Company Summary
SLM SLM CORPORATION PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   -
NC 18 Nov 2016
  Data as of 27 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.19 -  /  - - - 128.08 - - 7.33 -
News
Date/Time Subject
24 May 2022 20:08   Report of the operating progress to qualify to resume trading for 1st quarter of the year 2022
17 May 2022 18:21   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 18:21   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 18:20   Financial Statement Quarter 1/2022 (Reviewed)
11 May 2022 13:16   Report on registration of capital decrease and capital increase with the Ministry of Commerce
more

Company Profile
Address No 165, The Racquet Club, Building 4, 4th Floor, Unit 401, Sukhumvit 49 (Klang) Alley, Klongton Nua Subdistrict, Wattana District Bangkok 10110
Telephone 0-2013-7137-8
Fax 0-2013-7137-8 #5
URL http://www.slm.co.th
  Annual Report 2021
Establish Date 11/02/1981 Listed Date 31/01/2002
IPO Price (Baht) 8.25 @Par5.00 Baht
IPO Financial Advisory
  • THAI THANAKIT SECURITIES CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change Old 25.00 : New 0.50 @ 06/10/2020

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    The Company provides online contents production and online media management services.

    Free Float 15 Mar 2022 22 Mar 2021
    % /Shareholders
    33.77% 785 42.29% 774
    Foreign Shareholders 4.59% (As of 27/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.77% (As of 27/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -0.43 -2.23
    20 Days - 3.15 4.28
    60 Days - -1.54 -0.82
    120 Days - -7.91 -11.70
    YTD - -6.38 -9.03
    P/E (X) - 38.58 55.03
    P/BV (X) - 4.33 3.46
    Turnover Ratio (%) - 0.35 0.49

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. นาย NARUT WIWATTANAKRAI 62,996,242 24.59
    2. MR. TAN VUTITHUM 62,294,512 24.32
    3. น.ส. มณทิกา มงคลนาวิน 22,947,223 8.96
    4. นาย ชนน วังตาล 21,398,627 8.35
    5. นาย ณัฐปภัสร์ เกสร์ชัยมงคล 12,807,770 5.00
    6. BLOOM WELL CORPORATION LIMITED 6,393,705 2.50
    7. MR. Pirachat Puttisaengpakdee 5,123,108 2.00
    8. MISS PRAPAPHIM LIPTAPANLOP 5,121,678 2.00
    9. MRS. NUSARA LIPTAPALLOP 5,121,676 2.00
    10. นาย อภิชัย หิรัญตระกูล 3,434,132 1.34

    Management Position
    1. Mr. KHAN PRACHAUBMOH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SUPASIT POKINJARURAS CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. AUTTHAPOL POHUNDRATANAKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. NARUT WIWATTANAKRAI DIRECTOR
    5. Mrs. RASSARIN POKINJARURAS DIRECTOR
    6. Mr. ARROM POHUNDRATANAKUL DIRECTOR
    7. Mr. CHAMNARN WANGTAL INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. SA-NGA TANTI-AMORNPHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss ANCHALEE CHONGKHADIKIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 256.16  256.16  141.31 
    Market Cap (MB.) -  -  - 
    Price (B./share) 0.19  0.19  0.19 
    BVPS (B./Share) 0.21  0.17  -0.12 
    P/BV (X) -  -  - 
    P/E (X) -  -  - 
    Turnover Ratio (%) N/A  N/A  N/A 
    Value Trade/Day (MB.) -  -  - 
    Beta -  -  - 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 0.00  0.00  0.00 
    Dividend Yield (%) -  -  - 
    Payout Ratio -  -  - 
    Dividend Policy Approximately not lower than 50 percent of its net profit based in the Company?s financial statements after deducted corporate income tax and after deducted statutory reserves each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. BOONLERT KAEWPHANPURK/BPR AUDIT AND ADVISORY CO., LTD.
    MISS RUNGTAWAN BUNSAKCHALERM/BPR AUDIT AND ADVISORY CO., LTD.
    MISS PIYANUCH KASEMSUPAKORN/BPR AUDIT AND ADVISORY CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 34.93 6.40 42.54 15.02 1.25
    A/R Net 31.70 19.77 30.16 18.26 0.73
    Inventories - - - 2.52 -
    Current Assets 124.43 57.04 112.64 54.13 11.06
    PP&E Net 1.36 0.18 1.29 0.21 0.20
    Non-Current Assets 22.68 8.56 22.31 8.39 5.54
    Total Assets 147.11 65.60 134.95 62.52 16.60
    OD - - - - -
    A/P Net 56.79 62.09 51.25 57.81 21.66
    Current portion of LT - - - 11.76 11.76
    Current Liabilities 86.82 84.18 79.98 80.31 43.05
    Non-Current Liabilities 6.10 0.63 6.92 0.56 0.26
    Total Liabilities 92.92 84.81 86.90 80.86 43.31
    Authorized Capital 141.31 70.66 141.31 70.66 3,532.86
    Paid-Up Capital 128.08 70.66 128.08 70.66 1,766.43
    Premium (Discount) on Share Capital - - - - -1,373.66
    Retained Earnings (Deficit) -74.20 -90.96 -80.38 -90.45 -421.69
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.30 1.10 0.35 1.45 2.21
     - Surplus (Deficits) -0.23 -0.23 -0.23 -0.23 -0.23
    Shareholders' Equity 54.19 -19.21 48.05 -18.34 -26.72
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 57.23 43.14 177.55 96.25 9.00
    Other Income 0.62 0.64 3.32 6.29 1.34
    Total Revenues 57.86 43.78 180.87 102.55 12.25
    Costs 36.02 29.52 115.77 60.86 4.37
    Selling And Administrative Expenses 15.57 14.76 54.89 67.44 27.18
    Total Cost And Expenses 51.58 44.29 170.66 128.29 31.55
    EBITDA 7.33 0.14 13.41 -23.95 -19.12
    Depre. & Amor. 1.06 0.65 3.20 1.79 0.19
    EBIT 6.27 -0.51 10.21 -25.74 -19.31
    Net Profit : Owners Of The Parent 6.18 -0.51 10.07 -26.10 -19.98
    EPS (B.) 0.02 -0.00 0.05 -0.19 -0.07
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -6.31 -8.28 -24.23 -19.35 -26.09
    Investing Cash Flow -0.30 -0.02 -1.28 -0.48 0.01
    Financing Cash Flow -0.99 - 54.10 34.13 25.01
    Net Cash Flow -7.61 -8.30 28.60 14.30 -1.07
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.43 0.68 1.41 0.67
    ROE (%) 95.84 - 67.83 -
    ROA (%) 15.98 -30.31 10.34 -65.07
    D/E (X) 1.71 - 1.81 -
    Total Asset Turnover (X) 1.83 2.63 1.83 2.59
    Gross Profit Margin (%) 37.07 31.57 34.79 36.77
    EBIT Margin (%) 10.84 -1.16 5.64 -25.10
    Net Profit Margin (%) 10.68 -1.16 5.57 -25.45

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    14 Jun 2021 XR 114,841,056 256,155,401 0.50
    31 Jan 2020 XR 353,285,722 706,571,725 5.00
    26 Jul 2019 XR 130,738,394 353,286,003 5.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 32.66 474.64 84.47 969.46
    COGs Growth 21.99 464.62 90.24 1,292.99
    Total Revenue Growth 32.15 431.69 76.37 737.42
    Total Expense Growth 16.47 138.64 33.02 306.60
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 7.45 9.31 7.33 10.14
    Avg. Collection Period (Days) 49.01 39.20 49.76 36.01
    Inventory Turnover (Times) N/A N/A 91.89 48.30
    Avg. Inventory Period (Days) - - 3.97 7.56
    A/P Turnover (Times) 2.06 2.10 2.12 1.53
    Avg. Payment Period (Days) 177.45 173.69 171.91 238.30
    Cash Cycle (Days) -128.44 -134.50 -118.17 -194.73


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 16 May 2018 -
    NP 14 Mar 2018 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.