SELIC |
SELIC CORP PUBLIC COMPANY LIMITED |
Industrial/ |
mai |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
4.16 |
5.00 / 2.10 |
33.05 |
3.06 |
251.00 |
2,088.31 |
3,026.88 | 33.65 |
19.20 |
|
News |
Date/Time |
Subject |
01 Jul 2022 08:40 | Notification Information Memorandum of Asset Acquisition under schedule (2) |
27 Jun 2022 17:01 | Notification of resolution of the Board of Directors Meeting No. 6/2022 regarding the offering and allocation of the increase capital for Private Placement and Schedule for the Extraordinary General Meeting of Shareholders No. 1/2022 (revised) |
27 Jun 2022 08:31 | Notification of resolution of the Board of Directors Meeting No. 6/2022 regarding the offering and allocation of the increase capital for Private Placement and Schedule for the Extraordinary General Meeting of Shareholders No. 1/2022 |
07 Jun 2022 08:11 | Notification of the resignation of a director |
30 May 2022 08:08 | New shares of SELIC to be traded on May 31, 2022 |
more
|
Company Profile |
Address |
270 Liapkhlongphasicharoenfangtai Road, Nongkhaem Bangkok 10160 |
Telephone |
0-2807-3347-9 |
Fax |
0-2807-9453 |
URL |
http://seliccorp.com/ |
Establish Date |
29/6/2012 |
Listed Date |
18/10/2016 |
IPO Price (Baht) |
2.90 |
@Par0.50 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
SELIC and its subsidiary have engaged in manufacturer, distributor and also including research and development of industrial adhesives products (Specialty and High Performance Adhesive) for domestic and international customers. |
Free Float |
14 Mar 2022 |
12 Mar 2021 |
% /Shareholders |
34.25% |
1,387 |
30.69% |
1,277 |
|
Foreign Shareholders |
0.04% (As of 06/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.43% (As of 06/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-8.77 |
0.54 |
-1.65 |
20 Days |
63.78 |
87.47 |
85.09 |
60 Days |
62.84 |
97.11 |
91.18 |
120 Days |
38.16 |
73.02 |
52.27 |
YTD |
42.48 |
74.62 |
47.59 |
P/E (X) |
33.05 |
20.45 |
50.23 |
P/BV (X) |
3.06 |
1.75 |
2.91 |
Turnover Ratio (%) |
21.48 |
1.26 |
0.29 |
|
Top 10 Major Shareholders(@06 May 2022) |
Share |
% |
1. |
นาย ณรงค์ สุวัฒนพิมพ์ |
127,464,430 |
27.83 |
2. |
MR. EK SUWATTHANAPHIM |
91,766,001 |
20.04 |
3. |
บริษัท SAHA PATHANA INTER-HOLDING PUBLIC COMPANY LIMITED |
49,966,000 |
10.91 |
4. |
นาย จิรวุฒิ คุวานันท์ |
18,199,721 |
3.97 |
5. |
นาย BOPIT PATTARARUNGRONG |
15,617,400 |
3.41 |
6. |
MR. KIATTISAK SUWATTHANAPHIM |
14,987,216 |
3.27 |
7. |
MR. KEN SUWATTHANAPHIM |
11,629,173 |
2.54 |
8. |
นาย สิทธา สุวัฒนพิมพ์ |
11,574,803 |
2.53 |
9. |
น.ส. ปรารถนา สุวัฒนพิมพ์ |
10,236,669 |
2.24 |
10. |
MISS KANNIKA VONGKUSOLKIT |
9,541,520 |
2.08 |
Management |
Position |
1. |
Mr. ATHAVUDHI HIRUNBURANA |
CHAIRMAN / INDEPENDENT DIRECTOR |
2. |
Mr. EK SUWATTHANAPHIM |
CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. NARONG SUWATTHANAPHIM |
VICE CHAIRMAN |
4. |
Ms. YUWADEE AIAMSONTISUP |
CHIEF EXECUTIVE OFFICER |
5. |
Miss NATTHAKARN THANAWADEE |
DIRECTOR |
6. |
Mr. PORNPAT KIJAREON |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Miss PATTANANT PETCHCHEDCHOO |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Miss PALAWI BUNNAG |
INDEPENDENT DIRECTOR |
9. |
M.L. THIRACHET SONAKUL |
INDEPENDENT DIRECTOR |
10. |
Mr. ANOTAI ADULBHAN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 06 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
502.00 |
458.00 |
330.00 |
Market Cap (MB.) |
2,088.31 |
1,465.59 |
660.00 |
Price (B./share) |
4.16 |
2.92 |
1.40 |
BVPS (B./Share) |
1.36 |
1.43 |
1.51 |
P/BV (X) |
3.06 |
2.23 |
1.32 |
P/E (X) |
33.05 |
15.75 |
8.25 |
Turnover Ratio (%) |
316.41 |
112.75 |
66.50 |
Value Trade/Day (MB.) |
50.42 |
6.20 |
1.72 |
Beta |
0.65 |
0.88 |
0.78 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
42.48 |
108.50 |
-14.44 |
Dividend Yield (%) |
0.12 |
1.40 |
0.34 |
Payout Ratio |
0.04 |
0.22 |
0.03 |
Dividend Policy |
At the rate of 40 percent of the net profit according to its separate financial statements after deduction of all types of reserves stipulated in the Company's Articles of Association and by law (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
10.40904 : 1.00 |
Share |
24 May 2022 |
Stock |
01 Jan 2021 - 31 Dec 2021 |
0.00534 |
Baht |
24 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
3.29999 : 1.00 |
Share |
19 May 2021 |
Stock |
01 Jan 2020 - 31 Dec 2020 |
0.06229 |
Baht |
19 May 2021 |
Cash |
- |
7.24999 : 1.00 |
Share |
23 Jul 2020 |
Stock |
- |
0.00766 |
Baht |
23 Jul 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED |
MS. SOPHIT PROMPOL/KPMG PHOOMCHAI AUDIT LIMITED |
Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
120.37 |
157.11 |
101.19 |
149.69 |
114.71 |
A/R Net |
338.60 |
339.89 |
349.06 |
285.79 |
280.83 |
Inventories |
350.33 |
291.74 |
366.14 |
303.69 |
315.92 |
Current Assets |
810.65 |
789.75 |
818.44 |
739.91 |
717.71 |
PP&E Net |
320.12 |
333.76 |
325.65 |
333.39 |
324.17 |
Non-Current Assets |
929.91 |
877.32 |
938.47 |
878.64 |
875.79 |
Total Assets |
1,740.55 |
1,667.07 |
1,756.91 |
1,618.55 |
1,593.50 |
OD |
63.05 |
33.28 |
65.77 |
36.11 |
37.66 |
A/P Net |
293.64 |
243.60 |
289.88 |
208.87 |
296.01 |
Current portion of LT |
119.57 |
119.57 |
119.57 |
119.57 |
119.56 |
Current Liabilities |
502.32 |
431.10 |
496.30 |
387.75 |
466.74 |
Non-Current Liabilities |
556.61 |
684.11 |
592.53 |
709.18 |
694.30 |
Total Liabilities |
1,058.94 |
1,115.21 |
1,088.83 |
1,096.93 |
1,161.04 |
Authorized Capital |
229.00 |
179.00 |
229.00 |
179.00 |
159.00 |
Paid-Up Capital |
229.00 |
165.00 |
229.00 |
165.00 |
145.00 |
Premium (Discount) on Share Capital |
247.84 |
177.84 |
247.84 |
177.84 |
177.84 |
Retained Earnings (Deficit) |
204.30 |
208.86 |
189.78 |
178.81 |
111.72 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
0.48 |
0.16 |
1.47 |
-0.03 |
-2.10 |
- Surplus (Deficits) |
0.54 |
- |
- |
- |
- |
Shareholders' Equity |
681.61 |
551.85 |
668.08 |
521.61 |
432.45 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
386.64 |
357.61 |
1,454.64 |
1,247.87 |
1,388.90 |
Other Income |
3.07 |
4.10 |
11.39 |
10.01 |
8.08 |
Total Revenues |
389.71 |
361.71 |
1,466.03 |
1,257.88 |
1,396.98 |
Costs |
305.20 |
259.38 |
1,102.62 |
930.19 |
1,049.14 |
Selling And Administrative Expenses |
63.34 |
59.04 |
234.89 |
189.08 |
203.19 |
Total Cost And Expenses |
369.58 |
318.42 |
1,340.43 |
1,119.27 |
1,252.33 |
EBITDA |
33.65 |
57.00 |
180.98 |
197.96 |
195.16 |
Depre. & Amor. |
13.52 |
13.71 |
55.37 |
56.90 |
49.70 |
EBIT |
20.13 |
43.30 |
125.61 |
141.06 |
145.46 |
Net Profit : Owners Of The Parent |
11.72 |
30.05 |
81.53 |
89.31 |
85.81 |
EPS (B.) |
0.03 |
0.09 |
0.18 |
0.27 |
0.30 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
64.01 |
48.24 |
105.50 |
207.91 |
148.40 |
Investing Cash Flow |
-4.97 |
-2.88 |
-100.20 |
-11.51 |
-803.25 |
Financing Cash Flow |
-40.30 |
-40.50 |
-58.89 |
-161.73 |
561.16 |
Net Cash Flow |
18.74 |
4.87 |
-53.59 |
34.67 |
-93.69 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.61 |
1.83 |
1.65 |
1.91 |
ROE (%) |
10.25 |
19.23 |
13.71 |
18.72 |
ROA (%) |
6.01 |
8.99 |
7.44 |
8.78 |
D/E (X) |
1.55 |
2.02 |
1.63 |
2.10 |
Total Asset Turnover (X) |
0.88 |
0.78 |
0.87 |
0.78 |
Gross Profit Margin (%) |
21.06 |
27.47 |
24.20 |
25.46 |
EBIT Margin (%) |
5.17 |
11.97 |
8.57 |
11.21 |
Net Profit Margin (%) |
3.01 |
8.31 |
5.56 |
7.10 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
25 May 2022 |
XD |
43,999,133 |
501,997,032 |
0.50 |
15 Jun 2021 |
PP |
28,000,000 |
457,997,899 |
0.50 |
02 Jun 2021 |
XD |
99,999,182 |
429,997,899 |
0.50 |
05 Aug 2020 |
XD |
39,999,262 |
329,998,717 |
0.50 |
03 May 2019 |
XD |
9,999,455 |
289,999,455 |
0.50 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
8.12 |
9.14 |
16.57 |
-10.15 |
COGs Growth |
17.67 |
6.16 |
18.54 |
-11.34 |
Total Revenue Growth |
7.74 |
9.73 |
16.55 |
-9.96 |
Total Expense Growth |
16.07 |
8.93 |
19.76 |
-10.62 |
Net Profit Growth |
-61.01 |
33.75 |
-8.71 |
4.08 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.59 |
4.08 |
4.79 |
4.40 |
Avg. Collection Period (Days) |
79.43 |
89.52 |
76.25 |
82.87 |
Inventory Turnover (Times) |
3.58 |
3.31 |
3.29 |
3.00 |
Avg. Inventory Period (Days) |
102.03 |
110.28 |
110.87 |
121.56 |
A/P Turnover (Times) |
4.85 |
4.49 |
4.73 |
3.68 |
Avg. Payment Period (Days) |
75.33 |
81.31 |
77.23 |
99.06 |
Cash Cycle (Days) |
106.14 |
118.49 |
109.89 |
105.37 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|