Company Summary
SICT SILICON CRAFT TECHNOLOGY PUBLIC COMPANY LIMITED
Technology/
mai
CG Report:   
 
  Data as of 25 Nov 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.10 10.50 / 4.98 36.21 7.05 200.00 3,240.00 3,248.70 103.66 28.38
News
Date/Time Subject
15 Nov 2022 12:52   Changing of CFO
10 Nov 2022 20:00   Financial Performance Quarter 3 (F45) (Reviewed)
10 Nov 2022 17:36   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
10 Nov 2022 17:35   Financial Statement Quarter 3/2022 (Reviewed)
10 Nov 2022 17:35   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address No. 40 Thetsabanrangsannua Rd., Ladyao, Chatuchak Bangkok 10900
Telephone 0-2589-9991
Fax 0-2589-8881
URL http://www.sic.co.th
  Annual Report 2021
Establish Date 2002 Listed Date 30/07/2020
IPO Price (Baht) 1.38 @Par0.50 Baht
IPO Financial Advisory
  • FINNEX ADVISORY COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Research, development of microchip as a fabless company under "SIC" trademark. The Company's products are divided into 3 main groups, 1) Microchip for Immobilizer; 2) Microchip for Animal Tag; and 3) Microchip for Access Control and Interrogator.

    Free Float 11 Mar 2022 11 Mar 2021
    % /Shareholders
    36.71% 5,502 31.17% 4,405
    Foreign Shareholders 4.99% (As of 25/11/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.20% (As of 25/11/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.85 8.22 7.10
    20 Days 6.58 17.04 17.17
    60 Days 4.52 3.03 17.08
    120 Days 22.73 18.10 35.20
    YTD 27.56 -5.87 27.49
    P/E (X) 36.21 57.66 54.88
    P/BV (X) 7.05 7.70 2.98
    Turnover Ratio (%) 0.38 0.57 0.64

    Top 10 Shareholders(@09 May 2022) Share %
    1. MR. MANOP DHAMSIRIANUNT 102,154,860 25.54
    2. MR. APINETR UNAKUL 67,793,600 16.95
    3. MR. NAIYAVUDHI WONGKOMET 28,496,500 7.12
    4. MR. APINUNT THANACHAYANONT 20,828,520 5.21
    5. K INVESTMENTS LIMITED 13,996,540 3.50
    6. บริษัท Thai NVDR Company Limited 9,658,520 2.41
    7. MR. TANAKARN DAMRONGRAT 9,457,800 2.36
    8. MRS. NARANIT PATHOMPOTHIWAT 9,136,000 2.28
    9. นาย THAWEESAK THANTIPWAN 5,994,101 1.50
    10. MR. KARN OPASJUMRUSKIT 5,668,185 1.42

    Management Position
    1. Mr. MANOP DHAMSIRIANUNT CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. NAIYAVUDHI WONGKOMET CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. BODIN KASEMSET CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. APINUNT THANACHAYANONT DIRECTOR
    5. Miss ARUNEE POONTAWE DIRECTOR
    6. Mr. APINETR UNAKUL DIRECTOR
    7. Mrs. MONLUEDEE SOOKPANTARAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. WUTHIPONG SUPONTHANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SAROTE PHORNPRAPHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Nov 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 3,240.00  2,540.00  1,624.00 
    Price (B./share) 8.10  6.35  4.06 
    BVPS (B./Share) 1.15  0.94  0.86 
    P/BV (X) 7.05  6.78  4.73 
    P/E (X) 36.21  41.72  46.65 
    Turnover Ratio (%) 250.11  435.82  250.26 
    Value Trade/Day (MB.) 34.15  37.60  47.20 
    Beta 1.39  0.89  1.96 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 27.56  56.40  194.20 
    Dividend Yield (%) 0.53  0.68  N/A 
    Payout Ratio 0.19  0.28 
    Dividend Policy At least 50% of net profit after deducting all statutory reserves. However, such dividend payout shall not have any impact to performance, financial position, liquidity, business expansion (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.043 Baht 25 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.043 Baht 28 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 143.97 116.68 101.41 111.43 15.43
    A/R Net 86.41 76.07 68.47 55.41 43.06
    Inventories 179.66 119.72 133.21 69.72 83.78
    Current Assets 430.79 319.11 322.04 247.13 143.17
    PP&E Net 29.04 26.72 26.49 19.51 23.75
    Non-Current Assets 181.24 169.58 162.77 171.47 114.34
    Total Assets 612.03 488.69 484.81 418.59 257.51
    OD - - - - 4.17
    A/P Net 62.10 55.79 47.75 31.94 27.48
    Current portion of LT - - - - -
    Current Liabilities 125.14 83.93 62.68 38.64 37.65
    Non-Current Liabilities 27.52 30.03 27.52 30.96 17.81
    Total Liabilities 152.67 113.96 90.20 69.60 55.46
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 150.00
    Premium (Discount) on Share Capital 84.99 84.99 84.99 84.99 2.40
    Retained Earnings (Deficit) 165.86 92.21 102.45 54.23 39.88
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 8.51 -2.47 7.18 9.78 9.78
     - Surplus (Deficits) - - - 9.78 9.78
    Shareholders' Equity 459.36 374.73 394.61 349.00 202.05
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 436.52 322.19 421.70 337.88 308.80
    Other Income 1.76 4.63 8.38 7.91 2.26
    Total Revenues 438.62 327.36 430.76 346.12 311.06
    Costs 193.02 152.33 199.11 188.21 183.46
    Selling And Administrative Expenses 107.56 109.39 153.10 122.85 104.38
    Total Cost And Expenses 302.21 262.13 360.18 311.06 287.85
    EBITDA 103.66 64.67 75.50 47.47 35.21
    Depre. & Amor. 15.79 8.48 10.84 12.41 12.00
    EBIT 87.87 56.19 64.66 35.06 23.21
    Net Profit : Owners Of The Parent 80.61 55.17 64.04 34.39 24.46
    EPS (B.) 0.20 0.14 0.16 0.10 0.08
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 107.54 55.61 60.99 72.12 69.22
    Investing Cash Flow -49.99 -32.67 -50.17 -80.22 -28.04
    Financing Cash Flow -19.37 -18.06 -20.83 104.13 -47.91
    Net Cash Flow 38.18 4.88 -10.02 96.03 -6.73
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 3.44 3.80 5.14 6.40
    ROE (%) 21.45 16.96 17.22 12.48
    ROA (%) 17.51 13.57 14.31 10.37
    D/E (X) 0.33 0.30 0.23 0.20
    Total Asset Turnover (X) 0.98 0.92 0.95 1.02
    Gross Profit Margin (%) 55.78 52.72 52.78 44.30
    EBIT Margin (%) 20.03 17.16 15.01 10.13
    Net Profit Margin (%) 18.38 16.85 14.87 9.94

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 35.49 30.50 24.81 9.42
    COGs Growth 26.71 11.37 5.79 2.59
    Total Revenue Growth 33.99 30.28 24.45 11.27
    Total Expense Growth 15.29 18.04 15.79 8.07
    Net Profit Growth 46.11 92.38 86.20 40.62

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 6.60 5.77 6.81 6.86
    Avg. Collection Period (Days) 55.32 63.29 53.61 53.19
    Inventory Turnover (Times) 1.60 2.10 1.96 2.45
    Avg. Inventory Period (Days) 227.84 173.45 186.00 148.84
    A/P Turnover (Times) 4.07 4.26 5.00 6.34
    Avg. Payment Period (Days) 89.72 85.66 73.04 57.61
    Cash Cycle (Days) 193.44 151.08 166.57 144.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 06 Sep 2022 - 26 Sep 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.