of the earnings after deduction of income tax. The percentage may differ during the unusual circumstance, which would lead to appropriate interim dividend payout (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.15 |
Baht |
27 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.38 |
Baht |
21 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.40 |
Baht |
27 Apr 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD. |
MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD. |
Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD. |
MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Cash And Cash Equivalents |
695.83 |
340.77 |
544.86 |
263.07 |
405.74 |
A/R Net |
360.24 |
466.11 |
335.82 |
400.70 |
441.67 |
Inventories |
330.65 |
248.10 |
306.00 |
213.65 |
211.46 |
Current Assets |
1,757.31 |
1,824.56 |
1,663.63 |
1,641.73 |
1,656.24 |
PP&E Net |
556.97 |
604.92 |
566.44 |
612.20 |
606.27 |
Non-Current Assets |
700.86 |
791.04 |
712.93 |
756.73 |
723.70 |
Total Assets |
2,458.17 |
2,615.60 |
2,376.56 |
2,398.46 |
2,379.95 |
OD |
- |
- |
- |
- |
- |
A/P Net |
295.08 |
345.79 |
213.95 |
223.37 |
255.12 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
311.55 |
381.94 |
225.23 |
248.03 |
288.48 |
Non-Current Liabilities |
79.40 |
81.59 |
78.72 |
77.82 |
58.27 |
Total Liabilities |
390.95 |
463.53 |
303.96 |
325.85 |
346.74 |
Authorized Capital |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
Paid-Up Capital |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
Premium (Discount) on Share Capital |
- |
- |
- |
- |
- |
Retained Earnings (Deficit) |
1,834.72 |
1,875.98 |
1,814.66 |
1,834.93 |
1,739.29 |
Treasury Stock |
82.56 |
53.21 |
61.01 |
53.21 |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
15.06 |
29.30 |
18.95 |
-9.11 |
-6.09 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
2,067.22 |
2,152.07 |
2,072.60 |
2,072.61 |
2,033.20 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Revenue From Operations |
379.77 |
459.94 |
1,550.87 |
1,662.14 |
1,925.72 |
Other Income |
2.27 |
3.72 |
19.57 |
14.58 |
34.45 |
Total Revenues |
382.04 |
463.67 |
1,570.45 |
1,676.72 |
1,960.17 |
Costs |
305.27 |
355.06 |
1,231.45 |
1,194.31 |
1,422.69 |
Selling And Administrative Expenses |
51.94 |
54.41 |
214.07 |
203.84 |
226.81 |
Total Cost And Expenses |
357.21 |
409.47 |
1,445.52 |
1,398.14 |
1,649.50 |
EBITDA |
43.58 |
72.34 |
199.64 |
355.11 |
386.06 |
Depre. & Amor. |
18.75 |
18.15 |
74.71 |
76.54 |
75.39 |
EBIT |
24.82 |
54.20 |
124.93 |
278.58 |
310.67 |
Net Profit : Owners Of The Parent |
20.06 |
41.05 |
90.31 |
215.64 |
243.84 |
EPS (B.) |
0.07 |
0.14 |
0.31 |
0.73 |
0.81 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Operating Cash Flow |
81.29 |
89.05 |
97.53 |
281.86 |
359.85 |
Investing Cash Flow |
91.99 |
-9.62 |
311.11 |
-246.18 |
-29.51 |
Financing Cash Flow |
-22.30 |
-1.73 |
-126.86 |
-178.35 |
-157.77 |
Net Cash Flow |
150.98 |
77.70 |
281.79 |
-142.67 |
172.57 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
5.64 |
4.78 |
7.39 |
6.62 |
ROE (%) |
3.29 |
9.29 |
4.36 |
10.50 |
ROA (%) |
3.77 |
9.57 |
5.23 |
11.66 |
D/E (X) |
0.19 |
0.22 |
0.15 |
0.16 |
Total Asset Turnover (X) |
0.59 |
0.65 |
0.66 |
0.70 |
Gross Profit Margin (%) |
19.62 |
22.80 |
20.60 |
28.15 |
EBIT Margin (%) |
6.50 |
11.69 |
7.95 |
16.61 |
Net Profit Margin (%) |
5.25 |
8.85 |
5.75 |
12.86 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-17.43 |
-1.44 |
-6.69 |
-13.69 |
COGs Growth |
-14.02 |
7.80 |
3.11 |
-16.05 |
Total Revenue Growth |
-17.61 |
-1.54 |
-6.34 |
-14.46 |
Total Expense Growth |
-12.76 |
6.69 |
3.39 |
-15.24 |
Net Profit Growth |
-51.14 |
-37.17 |
-58.12 |
-11.56 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.56 |
3.50 |
4.21 |
3.95 |
Avg. Collection Period (Days) |
102.54 |
104.41 |
86.67 |
92.49 |
Inventory Turnover (Times) |
4.08 |
5.27 |
4.74 |
5.62 |
Avg. Inventory Period (Days) |
89.39 |
69.28 |
77.01 |
64.96 |
A/P Turnover (Times) |
3.69 |
3.21 |
5.63 |
4.99 |
Avg. Payment Period (Days) |
98.98 |
113.69 |
64.81 |
73.12 |
Cash Cycle (Days) |
92.95 |
60.01 |
98.87 |
84.33 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|