Company Summary
SINGER SINGER THAILAND PUBLIC COMPANY LIMITED
Services/Commerce
SET100
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
50.00 59.25 / 32.43 52.64 2.70 816.78 40,838.78 49,761.00 414.17 32.00
News
Date/Time Subject
11 May 2022 18:29   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 18:28   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
11 May 2022 18:19   Financial Statement Quarter 1/2022 (Reviewed)
06 May 2022 21:50   Disclosed the Minutes of Annual General Meeting of Shareholders No. 55th on the Company's Website
28 Apr 2022 22:03   Right Adjustment of Singer-W3 (Edit)
more

Company Profile
Address CAT TELECOM TOWER, FLOOR 17, 72 CHAROEN KRUNG ROAD BANG RAK Bangkok 10500
Telephone 0-2352-4777
Fax 0-2352-4799
URL http://www.singerthai.co.th
  Annual Report 2020
Establish Date 24/11/1969 Listed Date 28/06/1984
IPO Price (Baht) 5.00 @Par5.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 17/05/2004

Market/Industry/Sector Change
Effective Date 03/07/2006
Previous Market/Industry/Sector SET  / Technology / Electrical Products and Computer
Current Market/Industry/Sector SET  / Services / Commerce

Business
Singer Thailand PCL., is the distributor of various electric products and appliances under the ?SINGER? brand and trademark such as sewing machines, home appliances, together with commercial appliances that are aimed at meeting the varying range of needs of both household consumers and small shops. These appliances and products are sold via retail outlets that are branches of the Company as well as via our numerous sales representatives. More than 80% of such sales are made on a hire purchase installment basis; whereby the Company provides such installment sales through its subsidiary company, SG Capital Co., Ltd., in which the Singer has a 99.99% equity holding.

Free Float 10 Mar 2022 09 Mar 2021
% /Shareholders
49.74% 8,005 67.07% 5,974
Foreign Shareholders 5.02% (As of 20/05/2022) Foreign Limit 49.00%
NVDR Shareholders  2.41% (As of 20/05/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 6.38 3.36 3.86
20 Days -7.41 -1.92 -4.13
60 Days 18.34 22.49 24.92
120 Days 3.09 9.18 4.50
YTD -5.66 -7.50 -3.65
P/E (X) 52.64 35.76 18.52
P/BV (X) 2.70 2.67 1.71
Turnover Ratio (%) 0.38 0.23 0.99

Top 10 Major Shareholders(@03 May 2022) Share %
1. บริษัท เจ มาร์ท จำกัด (มหาชน) 208,871,053 25.57
2. บริษัท ยู ซิตี้ จำกัด (มหาชน) 197,108,696 24.13
3. นาย เชาว์ การะ 25,996,017 3.18
4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 23,678,200 2.90
5. น.ส. กุลิสรา การะ 23,640,233 2.89
6. MR. SATAPORN NGARMRUNGPONG 22,736,700 2.78
7. บริษัท Thai NVDR Company Limited 21,219,468 2.60
8. MRS. MANEERAT NGAMRUENGPHONG 17,854,500 2.19
9. MISS RAWISARA NGAMRUNGSIRI 9,404,800 1.15
10. นาย SANTI KOVITCHINDACHAI 9,000,000 1.10

Management Position
1. Mr. ADISAK SUKUMVITAYA CHAIRMAN OF THE BOARD
2. Mr. KITTIPONG KANOKVILAIRAT CHIEF EXECUTIVE OFFICER / DIRECTOR
3. Mrs. NONGLAK LAKSANAPOKIN DIRECTOR
4. Mr. PIYA PONG-ACHA DIRECTOR
5. ADM. NAVAPOL DAMRONGPONG DIRECTOR
6. Mr. CHAN ITTHITHAVORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
7. Mr. PREECHA PRAKOBKIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Miss SOMSRI SHALAPUKDEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. VORAYOS THONGTAN INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
20 May 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 816.78  800.09  412.53 
Market Cap (MB.) 40,838.78  42,405.02  10,725.66 
Price (B./share) 50.00  53.00  25.55 
BVPS (B./Share) 18.65  7.57  5.85 
P/BV (X) 2.70  8.33  4.49 
P/E (X) 52.64  52.22  29.73 
Turnover Ratio (%) 51.70  244.27  354.78 
Value Trade/Day (MB.) 230.69  189.91  83.22 
Beta 1.41  1.14  0.92 
 
Rate of Return YTD  2021  2020 
Price Change (%) -5.66  107.46  377.06 
Dividend Yield (%) 1.28  0.36  0.37 
Payout Ratio 0.68  0.24  0.22 
Dividend Policy Not exceeding 60% of the net profit after deduction of tax and all reserves required by applicable law determined from the consolidated financial statement (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2021 - 31 Dec 2021 0.55 Baht 20 May 2022 Cash
- 0.15 Baht 09 Sep 2021 Cash
- 0.15 Baht 21 May 2021 Cash
- 0.10 Baht 09 Sep 2020 Cash
01 Jan 2019 - 31 Dec 2019 0.10 Baht 08 May 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MISS PANTIP GULSANTITHAMRONG/KPMG PHOOMCHAI AUDIT LIMITED
Mr. CHOKECHAI NGAMWUTIKUL/KPMG PHOOMCHAI AUDIT LIMITED
Ms. THITIMA PONGCHAIYONG/KPMG PHOOMCHAI AUDIT LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 614.04 827.10 1,226.57 715.19 552.10
A/R Net 567.88 390.98 506.35 325.37 218.26
Inventories 755.41 687.11 643.37 675.20 686.24
Current Assets 16,759.59 5,615.02 17,075.43 4,544.79 3,279.11
PP&E Net 485.56 454.66 474.68 433.08 425.77
Non-Current Assets 7,903.45 5,296.83 7,125.56 4,702.62 2,627.46
Total Assets 24,663.03 10,911.85 24,200.99 9,247.40 5,906.57
OD - - - 150.54 -
A/P Net 1,168.09 840.86 1,044.01 704.14 483.66
Current portion of LT 1,500.00 - 1,500.00 950.00 400.00
Current Liabilities 2,824.16 960.25 2,650.00 1,873.91 884.09
Non-Current Liabilities 6,712.10 6,503.56 6,712.40 4,563.36 2,678.94
Total Liabilities 9,536.26 7,463.81 9,362.39 6,437.28 3,563.03
Authorized Capital 840.67 702.00 838.02 702.00 702.00
Paid-Up Capital 811.05 455.17 800.09 412.53 401.51
Premium (Discount) on Share Capital 12,124.84 1,057.11 11,996.41 801.14 735.02
Retained Earnings (Deficit) 1,897.56 1,267.37 1,681.33 1,073.24 977.42
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 293.33 668.39 360.76 523.22 229.59
 - Surplus (Deficits) - - - - -
Shareholders' Equity 15,126.77 3,448.04 14,838.60 2,810.12 2,343.54
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 1,177.38 978.07 4,337.22 2,525.91 1,607.06
Other Income 33.62 23.88 59.83 160.16 249.90
Total Revenues 1,211.00 1,001.94 4,397.05 3,658.43 2,610.37
Costs 375.08 338.10 1,493.27 1,383.22 884.25
Selling And Administrative Expenses 401.78 401.12 1,429.54 1,472.23 998.38
Total Cost And Expenses 830.51 739.52 3,074.34 2,996.24 2,291.75
EBITDA 414.17 284.51 1,425.33 750.99 358.47
Depre. & Amor. 24.32 21.59 98.48 87.64 39.85
EBIT 389.85 262.91 1,326.85 663.35 318.61
Net Profit : Owners Of The Parent 215.41 140.12 700.59 443.30 165.89
EPS (B.) 0.27 0.31 1.40 1.09 0.46
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -1,016.47 -587.65 -2,871.68 -2,260.79 43.61
Investing Cash Flow 481.74 -528.92 -10,023.96 -117.16 -318.08
Financing Cash Flow -77.80 1,228.48 13,407.02 2,541.04 537.32
Net Cash Flow -612.53 111.91 511.38 163.09 262.84
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 5.93 5.85 6.44 2.43
ROE (%) 8.35 17.71 7.94 17.20
ROA (%) 8.17 8.50 7.93 8.75
D/E (X) 0.63 2.16 0.63 2.29
Total Asset Turnover (X) 0.26 0.46 0.26 0.48
Gross Profit Margin (%) 68.14 65.43 65.57 45.24
EBIT Margin (%) 32.19 26.24 30.18 18.13
Net Profit Margin (%) 17.79 13.98 15.93 12.12

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
17 Dec 2021 XR 96,341,464 800,094,788 1.00
17 Dec 2021 PP 197,108,696 703,753,324 1.00
11 Apr 2019 XR 131,505,235 401,505,235 1.00

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 20.38 84.00 71.71 57.18
COGs Growth 10.94 11.24 7.96 56.43
Total Revenue Growth 20.87 24.76 20.19 40.15
Total Expense Growth 12.30 25.66 2.61 30.74
Net Profit Growth 53.74 61.25 58.04 167.22

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 118.62 25.90 22.01 9.29
Avg. Collection Period (Days) 3.08 14.09 16.58 39.28
Inventory Turnover (Times) 2.12 2.01 2.26 2.03
Avg. Inventory Period (Days) 172.04 181.68 161.15 179.63
A/P Turnover (Times) 2.60 2.85 2.33 2.33
Avg. Payment Period (Days) 140.50 128.20 156.66 156.72
Cash Cycle (Days) 34.61 67.57 21.07 62.19


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name SINGER-W2, SINGER-W2-R

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.