Services/ |
mai |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.19 |
- / - |
- |
- |
128.08 |
- |
- | 7.33 |
- |
|
News |
Date/Time |
Subject |
24 May 2022 20:08 | Report of the operating progress to qualify to resume trading for 1st quarter of the year 2022 |
17 May 2022 18:21 | Financial Performance Quarter 1 (F45) (Reviewed) |
17 May 2022 18:21 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
17 May 2022 18:20 | Financial Statement Quarter 1/2022 (Reviewed) |
11 May 2022 13:16 | Report on registration of capital decrease and capital increase with the Ministry of Commerce |
more
|
Company Profile |
Address |
No 165, The Racquet Club, Building 4, 4th Floor, Unit 401, Sukhumvit 49 (Klang) Alley, Klongton Nua Subdistrict, Wattana District Bangkok 10110 |
Telephone |
0-2013-7137-8 |
Fax |
0-2013-7137-8 #5 |
URL |
http://www.slm.co.th |
|
Annual Report 2021 |
Establish Date |
11/02/1981 |
Listed Date |
31/01/2002 |
IPO Price (Baht) |
8.25 |
@Par5.00 Baht |
IPO Financial Advisory |
THAI THANAKIT SECURITIES CO., LTD.
|
Par |
0.50 Baht |
Last Par Change |
Old 25.00 : New 0.50 @ 06/10/2020 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Services / Services |
Business |
The Company provides online contents production and online media management services. |
Free Float |
15 Mar 2022 |
22 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
4.59% (As of 27/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.77% (As of 27/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
- |
-0.43 |
-2.23 |
20 Days |
- |
3.15 |
4.28 |
60 Days |
- |
-1.54 |
-0.82 |
120 Days |
- |
-7.91 |
-11.70 |
YTD |
- |
-6.38 |
-9.03 |
P/E (X) |
- |
38.58 |
55.03 |
P/BV (X) |
- |
4.33 |
3.46 |
Turnover Ratio (%) |
- |
0.35 |
0.49 |
|
Top 10 Major Shareholders(@15 Mar 2022) |
Share |
% |
1. |
นาย NARUT WIWATTANAKRAI |
62,996,242 |
24.59 |
2. |
MR. TAN VUTITHUM |
62,294,512 |
24.32 |
3. |
น.ส. มณทิกา มงคลนาวิน |
22,947,223 |
8.96 |
4. |
นาย ชนน วังตาล |
21,398,627 |
8.35 |
5. |
นาย ณัฐปภัสร์ เกสร์ชัยมงคล |
12,807,770 |
5.00 |
6. |
BLOOM WELL CORPORATION LIMITED |
6,393,705 |
2.50 |
7. |
MR. Pirachat Puttisaengpakdee |
5,123,108 |
2.00 |
8. |
MISS PRAPAPHIM LIPTAPANLOP |
5,121,678 |
2.00 |
9. |
MRS. NUSARA LIPTAPALLOP |
5,121,676 |
2.00 |
10. |
นาย อภิชัย หิรัญตระกูล |
3,434,132 |
1.34 |
Management |
Position |
1. |
Mr. KHAN PRACHAUBMOH |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. SUPASIT POKINJARURAS |
CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. AUTTHAPOL POHUNDRATANAKUL |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
4. |
Mr. NARUT WIWATTANAKRAI |
DIRECTOR |
5. |
Mrs. RASSARIN POKINJARURAS |
DIRECTOR |
6. |
Mr. ARROM POHUNDRATANAKUL |
DIRECTOR |
7. |
Mr. CHAMNARN WANGTAL |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
8. |
Mr. SA-NGA TANTI-AMORNPHONG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Miss ANCHALEE CHONGKHADIKIJ |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 27 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
256.16 |
256.16 |
141.31 |
Market Cap (MB.) |
- |
- |
- |
Price (B./share) |
0.19 |
0.19 |
0.19 |
BVPS (B./Share) |
0.21 |
0.17 |
-0.12 |
P/BV (X) |
- |
- |
- |
P/E (X) |
- |
- |
- |
Turnover Ratio (%) |
N/A |
N/A |
N/A |
Value Trade/Day (MB.) |
- |
- |
- |
Beta |
- |
- |
- |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
0.00 |
0.00 |
0.00 |
Dividend Yield (%) |
- |
- |
- |
Payout Ratio |
- |
- |
- |
Dividend Policy |
Approximately not lower than 50 percent of its net profit based in the Company?s financial statements after deducted corporate income tax and after deducted statutory reserves each year (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. BOONLERT KAEWPHANPURK/BPR AUDIT AND ADVISORY CO., LTD. |
MISS RUNGTAWAN BUNSAKCHALERM/BPR AUDIT AND ADVISORY CO., LTD. |
MISS PIYANUCH KASEMSUPAKORN/BPR AUDIT AND ADVISORY CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
34.93 |
6.40 |
42.54 |
15.02 |
1.25 |
A/R Net |
31.70 |
19.77 |
30.16 |
18.26 |
0.73 |
Inventories |
- |
- |
- |
2.52 |
- |
Current Assets |
124.43 |
57.04 |
112.64 |
54.13 |
11.06 |
PP&E Net |
1.36 |
0.18 |
1.29 |
0.21 |
0.20 |
Non-Current Assets |
22.68 |
8.56 |
22.31 |
8.39 |
5.54 |
Total Assets |
147.11 |
65.60 |
134.95 |
62.52 |
16.60 |
OD |
- |
- |
- |
- |
- |
A/P Net |
56.79 |
62.09 |
51.25 |
57.81 |
21.66 |
Current portion of LT |
- |
- |
- |
11.76 |
11.76 |
Current Liabilities |
86.82 |
84.18 |
79.98 |
80.31 |
43.05 |
Non-Current Liabilities |
6.10 |
0.63 |
6.92 |
0.56 |
0.26 |
Total Liabilities |
92.92 |
84.81 |
86.90 |
80.86 |
43.31 |
Authorized Capital |
141.31 |
70.66 |
141.31 |
70.66 |
3,532.86 |
Paid-Up Capital |
128.08 |
70.66 |
128.08 |
70.66 |
1,766.43 |
Premium (Discount) on Share Capital |
- |
- |
- |
- |
-1,373.66 |
Retained Earnings (Deficit) |
-74.20 |
-90.96 |
-80.38 |
-90.45 |
-421.69 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
0.30 |
1.10 |
0.35 |
1.45 |
2.21 |
- Surplus (Deficits) |
-0.23 |
-0.23 |
-0.23 |
-0.23 |
-0.23 |
Shareholders' Equity |
54.19 |
-19.21 |
48.05 |
-18.34 |
-26.72 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
57.23 |
43.14 |
177.55 |
96.25 |
9.00 |
Other Income |
0.62 |
0.64 |
3.32 |
6.29 |
1.34 |
Total Revenues |
57.86 |
43.78 |
180.87 |
102.55 |
12.25 |
Costs |
36.02 |
29.52 |
115.77 |
60.86 |
4.37 |
Selling And Administrative Expenses |
15.57 |
14.76 |
54.89 |
67.44 |
27.18 |
Total Cost And Expenses |
51.58 |
44.29 |
170.66 |
128.29 |
31.55 |
EBITDA |
7.33 |
0.14 |
13.41 |
-23.95 |
-19.12 |
Depre. & Amor. |
1.06 |
0.65 |
3.20 |
1.79 |
0.19 |
EBIT |
6.27 |
-0.51 |
10.21 |
-25.74 |
-19.31 |
Net Profit : Owners Of The Parent |
6.18 |
-0.51 |
10.07 |
-26.10 |
-19.98 |
EPS (B.) |
0.02 |
-0.00 |
0.05 |
-0.19 |
-0.07 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-6.31 |
-8.28 |
-24.23 |
-19.35 |
-26.09 |
Investing Cash Flow |
-0.30 |
-0.02 |
-1.28 |
-0.48 |
0.01 |
Financing Cash Flow |
-0.99 |
- |
54.10 |
34.13 |
25.01 |
Net Cash Flow |
-7.61 |
-8.30 |
28.60 |
14.30 |
-1.07 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.43 |
0.68 |
1.41 |
0.67 |
ROE (%) |
95.84 |
- |
67.83 |
- |
ROA (%) |
15.98 |
-30.31 |
10.34 |
-65.07 |
D/E (X) |
1.71 |
- |
1.81 |
- |
Total Asset Turnover (X) |
1.83 |
2.63 |
1.83 |
2.59 |
Gross Profit Margin (%) |
37.07 |
31.57 |
34.79 |
36.77 |
EBIT Margin (%) |
10.84 |
-1.16 |
5.64 |
-25.10 |
Net Profit Margin (%) |
10.68 |
-1.16 |
5.57 |
-25.45 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
14 Jun 2021 |
XR |
114,841,056 |
256,155,401 |
0.50 |
31 Jan 2020 |
XR |
353,285,722 |
706,571,725 |
5.00 |
26 Jul 2019 |
XR |
130,738,394 |
353,286,003 |
5.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
32.66 |
474.64 |
84.47 |
969.46 |
COGs Growth |
21.99 |
464.62 |
90.24 |
1,292.99 |
Total Revenue Growth |
32.15 |
431.69 |
76.37 |
737.42 |
Total Expense Growth |
16.47 |
138.64 |
33.02 |
306.60 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
7.45 |
9.31 |
7.33 |
10.14 |
Avg. Collection Period (Days) |
49.01 |
39.20 |
49.76 |
36.01 |
Inventory Turnover (Times) |
N/A |
N/A |
91.89 |
48.30 |
Avg. Inventory Period (Days) |
- |
- |
3.97 |
7.56 |
A/P Turnover (Times) |
2.06 |
2.10 |
2.12 |
1.53 |
Avg. Payment Period (Days) |
177.45 |
173.69 |
171.91 |
238.30 |
Cash Cycle (Days) |
-128.44 |
-134.50 |
-118.17 |
-194.73 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
SP |
16 May 2018 |
- |
NP |
14 Mar 2018 |
- |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |