SINGER |
SINGER THAILAND PUBLIC COMPANY LIMITED |
Services/Commerce |
SET100 / SETWB |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
39.00 |
59.25 / 32.92 |
41.06 |
2.11 |
819.74 |
31,854.25 |
40,776.46 | 414.17 |
26.22 |
|
News |
Date/Time |
Subject |
04 Jul 2022 21:28 | Sale of claims on non-performing loans of the Company (as amended) |
30 Jun 2022 17:39 | Report on the results of the Exercise of SINGER-W2 (F53-5) |
29 Jun 2022 08:25 | Sale of claims on non-performing loans of the Company |
02 Jun 2022 18:47 | Notification the exercise of SINGER-W2 |
02 Jun 2022 18:47 | Notification the exercise of SINGER-W3 |
more
|
Company Profile |
Address |
CAT TELECOM TOWER, FLOOR 17, 72 CHAROEN KRUNG ROAD BANG RAK Bangkok 10500 |
Telephone |
0-2352-4777 |
Fax |
0-2352-4799 |
URL |
http://www.singerthai.co.th |
|
Annual Report 2020 |
Establish Date |
24/11/1969 |
Listed Date |
28/06/1984 |
IPO Price (Baht) |
5.00 |
@Par5.00 Baht |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 17/05/2004 |
Market/Industry/Sector Change |
Effective Date |
03/07/2006 |
Previous Market/Industry/Sector |
SET / Technology / Electrical Products and Computer |
Current Market/Industry/Sector |
SET / Services / Commerce |
Business |
Singer Thailand PCL., is the distributor of various electric products and appliances under the ?SINGER? brand and trademark such as sewing machines, home appliances, together with commercial appliances that are aimed at meeting the varying range of needs of both household consumers and small shops. These appliances and products are sold via retail outlets that are branches of the Company as well as via our numerous sales representatives. More than 80% of such sales are made on a hire purchase installment basis; whereby the Company provides such installment sales through its subsidiary company, SG Capital Co., Ltd., in which the Singer has a 99.99% equity holding. |
Free Float |
10 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
49.74% |
8,005 |
67.07% |
5,974 |
|
Foreign Shareholders |
5.01% (As of 05/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.12% (As of 05/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-19.17 |
-15.66 |
-16.38 |
20 Days |
-24.27 |
-15.10 |
-19.05 |
60 Days |
-30.04 |
-17.25 |
-22.79 |
120 Days |
-28.11 |
-20.46 |
-21.79 |
YTD |
-26.42 |
-19.18 |
-20.86 |
P/E (X) |
41.06 |
32.11 |
18.13 |
P/BV (X) |
2.11 |
2.30 |
1.62 |
Turnover Ratio (%) |
1.16 |
0.29 |
1.01 |
|
Top 10 Major Shareholders(@03 May 2022) |
Share |
% |
1. |
บริษัท เจ มาร์ท จำกัด (มหาชน) |
208,871,053 |
25.57 |
2. |
บริษัท ยู ซิตี้ จำกัด (มหาชน) |
197,108,696 |
24.13 |
3. |
นาย เชาว์ การะ |
25,996,017 |
3.18 |
4. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
23,678,200 |
2.90 |
5. |
น.ส. กุลิสรา การะ |
23,640,233 |
2.89 |
6. |
MR. SATAPORN NGARMRUNGPONG |
22,736,700 |
2.78 |
7. |
บริษัท Thai NVDR Company Limited |
21,219,468 |
2.60 |
8. |
MRS. MANEERAT NGAMRUENGPHONG |
17,854,500 |
2.19 |
9. |
MISS RAWISARA NGAMRUNGSIRI |
9,404,800 |
1.15 |
10. |
นาย SANTI KOVITCHINDACHAI |
9,000,000 |
1.10 |
Management |
Position |
1. |
Mr. ADISAK SUKUMVITAYA |
CHAIRMAN OF THE BOARD |
2. |
Mr. KITTIPONG KANOKVILAIRAT |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mrs. NONGLAK LAKSANAPOKIN |
DIRECTOR |
4. |
Mr. PIYA PONG-ACHA |
DIRECTOR |
5. |
ADM. NAVAPOL DAMRONGPONG |
DIRECTOR |
6. |
Mr. CHAN ITTHITHAVORN |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
7. |
Mr. PREECHA PRAKOBKIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Miss SOMSRI SHALAPUKDEE |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. VORAYOS THONGTAN |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 05 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
816.78 |
800.09 |
412.53 |
Market Cap (MB.) |
31,854.25 |
42,405.02 |
10,725.66 |
Price (B./share) |
39.00 |
53.00 |
25.55 |
BVPS (B./Share) |
18.65 |
7.57 |
5.85 |
P/BV (X) |
2.11 |
8.33 |
4.49 |
P/E (X) |
41.06 |
52.22 |
29.73 |
Turnover Ratio (%) |
65.54 |
244.27 |
354.78 |
Value Trade/Day (MB.) |
216.75 |
189.91 |
83.22 |
Beta |
1.53 |
1.14 |
0.92 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-26.42 |
107.46 |
377.06 |
Dividend Yield (%) |
1.64 |
0.36 |
0.37 |
Payout Ratio |
0.68 |
0.24 |
0.22 |
Dividend Policy |
Not less than 50% of the net profit of the consolidated financial statements after income tax, legal reserves, and other reserves each year (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.55 |
Baht |
20 May 2022 |
Cash |
- |
0.15 |
Baht |
09 Sep 2021 |
Cash |
- |
0.15 |
Baht |
21 May 2021 |
Cash |
- |
0.10 |
Baht |
09 Sep 2020 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.10 |
Baht |
08 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS PANTIP GULSANTITHAMRONG/KPMG PHOOMCHAI AUDIT LIMITED |
Mr. CHOKECHAI NGAMWUTIKUL/KPMG PHOOMCHAI AUDIT LIMITED |
Ms. THITIMA PONGCHAIYONG/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
614.04 |
827.10 |
1,226.57 |
715.19 |
552.10 |
A/R Net |
567.88 |
390.98 |
506.35 |
325.37 |
218.26 |
Inventories |
755.41 |
687.11 |
643.37 |
675.20 |
686.24 |
Current Assets |
16,759.59 |
5,615.02 |
17,075.43 |
4,544.79 |
3,279.11 |
PP&E Net |
485.56 |
454.66 |
474.68 |
433.08 |
425.77 |
Non-Current Assets |
7,903.45 |
5,296.83 |
7,125.56 |
4,702.62 |
2,627.46 |
Total Assets |
24,663.03 |
10,911.85 |
24,200.99 |
9,247.40 |
5,906.57 |
OD |
- |
- |
- |
150.54 |
- |
A/P Net |
1,168.09 |
840.86 |
1,044.01 |
704.14 |
483.66 |
Current portion of LT |
1,500.00 |
- |
1,500.00 |
950.00 |
400.00 |
Current Liabilities |
2,824.16 |
960.25 |
2,650.00 |
1,873.91 |
884.09 |
Non-Current Liabilities |
6,712.10 |
6,503.56 |
6,712.40 |
4,563.36 |
2,678.94 |
Total Liabilities |
9,536.26 |
7,463.81 |
9,362.39 |
6,437.28 |
3,563.03 |
Authorized Capital |
840.67 |
702.00 |
838.02 |
702.00 |
702.00 |
Paid-Up Capital |
811.05 |
455.17 |
800.09 |
412.53 |
401.51 |
Premium (Discount) on Share Capital |
12,124.84 |
1,057.11 |
11,996.41 |
801.14 |
735.02 |
Retained Earnings (Deficit) |
1,897.56 |
1,267.37 |
1,681.33 |
1,073.24 |
977.42 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
293.33 |
668.39 |
360.76 |
523.22 |
229.59 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
15,126.77 |
3,448.04 |
14,838.60 |
2,810.12 |
2,343.54 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,177.38 |
978.07 |
4,337.22 |
2,525.91 |
1,607.06 |
Other Income |
33.62 |
23.88 |
59.83 |
160.16 |
249.90 |
Total Revenues |
1,211.00 |
1,001.94 |
4,397.05 |
3,658.43 |
2,610.37 |
Costs |
375.08 |
338.10 |
1,493.27 |
1,383.22 |
884.25 |
Selling And Administrative Expenses |
401.78 |
401.12 |
1,429.54 |
1,472.23 |
998.38 |
Total Cost And Expenses |
830.51 |
739.52 |
3,074.34 |
2,996.24 |
2,291.75 |
EBITDA |
414.17 |
284.51 |
1,425.33 |
750.99 |
358.47 |
Depre. & Amor. |
24.32 |
21.59 |
98.48 |
87.64 |
39.85 |
EBIT |
389.85 |
262.91 |
1,326.85 |
663.35 |
318.61 |
Net Profit : Owners Of The Parent |
215.41 |
140.12 |
700.59 |
443.30 |
165.89 |
EPS (B.) |
0.27 |
0.31 |
1.40 |
1.09 |
0.46 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-1,016.47 |
-587.65 |
-2,871.68 |
-2,260.79 |
43.61 |
Investing Cash Flow |
481.74 |
-528.92 |
-10,023.96 |
-117.16 |
-318.08 |
Financing Cash Flow |
-77.80 |
1,228.48 |
13,407.02 |
2,541.04 |
537.32 |
Net Cash Flow |
-612.53 |
111.91 |
511.38 |
163.09 |
262.84 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
5.93 |
5.85 |
6.44 |
2.43 |
ROE (%) |
8.35 |
17.71 |
7.94 |
17.20 |
ROA (%) |
8.17 |
8.50 |
7.93 |
8.75 |
D/E (X) |
0.63 |
2.16 |
0.63 |
2.29 |
Total Asset Turnover (X) |
0.26 |
0.46 |
0.26 |
0.48 |
Gross Profit Margin (%) |
68.14 |
65.43 |
65.57 |
45.24 |
EBIT Margin (%) |
32.19 |
26.24 |
30.18 |
18.13 |
Net Profit Margin (%) |
17.79 |
13.98 |
15.93 |
12.12 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
17 Dec 2021 |
XR |
96,341,464 |
800,094,788 |
1.00 |
17 Dec 2021 |
PP |
197,108,696 |
703,753,324 |
1.00 |
11 Apr 2019 |
XR |
131,505,235 |
401,505,235 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
20.38 |
84.00 |
71.71 |
57.18 |
COGs Growth |
10.94 |
11.24 |
7.96 |
56.43 |
Total Revenue Growth |
20.87 |
24.76 |
20.19 |
40.15 |
Total Expense Growth |
12.30 |
25.66 |
2.61 |
30.74 |
Net Profit Growth |
53.74 |
61.25 |
58.04 |
167.22 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
118.62 |
25.90 |
22.01 |
9.29 |
Avg. Collection Period (Days) |
3.08 |
14.09 |
16.58 |
39.28 |
Inventory Turnover (Times) |
2.12 |
2.01 |
2.26 |
2.03 |
Avg. Inventory Period (Days) |
172.04 |
181.68 |
161.15 |
179.63 |
A/P Turnover (Times) |
2.60 |
2.85 |
2.33 |
2.33 |
Avg. Payment Period (Days) |
140.50 |
128.20 |
156.66 |
156.72 |
Cash Cycle (Days) |
34.61 |
67.57 |
21.07 |
62.19 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
SINGER-W2, SINGER-W2-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|