Company Summary
SMART SMART CONCRETE PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   
 
  Data as of 06 Dec 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.67 0.97 / 0.65 24.40 1.19 520.78 697.85 767.54 60.72 9.09
News
Date/Time Subject
08 Nov 2022 17:01   Financial Performance Quarter 3 (F45) (Reviewed)
08 Nov 2022 17:01   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
08 Nov 2022 17:00   Financial Statement Quarter 3/2022 (Reviewed)
15 Sep 2022 08:38   The invitation for Shareholders to propose an agenda of Annual General Meeting of Shareholders 2023 and to propose a qualified person to be elected as a director of the company in advance
08 Aug 2022 17:06   Financial Statement Quarter 2/2022 (Reviewed)
more

Company Profile
Address 11 Moo 9. Banbueng Road, Subdistrict Nung-Irun, District Banbueng Chonburi 20220
Telephone 0-3844-2500
Fax 0-3844-2521
URL http://www.smartblock.co.th
  Annual Report 2019
Establish Date 30/1/2004 Listed Date 02/10/2014
IPO Price (Baht) 1.90 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 29/04/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Property & Construction / Property & Construction

    Business
    The Company is the manufacturer and distributor of the autoclaved aerated lightweight concrete blocks (Autoclaved Aerated Concrete or AAC), under the trademark of "SMART BLOCK-YEN".

    Free Float 03 Mar 2022 05 Mar 2021
    % /Shareholders
    31.38% 5,289 19.21% 1,878
    Foreign Shareholders 0.00% (As of 06/12/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.38% (As of 06/12/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.27 -0.64
    20 Days -4.29 8.26 6.68
    60 Days -6.94 9.80 5.66
    120 Days -19.28 -22.61 -11.44
    YTD -25.56 -49.72 -25.14
    P/E (X) 24.40 301.96 54.08
    P/BV (X) 1.19 3.99 2.96
    Turnover Ratio (%) 0.10 0.35 0.33

    Top 10 Shareholders(@29 Apr 2022) Share %
    1. บริษัท ชลประทีปสินทรัพย์ จำกัด 399,674,942 38.37
    2. บริษัท ผลิตภัณฑ์คอนกรีตชลบุรี จำกัด (มหาชน) 264,600,016 25.40
    3. นาย สุวรรณ พรมีไชย 26,000,000 2.50
    4. บริษัท THEEPAKORN HOLDING CO.LTD. . 20,744,106 1.99
    5. นาย วีรชัย เดชอมรธัญ 15,500,000 1.49
    6. บริษัท ชลบุรีกันยง จำกัด 14,483,000 1.39
    7. MRS. CHONTICHA TEEPAKORNSOOKASEM 13,001,710 1.25
    8. นาง พลอยนภัส วานิชสรรพ์ 5,365,500 0.52
    9. MISS SUPAPORN PHADUNGWECH 5,100,000 0.49
    10. นาง ชัญญ์ญาณ์ เจนาคม 4,024,400 0.39

    Management Position
    1. Mr. ARTIT TEEPARKORNSUKKASEM CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. RUNGSEE TEEPAKRONSUKASAM VICE CHAIRMAN OF THE BOARD OF DIRECTORS / PRESIDENT OF EXECUTIVE COMMITTEE / MANAGING DIRECTOR
    3. Mr. SURAPON TIRMARIYABUIT DIRECTOR
    4. Miss JARANEE JANGSOMBATSIRI DIRECTOR
    5. Mrs. TIDA THAMMASAROJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Lt. SOMKUAN SUTHAMNO INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. SOMCHAI LERDSAKVIMAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    06 Dec 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,041.57  1,041.57  460.00 
    Market Cap (MB.) 697.85  937.41  483.00 
    Price (B./share) 0.67  0.90  0.53 
    BVPS (B./Share) 0.56  0.65  1.09 
    P/BV (X) 1.19  1.56  0.97 
    P/E (X) 24.40  20.27  9.47 
    Turnover Ratio (%) 60.39  419.10  37.96 
    Value Trade/Day (MB.) 2.50  15.78  0.76 
    Beta 0.50  1.10  0.69 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -25.56  71.43  11.70 
    Dividend Yield (%) 5.97  3.43  4.76 
    Payout Ratio 1.46  0.70  0.45 
    Dividend Policy Not less than 40% of net profit after legal reserve and related loss (audited financial statement) as specified in the Articles of Association and the law in this regard (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.04 Baht 20 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.07 Baht 21 May 2021 Cash
    - 0.05 Baht 05 Jun 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. METHEE RATANASRIMETHA/M.R. & ASSOCIATES CO., LTD.
    MISS VARAPORN VAREESAWEDSUVAN/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 69.20 107.04 118.46 2.62 5.62
    A/R Net 120.19 71.07 90.19 76.06 72.26
    Inventories 38.12 36.22 33.72 34.23 20.54
    Current Assets 278.00 214.33 242.37 112.91 101.46
    PP&E Net 397.66 434.69 425.48 456.28 496.41
    Non-Current Assets 445.89 492.20 479.93 523.66 511.13
    Total Assets 723.89 706.53 722.30 636.57 612.59
    OD - - - 9.50 17.50
    A/P Net 88.88 57.91 64.98 59.32 57.75
    Current portion of LT - - - - 23.45
    Current Liabilities 96.08 61.95 69.10 72.47 111.86
    Non-Current Liabilities 42.81 45.52 45.73 50.11 8.38
    Total Liabilities 138.89 107.47 114.83 122.58 120.24
    Authorized Capital 520.78 564.74 564.74 552.00 552.00
    Paid-Up Capital 520.78 460.00 520.78 460.00 460.00
    Premium (Discount) on Share Capital 26.02 - 26.02 - -
    Retained Earnings (Deficit) 40.83 52.25 63.30 53.99 32.35
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -2.63 86.81 -2.63 - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 585.00 599.06 607.47 513.99 492.36
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 408.51 336.53 457.36 416.69 465.52
    Other Income 1.46 1.95 2.12 2.48 1.28
    Total Revenues 409.97 338.48 459.48 419.17 466.82
    Costs 338.39 257.73 354.25 320.76 377.64
    Selling And Administrative Expenses 45.37 42.13 54.84 51.61 46.39
    Total Cost And Expenses 383.76 299.86 409.09 372.37 424.03
    EBITDA 60.72 74.02 97.75 92.22 87.97
    Depre. & Amor. 34.51 35.41 47.35 45.42 45.18
    EBIT 26.20 38.62 50.39 46.80 42.79
    Net Profit : Owners Of The Parent 19.19 30.46 39.87 45.81 44.23
    EPS (B.) 0.02 0.03 0.04 0.10 0.10
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 52.05 72.78 87.02 76.66 69.24
    Investing Cash Flow -54.83 -8.82 -10.03 -20.71 -15.04
    Financing Cash Flow -46.48 40.47 38.85 -58.95 -54.69
    Net Cash Flow -49.26 104.42 115.84 -3.00 -0.49
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 2.89 3.46 3.51 1.56
    ROE (%) 4.83 8.42 7.11 9.10
    ROA (%) 5.31 7.41 7.42 7.49
    D/E (X) 0.24 0.18 0.19 0.24
    Total Asset Turnover (X) 0.74 0.68 0.68 0.67
    Gross Profit Margin (%) 17.16 23.41 22.54 23.02
    EBIT Margin (%) 6.39 11.41 10.97 11.16
    Net Profit Margin (%) 4.68 9.00 8.68 10.93

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 21.39 8.69 9.76 -10.49
    COGs Growth 31.30 8.65 10.44 -15.06
    Total Revenue Growth 21.12 9.01 9.62 -10.21
    Total Expense Growth 27.98 9.63 9.86 -12.18
    Net Profit Growth -37.00 1.50 -12.96 3.55

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 5.54 6.51 5.50 5.62
    Avg. Collection Period (Days) 65.94 56.06 66.34 64.96
    Inventory Turnover (Times) 11.70 9.69 10.43 11.71
    Avg. Inventory Period (Days) 31.19 37.69 35.01 31.16
    A/P Turnover (Times) 5.93 6.26 5.70 5.48
    Avg. Payment Period (Days) 61.60 58.31 64.04 66.61
    Cash Cycle (Days) 35.54 35.44 37.30 29.52


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.