SIMAT |
SIMAT TECHNOLOGIES PUBLIC COMPANY LIMITED |
Technology/ |
mai |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
2.62 |
6.65 / 2.38 |
21.29 |
1.74 |
648.56 |
1,699.24 |
2,456.33 | 74.23 |
8.91 |
|
News |
Date/Time |
Subject |
18 May 2022 17:19 | Notification on the resignation of directors and appointment of new director |
17 May 2022 20:45 | Financial Performance Quarter 1 (F45) (Reviewed) |
17 May 2022 20:44 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 20:43 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
13 May 2022 21:00 | Disclosure of the minutes of AGM 2022 through electronic media on the company's website. |
more
|
Company Profile |
Address |
No. 123, Soi Chalongkrung 31, Ladkrabang Industrial Estate, Chalongkrung Road, Lamplatew sub-district, Ladkrabang district Bangkok 10520 |
Telephone |
0-2326-0999 |
Fax |
0-2326-1666 |
URL |
http://www.simat.co.th |
|
Annual Report 2020 |
Establish Date |
19/03/1999 |
Listed Date |
12/12/2007 |
IPO Price (Baht) |
3.80 |
@Par1.00 Baht |
IPO Financial Advisory |
PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Technology / Technology |
Business |
- To provide total Information Technologies services including sales of hardware, software development and nationwide maintenance services - To provide services of design, develop and conversion of printed objects with glue for customer in manufacturers of electric appliance and electronics with provision and development of specific raw materials and design of production process to meet the specific requirements of the customer need - To provide high-speed internet through fiber optic network in area of Nakornratchasima and Chiangmai provinces under the brand "SINET" - Wholesale of computer equipments including computer, notebook, printer and others with big project sales such as government or multinational companies in Malaysia. |
Free Float |
31 Mar 2022 |
29 Mar 2021 |
% /Shareholders |
86.16% |
6,225 |
77.79% |
1,719 |
|
Foreign Shareholders |
1.94% (As of 19/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.07% (As of 19/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.76 |
2.36 |
-1.67 |
20 Days |
-11.49 |
10.17 |
-2.96 |
60 Days |
-33.50 |
-46.46 |
-29.81 |
120 Days |
-45.64 |
-60.47 |
-50.41 |
YTD |
-43.04 |
-51.35 |
-46.19 |
P/E (X) |
21.29 |
51.65 |
52.79 |
P/BV (X) |
1.74 |
7.39 |
3.39 |
Turnover Ratio (%) |
0.30 |
0.64 |
0.56 |
|
Top 10 Major Shareholders(@31 Mar 2022) |
Share |
% |
1. |
MR. NATTAPONG SEETAVORARAT |
56,457,142 |
8.70 |
2. |
นาย THONGKAM MANASILAPAPAN |
25,876,501 |
3.99 |
3. |
บริษัท Thai NVDR Company Limited |
13,131,951 |
2.02 |
4. |
MR. NATTAPAT RANGSAN |
11,009,200 |
1.70 |
5. |
MR. SURA KHANITTAWEEKUL |
10,568,600 |
1.63 |
6. |
MR. THANAWAT LERTWATTANARAK |
10,072,328 |
1.55 |
7. |
นาย สมบัติ วงศ์ศรีสุชน |
9,600,000 |
1.48 |
8. |
นาย NORNTHAWAT ANANPORNCHINDA |
9,544,100 |
1.47 |
9. |
MR. TRINNAWAT THANITNITHIPHAN |
9,450,000 |
1.46 |
10. |
น.ส. ปัณฑารีย์ มโนมัยพันธุ์ |
9,147,200 |
1.41 |
Management |
Position |
1. |
Mr. YANAPOL RAKKASIKORN |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
2. |
Mr. BOONLERD IEWPORNCHAI |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. TANAWAT UEASIRIPAN |
DIRECTOR |
4. |
Miss TASNAPORN YODMONGKOL |
DIRECTOR |
5. |
Mr. WUTICHAI ANANTAKUL |
INDEPENDENT DIRECTOR |
6. |
Mr. WORAPOJ LAPWATANAMONGKOL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Miss NAPAPORN MESAYANON |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 19 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
648.56 |
648.56 |
526.88 |
Market Cap (MB.) |
1,699.24 |
2,983.40 |
1,844.09 |
Price (B./share) |
2.62 |
4.60 |
3.30 |
BVPS (B./Share) |
1.50 |
1.45 |
0.98 |
P/BV (X) |
1.74 |
3.17 |
3.56 |
P/E (X) |
21.29 |
41.34 |
42.41 |
Turnover Ratio (%) |
103.56 |
472.73 |
145.24 |
Value Trade/Day (MB.) |
27.67 |
61.86 |
9.43 |
Beta |
1.32 |
0.93 |
0.45 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-43.04 |
39.34 |
124.36 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
- |
Dividend Policy |
The rate of 50 of the net profit. The payment of dividends must not affect the operations, financial status, liquidity, business expansion, any other future necessities and other factors relevant to the management of the Company |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD. |
MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD. |
MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD. |
MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD. |
Miss PATCHAREE SIRIWONGSIN/ANS AUDIT CO., LTD. |
MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD. |
MS. PANITA CHOTESAENGMANEEKUL/ANS AUDIT CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
54.98 |
30.03 |
80.59 |
161.71 |
27.98 |
A/R Net |
201.73 |
219.66 |
183.51 |
203.25 |
207.54 |
Inventories |
102.70 |
103.63 |
105.28 |
78.25 |
87.85 |
Current Assets |
817.80 |
578.25 |
760.28 |
616.91 |
741.55 |
PP&E Net |
509.37 |
573.33 |
527.33 |
158.90 |
142.84 |
Non-Current Assets |
968.76 |
1,084.91 |
1,000.39 |
1,098.66 |
963.19 |
Total Assets |
1,786.56 |
1,663.17 |
1,760.67 |
1,715.57 |
1,704.73 |
OD |
75.00 |
211.07 |
90.00 |
277.74 |
418.63 |
A/P Net |
103.17 |
239.72 |
103.95 |
263.00 |
217.20 |
Current portion of LT |
205.84 |
163.33 |
203.00 |
143.47 |
82.42 |
Current Liabilities |
420.07 |
733.55 |
425.71 |
770.77 |
764.95 |
Non-Current Liabilities |
181.37 |
243.04 |
181.85 |
285.66 |
321.15 |
Total Liabilities |
601.44 |
976.60 |
607.56 |
1,056.43 |
1,086.10 |
Authorized Capital |
860.87 |
816.62 |
860.87 |
816.62 |
816.62 |
Paid-Up Capital |
648.57 |
527.62 |
648.56 |
526.88 |
525.51 |
Premium (Discount) on Share Capital |
219.32 |
70.68 |
219.32 |
69.22 |
477.26 |
Retained Earnings (Deficit) |
67.77 |
-13.39 |
45.10 |
-30.47 |
-471.22 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
38.84 |
-52.34 |
38.84 |
-51.32 |
-51.13 |
- Surplus (Deficits) |
38.84 |
-52.79 |
38.84 |
-52.79 |
-52.79 |
Shareholders' Equity |
974.50 |
532.57 |
951.82 |
514.32 |
480.42 |
Minority Interest |
210.63 |
154.00 |
201.29 |
144.82 |
138.21 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
245.85 |
254.04 |
971.48 |
1,020.09 |
2,008.54 |
Other Income |
2.36 |
3.36 |
8.92 |
16.42 |
21.59 |
Total Revenues |
248.21 |
257.40 |
980.40 |
1,036.52 |
2,030.13 |
Costs |
152.71 |
160.45 |
610.45 |
713.15 |
1,552.63 |
Selling And Administrative Expenses |
52.48 |
53.46 |
200.12 |
203.95 |
276.70 |
Total Cost And Expenses |
205.19 |
213.91 |
827.96 |
917.10 |
1,829.34 |
EBITDA |
74.23 |
72.72 |
274.28 |
199.33 |
182.58 |
Depre. & Amor. |
31.20 |
29.66 |
121.81 |
84.48 |
48.04 |
EBIT |
43.03 |
43.06 |
152.47 |
114.85 |
134.54 |
Net Profit : Owners Of The Parent |
22.67 |
17.08 |
74.24 |
40.78 |
69.03 |
EPS (B.) |
0.04 |
0.03 |
0.12 |
0.08 |
0.13 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-14.20 |
-58.65 |
-138.50 |
357.97 |
-143.70 |
Investing Cash Flow |
3.92 |
-4.50 |
124.65 |
-63.55 |
-372.88 |
Financing Cash Flow |
-15.32 |
-68.54 |
-67.28 |
-160.69 |
471.49 |
Net Cash Flow |
-25.61 |
-131.68 |
-81.12 |
133.73 |
-45.09 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.95 |
0.79 |
1.79 |
0.80 |
ROE (%) |
10.59 |
5.78 |
10.13 |
8.20 |
ROA (%) |
8.84 |
6.37 |
8.77 |
6.72 |
D/E (X) |
0.51 |
1.42 |
0.53 |
1.60 |
Total Asset Turnover (X) |
0.56 |
0.53 |
0.56 |
0.61 |
Gross Profit Margin (%) |
37.88 |
36.84 |
37.16 |
30.09 |
EBIT Margin (%) |
17.34 |
16.73 |
15.55 |
11.08 |
Net Profit Margin (%) |
12.90 |
10.21 |
10.12 |
6.38 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
31 May 2021 |
XR |
75,373,796 |
603,325,647 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-3.22 |
-23.16 |
-4.77 |
-49.21 |
COGs Growth |
-4.82 |
-32.98 |
-14.40 |
-54.07 |
Total Revenue Growth |
-3.57 |
-23.58 |
-5.41 |
-48.94 |
Total Expense Growth |
-4.08 |
-26.18 |
-9.72 |
-49.87 |
Net Profit Growth |
32.72 |
-38.46 |
82.07 |
-40.93 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.57 |
4.20 |
5.02 |
4.97 |
Avg. Collection Period (Days) |
79.83 |
86.94 |
72.66 |
73.49 |
Inventory Turnover (Times) |
5.84 |
6.80 |
6.65 |
8.59 |
Avg. Inventory Period (Days) |
62.48 |
53.67 |
54.87 |
42.51 |
A/P Turnover (Times) |
3.52 |
2.38 |
3.33 |
2.97 |
Avg. Payment Period (Days) |
103.83 |
153.22 |
109.70 |
122.89 |
Cash Cycle (Days) |
38.49 |
-12.60 |
17.82 |
-6.89 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
SIMAT-W3, SIMAT-W3-R, SIMAT-W5, SIMAT-W5-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|