Company Summary
SEAOIL SEA OIL PUBLIC COMPANY LIMITED
Resources/
mai
CG Report:   
 
  Data as of 24 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.48 5.80 / 2.42 9.78 1.78 692.80 2,909.79 4,392.14 115.76 11.12
News
Date/Time Subject
24 May 2022 08:21   New shares of SEAOIL to be traded on May 25, 2022
20 May 2022 18:18   Report on the result of stock dividend allocation (F53-5)
19 May 2022 20:07   Disclosure of the Minutes of 2022 Annual General Meeting of Shareholders
13 May 2022 21:55   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 21:54   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
more

Company Profile
Address 88 Soi Bangna-Trad 30, Debaratna Road, Bangna-Tai, Bangna Bangkok 10260
Telephone 0-2398-9850-1
Fax 0-2398-9852
URL http://www.seaoilthailand.com
  Annual Report 2020
Establish Date 26/5/1997 Listed Date 05/09/2013
IPO Price (Baht) 3.45 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    1. Suppliers of Marine Bunker Fuel and Lubricant products to domestic and international shipping vessels and supply fuel to in-land i.e. Land Transportation Business and Other Industries. 2. Supply management, Catering & Housekeeping service and general supply to oil & gas exploration business both offshore and onshore.

    Free Float 22 Mar 2022 09 Mar 2021
    % /Shareholders
    39.63% 5,488 39.32% 3,028
    Foreign Shareholders 0.27% (As of 24/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.78% (As of 24/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -7.82 -9.90 -10.24
    20 Days 5.66 17.01 14.65
    60 Days 44.81 48.02 41.01
    120 Days 51.22 48.62 35.35
    YTD 60.36 63.37 47.04
    P/E (X) 9.78 N/A 54.58
    P/BV (X) 1.78 1.56 3.43
    Turnover Ratio (%) 2.10 0.82 0.57

    Top 10 Major Shareholders(@22 Mar 2022) Share %
    1. บริษัท นทลิน จำกัด 292,550,417 45.04
    2. MR. Churdchoo Panboonhom 68,835,902 10.60
    3. นาย อภิสิทธิ์ รุจิเกียรติกำจร 20,400,000 3.14
    4. MR. THADA OLARIC 19,379,229 2.98
    5. บริษัท Thai NVDR Company Limited 12,342,906 1.90
    6. นาย นพพร เหลืองธนะอนันต์ 8,885,985 1.37
    7. MISS WIORN THONGTANG 7,428,083 1.14
    8. นาย RAVI KASEMSARN 7,200,000 1.11
    9. น.ส. กิ่งกมล เกษมวิลาศ 6,367,562 0.98
    10. MISS Charlinee Ketkaew 6,297,845 0.97

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Miss NEERACHA PANBOONHOM CHAIRMAN OF EXECUTIVE COMMITTEE / PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TAWEEP SOONTORNSINGHA VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Mr. SURAPHON MEESATHIEN DIRECTOR
    5. Mr. PROMPONG CHAISRISAWATSUK DIRECTOR
    6. Mr. KOSIT FUANGSWASDI DIRECTOR
    7. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss ATCHAREEYA BANSIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 649.51  649.51  608.91 
    Market Cap (MB.) 2,909.79  1,935.53  1,473.57 
    Price (B./share) 4.48  2.79  2.13 
    BVPS (B./Share) 2.69  2.36  2.37 
    P/BV (X) 1.78  1.26  1.02 
    P/E (X) 9.78  23.63  30.32 
    Turnover Ratio (%) 455.13  153.78  86.64 
    Value Trade/Day (MB.) 147.27  12.95  5.48 
    Beta 0.14  1.01  1.65 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 60.36  31.35  -35.07 
    Dividend Yield (%) 0.16  0.23  0.42 
    Payout Ratio 0.02  0.06  0.13 
    Dividend Policy No less than 30 of net income after tax and other types of reserve fund in accordance with the law and regulation of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 15.00 : 1.00 Share 20 May 2022 Stock
    - 0.00741 Baht 20 May 2022 Cash
    - 15.00 : 1.00 Share 05 May 2021 Stock
    - 0.00741 Baht 05 May 2021 Cash
    - 10.00 : 1.00 Share 19 May 2020 Stock
    - 0.01111 Baht 19 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 437.90 136.40 340.12 101.33 198.09
    A/R Net 1,797.08 926.72 1,348.39 556.62 784.19
    Inventories 4.61 16.65 5.15 17.14 11.20
    Current Assets 2,530.50 1,182.28 1,740.82 757.05 1,020.15
    PP&E Net 28.10 293.21 30.23 299.51 654.71
    Non-Current Assets 1,137.96 1,413.96 1,355.78 1,446.47 1,947.35
    Total Assets 3,668.46 2,596.23 3,096.60 2,203.52 2,967.50
    OD 442.85 211.83 327.56 77.58 224.06
    A/P Net 1,330.20 635.06 963.09 335.34 501.64
    Current portion of LT 55.00 69.98 55.00 129.88 116.33
    Current Liabilities 1,860.74 946.14 1,369.60 572.41 1,259.90
    Non-Current Liabilities 44.32 209.04 49.72 210.44 295.76
    Total Liabilities 1,905.06 1,155.18 1,419.32 782.85 1,555.66
    Authorized Capital 649.51 608.92 649.51 608.92 691.87
    Paid-Up Capital 649.51 608.91 649.51 608.91 553.56
    Premium (Discount) on Share Capital 933.17 933.17 933.17 933.17 933.17
    Retained Earnings (Deficit) 167.03 -105.32 66.45 -119.39 1.56
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1.50 -12.85 -1.12 -19.53 -92.80
     - Surplus (Deficits) - - - - -74.05
    Shareholders' Equity 1,748.20 1,423.91 1,648.01 1,403.16 1,395.49
    Minority Interest 15.19 17.14 29.27 17.51 16.34
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 4,372.46 2,233.06 11,340.35 5,274.97 6,473.06
    Other Income 4.95 3.36 13.78 84.35 46.34
    Total Revenues 4,377.42 2,236.42 11,354.13 5,359.31 6,519.41
    Costs 4,304.87 2,185.08 11,089.34 5,079.86 6,256.46
    Selling And Administrative Expenses 80.74 58.62 271.77 255.15 228.46
    Total Cost And Expenses 4,381.35 2,247.72 11,357.04 5,343.72 6,484.92
    EBITDA 115.76 32.81 311.86 106.36 187.69
    Depre. & Amor. 9.54 10.98 45.22 50.09 41.37
    EBIT 106.22 21.83 266.64 56.27 146.32
    Net Profit : Owners Of The Parent 100.58 14.07 230.95 18.45 60.85
    EPS (B.) 0.15 0.02 0.36 0.03 0.11
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -75.75 -84.50 -61.69 94.20 101.11
    Investing Cash Flow 67.25 59.23 338.28 327.49 133.36
    Financing Cash Flow 107.53 57.81 -47.53 -520.31 -161.41
    Net Cash Flow 99.03 32.54 229.06 -98.62 73.07
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.36 1.25 1.27 1.32
    ROE (%) 20.02 1.53 15.14 1.32
    ROA (%) 11.21 1.34 10.06 2.18
    D/E (X) 1.08 0.80 0.85 0.55
    Total Asset Turnover (X) 4.31 2.06 4.28 2.07
    Gross Profit Margin (%) 1.55 2.15 2.21 3.70
    EBIT Margin (%) 2.43 0.98 2.35 1.05
    Net Profit Margin (%) 2.36 0.67 2.11 0.59

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 May 2022 XD 43,290,537 692,798,010 1.00
    05 May 2021 XD 40,592,682 649,507,473 1.00
    19 May 2020 XD 55,355,129 608,914,791 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 95.81 17.48 114.98 -18.51
    COGs Growth 97.01 20.12 118.30 -18.81
    Total Revenue Growth 95.73 17.21 111.86 -17.79
    Total Expense Growth 94.92 19.61 112.53 -17.60
    Net Profit Growth 614.95 30.23 1,152.00 -69.69

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 9.90 7.15 11.91 7.87
    Avg. Collection Period (Days) 36.88 51.03 30.66 46.39
    Inventory Turnover (Times) 1,242.93 324.62 995.06 358.57
    Avg. Inventory Period (Days) 0.29 1.12 0.37 1.02
    A/P Turnover (Times) 13.44 10.17 17.08 12.14
    Avg. Payment Period (Days) 27.15 35.89 21.37 30.07
    Cash Cycle (Days) 10.02 16.27 9.66 17.34


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 21 Jun 2021 - 30 Jul 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.