Company Summary
SCP SOUTHERN CONCRETE PILE PUBLIC COMPANY LIMITED
Property & Construction/Construction Materials
SET
CG Report:   
 
  Data as of 09 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.30 6.45 / 5.00 21.59 0.72 300.00 1,590.00 1,285.12 43.58 7.52
News
Date/Time Subject
09 Aug 2022 17:16   Financial Statement Quarter 2/2022 (Reviewed)
09 Aug 2022 17:16   Financial Performance Quarter 2 (F45) (Reviewed)
09 Aug 2022 17:16   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
02 Jun 2022 17:01   Notification on the end of the Share Repurchase Project for Financial Management Purposes (Project 2)
01 Jun 2022 17:05   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes
more

Company Profile
Address SSP TOWER, FLOOR 17, 555 SUKHUMVIT 63 ROAD, NORTH KLONGTON, WATTHANA Bangkok 10110
Telephone 0-2711-5134
Fax 0-2382-0351-2
URL http://www.scp.co.th
  Annual Report 2021
Establish Date 28/8/1979 Listed Date 20/06/1991
IPO Price (Baht) 90.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 26/07/2013

Business
The core business is engaged in prestressed concrete products involving manufacturing, sales, services and installation. The Company's capacity of pretressed concrete products and other related precast-prestressed concrete is for construction industry. It is also the biggest supplier of electric poles for the provincial Electricity Authority (PEA).

Free Float 14 Mar 2022 11 Mar 2021
% /Shareholders
49.06% 3,969 49.92% 3,335
Foreign Shareholders 0.31% (As of 09/08/2022) Foreign Limit 49.00%
NVDR Shareholders  2.84% (As of 09/08/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 0.95 -1.09 -0.90
20 Days 0.95 1.13 -2.85
60 Days -5.36 -7.11 -6.19
120 Days -15.20 -9.24 -10.78
YTD -13.11 -7.86 -11.03
P/E (X) 21.59 11.38 18.73
P/BV (X) 0.72 1.33 1.69
Turnover Ratio (%) 0.02 0.08 0.80

Top 10 Major Shareholders(@14 Mar 2022) Share %
1. บริษัท งานทวีพี่น้อง จำกัด 93,487,400 31.16
2. นาย วิเชียร ศรีมุนินทร์นิมิต 12,290,000 4.10
3. บริษัท SOUTHERN CONCRETE PILE PUBLIC COMPANY LIMITED 11,538,600 3.85
4. บริษัท Thai NVDR Company Limited 9,071,757 3.02
5. น.ส. ปาณิสรา เพ็ชรวรุณ 6,694,700 2.23
6. นาย ศิวะ งานทวี 4,375,500 1.46
7. น.ส. วิภาวี ภูคาสวรรค์ 3,865,150 1.29
8. นาย โกสินทร์ โพธิ์ใบกุล 3,822,600 1.27
9. นาง กัณหา งานทวี 3,808,840 1.27
10. นาย สรรัฐ งานทวี 3,696,270 1.23

Management Position
1. Mr. PONGPAYOME VASAPUTI CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
2. Mrs. ARUNEE NGANTHAVEE MANAGING DIRECTOR
3. Mr. THAMRONG NGANTHAVEE DIRECTOR
4. Mr. SUCKCHAI NGANTHAVEE DIRECTOR
5. Mr. KITJA NGANTHAVEE DIRECTOR
6. Mr. AKAPOP NGANTHAVEE DIRECTOR
7. Mr. BONGUEA LIMSUEBCHUEA INDEPENDENT DIRECTOR / CHAIRMAN OF THE BOARD OF AUDIT COMMITTEE
8. Mr. TASANAI ATICHATI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Pol.Col. SOMYOS KAEWBANGKERD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
09 Aug 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 300.00  300.00  300.00 
Market Cap (MB.) 1,590.00  1,830.00  1,830.00 
Price (B./share) 5.30  6.10  6.10 
BVPS (B./Share) 7.32  7.21  6.99 
P/BV (X) 0.72  0.84  0.87 
P/E (X) 21.59  14.11  7.48 
Turnover Ratio (%) 11.26  30.44  25.03 
Value Trade/Day (MB.) 1.38  2.40  1.78 
Beta 0.64  0.57  0.47 
 
Rate of Return YTD  2021  2020 
Price Change (%) -13.11  0.00  3.39 
Dividend Yield (%) 2.89  6.26  6.76 
Payout Ratio 0.62  0.88  0.51 
Dividend Policy Rate of between 30%-60% of the earnings after deduction of income tax. The percentage may differ during the unusual circumstance, which would lead to appropriate interim dividend payout (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2021 - 31 Dec 2021 0.15 Baht 27 May 2022 Cash
01 Jan 2020 - 31 Dec 2020 0.38 Baht 21 May 2021 Cash
01 Jan 2019 - 31 Dec 2019 0.40 Baht 27 Apr 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Company Company Company Company Company
Cash And Cash Equivalents 695.83 340.77 544.86 263.07 405.74
A/R Net 360.24 466.11 335.82 400.70 441.67
Inventories 330.65 248.10 306.00 213.65 211.46
Current Assets 1,757.31 1,824.56 1,663.63 1,641.73 1,656.24
PP&E Net 556.97 604.92 566.44 612.20 606.27
Non-Current Assets 700.86 791.04 712.93 756.73 723.70
Total Assets 2,458.17 2,615.60 2,376.56 2,398.46 2,379.95
OD - - - - -
A/P Net 295.08 345.79 213.95 223.37 255.12
Current portion of LT - - - - -
Current Liabilities 311.55 381.94 225.23 248.03 288.48
Non-Current Liabilities 79.40 81.59 78.72 77.82 58.27
Total Liabilities 390.95 463.53 303.96 325.85 346.74
Authorized Capital 300.00 300.00 300.00 300.00 300.00
Paid-Up Capital 300.00 300.00 300.00 300.00 300.00
Premium (Discount) on Share Capital - - - - -
Retained Earnings (Deficit) 1,834.72 1,875.98 1,814.66 1,834.93 1,739.29
Treasury Stock 82.56 53.21 61.01 53.21 -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 15.06 29.30 18.95 -9.11 -6.09
 - Surplus (Deficits) - - - - -
Shareholders' Equity 2,067.22 2,152.07 2,072.60 2,072.61 2,033.20
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Company Company Company Company Company
Revenue From Operations 379.77 459.94 1,550.87 1,662.14 1,925.72
Other Income 2.27 3.72 19.57 14.58 34.45
Total Revenues 382.04 463.67 1,570.45 1,676.72 1,960.17
Costs 305.27 355.06 1,231.45 1,194.31 1,422.69
Selling And Administrative Expenses 51.94 54.41 214.07 203.84 226.81
Total Cost And Expenses 357.21 409.47 1,445.52 1,398.14 1,649.50
EBITDA 43.58 72.34 199.64 355.11 386.06
Depre. & Amor. 18.75 18.15 74.71 76.54 75.39
EBIT 24.82 54.20 124.93 278.58 310.67
Net Profit : Owners Of The Parent 20.06 41.05 90.31 215.64 243.84
EPS (B.) 0.07 0.14 0.31 0.73 0.81
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Company Company Company Company Company
Operating Cash Flow 81.29 89.05 97.53 281.86 359.85
Investing Cash Flow 91.99 -9.62 311.11 -246.18 -29.51
Financing Cash Flow -22.30 -1.73 -126.86 -178.35 -157.77
Net Cash Flow 150.98 77.70 281.79 -142.67 172.57
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 5.64 4.78 7.39 6.62
ROE (%) 3.29 9.29 4.36 10.50
ROA (%) 3.77 9.57 5.23 11.66
D/E (X) 0.19 0.22 0.15 0.16
Total Asset Turnover (X) 0.59 0.65 0.66 0.70
Gross Profit Margin (%) 19.62 22.80 20.60 28.15
EBIT Margin (%) 6.50 11.69 7.95 16.61
Net Profit Margin (%) 5.25 8.85 5.75 12.86

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth -17.43 -1.44 -6.69 -13.69
COGs Growth -14.02 7.80 3.11 -16.05
Total Revenue Growth -17.61 -1.54 -6.34 -14.46
Total Expense Growth -12.76 6.69 3.39 -15.24
Net Profit Growth -51.14 -37.17 -58.12 -11.56

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 3.56 3.50 4.21 3.95
Avg. Collection Period (Days) 102.54 104.41 86.67 92.49
Inventory Turnover (Times) 4.08 5.27 4.74 5.62
Avg. Inventory Period (Days) 89.39 69.28 77.01 64.96
A/P Turnover (Times) 3.69 3.21 5.63 4.99
Avg. Payment Period (Days) 98.98 113.69 64.81 73.12
Cash Cycle (Days) 92.95 60.01 98.87 84.33


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.