Company Summary
SFP SIAM FOOD PRODUCTS PUBLIC COMPANY LIMITED
Agro & Food Industry/Food & Beverage
SET
CG Report:   
 
  Data as of 15 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
130.00 162.00 / 100.00 10.25 1.55 210.00 2,730.00 3,464.91 253.73 11.12
News
Date/Time Subject
11 Aug 2022 09:29   Management Discussion and Analysis Quarter 3 Ending 30 Jun 2022
11 Aug 2022 08:59   Financial Performance Quarter 3 (F45) (Reviewed)
11 Aug 2022 08:58   Financial Statement Quarter 3/2022 (Reviewed)
17 May 2022 07:46   Financial Performance Quarter 2 (F45) (Reviewed)
17 May 2022 07:44   Financial Statement Quarter 2/2022 (Reviewed)
more

Company Profile
Address 1, Empire Tower, 43rd floor, South Sathon Road, Yannawa Sub-district, Sathon District Bangkok 10120
Telephone 0-2287-7000
Fax 0-2670-0154
URL http://www.siamfood.co.th
  Annual Report 2021
Establish Date 8/12/1970 Listed Date 17/07/1985
IPO Price (Baht) 350.00 @Par100.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change Old 100.00 : New 10.00 @ 02/11/1987

Business
The Company produces and exports such products as canned pineapple, pineapple juice, and juice concentrate, and other processed tropical fruits under our customers? own brand and under the Company?s trademark ?SIAM FOOD?

Free Float 13 Dec 2021 09 Dec 2020
% /Shareholders
28.73% 316 28.73% 289
Foreign Shareholders 19.89% (As of 15/08/2022) Foreign Limit 49.00%
NVDR Shareholders  0.10% (As of 15/08/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 9.24 7.09 7.62
20 Days 19.27 17.57 12.52
60 Days 19.82 16.20 16.80
120 Days 0.39 0.92 5.09
YTD 11.11 12.52 13.32
P/E (X) 10.25 30.35 17.94
P/BV (X) 1.55 1.98 1.63
Turnover Ratio (%) N/A 0.30 0.80

Top 10 Major Shareholders(@13 Dec 2021) Share %
1. บริษัท PLANTHEON CO.,LTD. 14,877,767 70.85
2. BANK OF SINGAPORE LIMITED-THB SEG AC 1,047,155 4.99
3. DBS BANK LTD 1,045,850 4.98
4. UOB KAY HIAN (HONG KONG) LIMITED - Client Account 1,044,000 4.97
5. RAFFLES NOMINEES (PTE) LIMITED 1,030,000 4.90
6. บริษัท 2015 COMPANY LIMITED 1,021,500 4.86
7. ธนาคาร PCL. 200,000 0.95
8. บริษัท ยอดกิจธุรกิจ จำกัด 84,900 0.40
9. นาง ภรณี ชัยกิตติศิลป์ 81,375 0.39
10. นาย นำชัย นำชัยศิริ 56,840 0.27

Management Position
1. Mr. THIEN MEKANONTCHAI CHAIRMAN
2. Mr. CHOTIPHAT BIJANANDA CHAIRMAN OF EXECUTIVE DIRECTOR / DIRECTOR
3. Mr. PRASERT MAEKWATANA VICE CHAIRMAN OF BOARD OF DIRECTORS NO. 1
4. Mr. SITHICHAI CHAIKRIANGKRAI VICE CHAIRMAN OF BOARD OF DIRECTORS NO. 2
5. Mr. CHARNVIT SUBSANYAKORN PRESIDENT / DIRECTOR
6. Mr. SIRIPOL YODMUANGCHAROEN DIRECTOR
7. Mrs. NIDDA THEERAWATANACHAI DIRECTOR
8. Mr. PRASIT KOVILAIKOOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
9. Mr. ANANTA DALODOM INDEPENDENT DIRECTOR
10. Mr. CHAI JROONGTANAPIBARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11. POL. GEN. KRISNA POLANANTA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
15 Aug 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 21.00  21.00  21.00 
Market Cap (MB.) 2,730.00  2,457.00  2,667.00 
Price (B./share) 130.00  117.00  127.00 
BVPS (B./Share) 83.71  73.98  70.16 
P/BV (X) 1.55  1.58  1.81 
P/E (X) 10.25  27.88  N/A 
Turnover Ratio (%) 0.14  0.35  0.06 
Value Trade/Day (MB.) 0.02  0.03  0.01 
Beta -0.07  0.40  0.33 
 
Rate of Return YTD  2021  2020 
Price Change (%) 11.11  -7.87  -24.85 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio -  -  N/A 
Dividend Policy To pay dividend of its net profit of each fiscal year after providing a legal reserve and carried forward of loss (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 30/09/2022)
MR. EKKASIT CHUTHAMSATID/KPMG PHOOMCHAI AUDIT LIMITED
MISS SUREERAT THONGARUNSANG/KPMG PHOOMCHAI AUDIT LIMITED
Miss KANOKON PHOORIPHANYAWANIT/KPMG PHOOMCHAI AUDIT LIMITED
Ms. NADSASIN WATTANAPAISAL/KPMG PHOOMCHAI AUDIT LIMITED
F/S Year ended 30/09
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2022 
(01/10/21 
-31/03/22) 		 6M/2021 
(01/10/20 
-31/03/21) 		 2021 
(01/10/20 
-30/09/21) 		 2020 
(01/10/19 
-30/09/20) 		 2019 
(01/10/18 
-30/09/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 45.07 22.65 39.89 189.53 351.02
A/R Net 438.67 217.45 235.72 130.34 142.37
Inventories 878.33 776.29 585.41 364.42 412.07
Current Assets 1,404.17 1,046.75 873.33 694.13 926.32
PP&E Net 535.45 533.04 532.32 555.12 591.26
Non-Current Assets 1,133.74 1,154.91 1,130.54 1,102.36 1,071.90
Total Assets 2,537.91 2,201.66 2,003.87 1,796.49 1,998.22
OD 130.00 180.00 30.00 20.00 -
A/P Net 435.27 302.44 244.61 155.77 158.85
Current portion of LT - - - - -
Current Liabilities 665.51 557.14 347.62 223.54 169.78
Non-Current Liabilities 114.47 108.67 102.76 99.52 106.27
Total Liabilities 779.98 665.81 450.38 323.07 276.05
Authorized Capital 300.00 300.00 300.00 300.00 300.00
Paid-Up Capital 210.00 210.00 210.00 210.00 210.00
Premium (Discount) on Share Capital 360.81 360.81 360.81 360.81 360.81
Retained Earnings (Deficit) 1,341.00 1,130.11 1,156.85 1,065.74 1,310.03
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -153.88 -165.07 -174.17 -163.13 -158.67
 - Surplus (Deficits) - - - - -
Shareholders' Equity 1,757.93 1,535.85 1,553.49 1,473.42 1,722.17
Minority Interest - - -0.00 -0.00 0.00
more
Statement of Comprehensive Income (MB.) 6M/2022 
(01/10/21 
-31/03/22) 		 6M/2021 
(01/10/20 
-31/03/21) 		 2021 
(01/10/20 
-30/09/21) 		 2020 
(01/10/19 
-30/09/20) 		 2019 
(01/10/18 
-30/09/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 1,677.19 1,236.16 2,605.18 1,941.19 1,917.81
Other Income 14.09 11.96 21.57 121.75 33.80
Total Revenues 1,691.27 1,254.26 2,632.73 2,062.94 1,951.61
Costs 1,410.14 1,168.17 2,418.12 2,186.43 2,233.77
Selling And Administrative Expenses 83.01 85.52 176.34 173.82 197.89
Total Cost And Expenses 1,493.14 1,253.69 2,594.46 2,445.60 2,473.47
EBITDA 253.73 78.46 136.34 -246.24 -375.97
Depre. & Amor. 24.57 26.06 51.12 49.88 55.48
EBIT 229.16 52.41 85.21 -296.12 -431.45
Net Profit : Owners Of The Parent 186.75 64.97 88.13 -246.57 -467.06
EPS (B.) 8.89 3.09 4.20 -11.74 -22.24
more
Statement of Cash Flow (MB.) 6M/2022 
(01/10/21 
-31/03/22) 		 6M/2021 
(01/10/20 
-31/03/21) 		 2021 
(01/10/20 
-30/09/21) 		 2020 
(01/10/19 
-30/09/20) 		 2019 
(01/10/18 
-30/09/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -5.89 -267.85 -45.34 -136.07 -279.86
Investing Cash Flow -78.58 -50.08 -93.50 -76.65 190.44
Financing Cash Flow 89.65 151.05 -10.81 51.24 -271.31
Net Cash Flow 5.18 -166.88 -149.65 -161.48 -360.72
more
Annualized: ROE, ROA
Ratios 6M/2022  6M/2021  2021  2020 
Current Ratio (X) 2.11 1.88 2.51 3.11
ROE (%) 12.75 2.49 5.82 -15.43
ROA (%) 11.05 -1.69 4.48 -15.61
D/E (X) 0.44 0.43 0.29 0.22
Total Asset Turnover (X) 1.30 1.16 1.39 1.09
Gross Profit Margin (%) 15.92 5.50 7.18 -12.63
EBIT Margin (%) 13.55 4.18 3.24 -14.35
Net Profit Margin (%) 11.04 5.18 3.35 -11.95

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2022  6M/2021  2021  2020 
Sales Growth 35.68 37.32 34.21 1.22
COGs Growth 20.71 10.71 10.60 -2.12
Total Revenue Growth 34.84 33.28 27.62 5.70
Total Expense Growth 19.10 5.43 6.09 -1.13
Net Profit Growth 187.44 N/A N/A N/A

Annualized
Cash Cycle 6M/2022  6M/2021  2021  2020 
A/R Turnover (Times) 11.31 12.39 14.99 14.24
Avg. Collection Period (Days) 32.28 29.45 24.35 25.64
Inventory Turnover (Times) 3.22 3.42 5.09 5.63
Avg. Inventory Period (Days) 113.52 106.59 71.68 64.81
A/P Turnover (Times) 9.89 10.43 18.19 13.90
Avg. Payment Period (Days) 36.90 35.01 20.07 26.26
Cash Cycle (Days) 108.90 101.03 75.97 64.19


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.