Consumer Products/ |
mai |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
11.90 |
16.29 / 10.29 |
5.96 |
2.59 |
112.34 |
2,673.74 |
2,827.85 | 179.63 |
4.75 |
|
News |
Date/Time |
Subject |
24 May 2022 06:30 | New shares of SMD to be traded on May 25, 2022 |
20 May 2022 17:15 | Report on the result of stock dividend allocation (F53-5) |
18 May 2022 17:06 | Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1) |
17 May 2022 06:59 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 20:38 | Financial Statement Quarter 1/2022 (Reviewed) |
more
|
Company Profile |
Address |
222, 222/1-2 M.1 West Inn Complex 10 Fl. Soi - Rattanathibet Rd., Bang Rak Yai, Bang Bua Thong Nonthaburi 11110 |
Telephone |
0-2527-8075-8, 0-2966-6467-8 |
Fax |
0-2966-6471 |
URL |
https://www.saintmed.com |
Establish Date |
- |
Listed Date |
17/06/2021 |
IPO Price (Baht) |
7.20 |
@Par0.50 Baht |
IPO Financial Advisory |
CAPITAL ONE PARTNERS COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
Distributor of medical devices from international manufacturers, mainly distribute to hospitals in Thailand and general public. |
Free Float |
16 Mar 2022 |
15 Jun 2021 |
% /Shareholders |
49.01% |
6,526 |
44.19% |
1,586 |
|
Foreign Shareholders |
0.00% (As of 30/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
5.23% (As of 30/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.85 |
2.38 |
1.59 |
20 Days |
-2.46 |
9.74 |
5.50 |
60 Days |
-13.77 |
6.58 |
-4.95 |
120 Days |
-12.01 |
18.28 |
-14.29 |
YTD |
-12.01 |
18.28 |
-14.29 |
P/E (X) |
5.96 |
14.68 |
50.98 |
P/BV (X) |
2.59 |
2.57 |
3.11 |
Turnover Ratio (%) |
0.10 |
0.77 |
0.50 |
|
Top 10 Major Shareholders(@16 Mar 2022) |
Share |
% |
1. |
น.ส. โสรัจจา บุญประสิทธิ์ |
24,240,000 |
11.33 |
2. |
นาง รมณ วสุศุทธิกุลกานต์ |
19,440,000 |
9.08 |
3. |
นาย วิโรจน์ วสุศุทธิกุลกานต์ |
19,440,000 |
9.08 |
4. |
นาย ทวีศักดิ์ บุญประสิทธิ์ |
14,640,000 |
6.84 |
5. |
บริษัท Thai NVDR Company Limited |
14,598,893 |
6.82 |
6. |
นาย กฤตธรรม ง่วนสำอางค์ |
11,333,340 |
5.30 |
7. |
น.ส. อภิชญา ง่วนบรรจง |
11,071,740 |
5.17 |
8. |
น.ส. กุลธิดา คุณวิเศษพงษ์ |
8,114,660 |
3.79 |
9. |
MR. TAWATCHAI ANEKVORAKUL |
7,500,000 |
3.50 |
10. |
นาย ประสิทธิ์ คุณวิเศษพงษ์ |
6,458,060 |
3.02 |
Management |
Position |
1. |
GEN. PONGTHEP TESPRATEEP |
CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. VIROJE VASUSUTTIKULKANT |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. KRITTATHUM NGUANSAMARNG |
DIRECTOR |
4. |
Miss SORAJJA BOONPRASIT |
DIRECTOR |
5. |
Miss KULTIDA KHUNWISETPHONG |
DIRECTOR |
6. |
Mr. TAVEESAK BOONPRASIT |
DIRECTOR |
7. |
Mrs. RHAMON VASUSUTTIKULKANT |
DIRECTOR |
8. |
Mr. KITTISAK CHANOKMAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
9. |
Mr. SOMSAK TIENSRIYUKA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mr. PIPOP UDORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 30 Jun 2022 |
2021 30 Dec 2021 |
Listed share (M.) |
224.68 |
214.00 |
Market Cap (MB.) |
2,673.74 |
3,038.80 |
Price (B./share) |
11.90 |
13.52 |
BVPS (B./Share) |
4.59 |
3.93 |
P/BV (X) |
2.59 |
3.61 |
P/E (X) |
5.96 |
10.04 |
Turnover Ratio (%) |
127.91 |
651.23 |
Value Trade/Day (MB.) |
32.93 |
131.28 |
Beta |
0.41 |
0.35 |
|
Rate of Return |
YTD |
2021 |
Price Change (%) |
-12.01 |
87.83 |
Dividend Yield (%) |
4.00 |
N/A |
Payout Ratio |
0.24 |
- |
Dividend Policy |
Not lower than 30% of net profit after deduction of tax and all reserves as required by law (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
20.00 : 1.00 |
Share |
- |
Stock |
01 Jan 2021 - 31 Dec 2021 |
0.50 |
Baht |
- |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD. |
MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD. |
Ms. LAKSHMI DEETRAKULWATTANAPHOL/GRANT THORNTON CO., LTD. |
Ms. KESANEE SRATHONGPHOOL/GRANT THORNTON CO., LTD. |
MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD. |
MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
Accounting Type |
Company |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
335.48 |
27.73 |
495.47 |
36.62 |
A/R Net |
527.19 |
150.94 |
273.75 |
175.10 |
Inventories |
379.49 |
221.97 |
335.21 |
175.46 |
Current Assets |
1,274.57 |
448.91 |
1,129.09 |
411.75 |
PP&E Net |
72.41 |
71.44 |
72.48 |
70.02 |
Non-Current Assets |
247.13 |
230.04 |
248.04 |
231.12 |
Total Assets |
1,521.70 |
678.95 |
1,377.12 |
642.87 |
OD |
215.25 |
169.38 |
206.19 |
151.49 |
A/P Net |
70.72 |
78.07 |
77.29 |
54.41 |
Current portion of LT |
- |
80.00 |
20.00 |
60.51 |
Current Liabilities |
402.87 |
354.37 |
390.09 |
302.91 |
Non-Current Liabilities |
86.73 |
92.64 |
89.17 |
116.05 |
Total Liabilities |
489.59 |
447.01 |
479.27 |
418.96 |
Authorized Capital |
107.00 |
107.00 |
107.00 |
107.00 |
Paid-Up Capital |
107.00 |
80.00 |
107.00 |
80.00 |
Premium (Discount) on Share Capital |
362.51 |
12.79 |
362.51 |
12.79 |
Retained Earnings (Deficit) |
562.59 |
139.15 |
428.34 |
131.13 |
Treasury Stock |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
Shareholders' Equity |
1,032.11 |
231.93 |
897.86 |
223.91 |
Minority Interest |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
Accounting Type |
Company |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
708.65 |
155.45 |
1,621.11 |
660.94 |
Other Income |
3.16 |
0.14 |
1.62 |
0.25 |
Total Revenues |
711.81 |
155.59 |
1,622.72 |
661.19 |
Costs |
481.99 |
92.28 |
990.09 |
383.92 |
Selling And Administrative Expenses |
57.70 |
46.91 |
217.26 |
171.68 |
Total Cost And Expenses |
539.68 |
139.18 |
1,207.35 |
555.60 |
EBITDA |
179.63 |
19.39 |
435.37 |
133.32 |
Depre. & Amor. |
7.42 |
6.67 |
28.50 |
27.51 |
EBIT |
172.20 |
12.72 |
406.87 |
105.81 |
Net Profit : Owners Of The Parent |
136.71 |
8.02 |
319.84 |
77.75 |
EPS (B.) |
0.64 |
0.05 |
1.69 |
0.49 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
Accounting Type |
Company |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-145.52 |
-17.03 |
143.26 |
22.33 |
Investing Cash Flow |
11.54 |
-4.44 |
-36.43 |
-23.43 |
Financing Cash Flow |
-12.82 |
12.58 |
352.01 |
10.08 |
Net Cash Flow |
-146.80 |
-8.89 |
458.84 |
8.98 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
3.16 |
1.27 |
2.89 |
1.36 |
ROE (%) |
70.97 |
28.64 |
57.02 |
34.72 |
ROA (%) |
51.47 |
13.58 |
40.28 |
16.46 |
D/E (X) |
0.47 |
1.93 |
0.53 |
1.87 |
Total Asset Turnover (X) |
1.98 |
0.96 |
1.61 |
1.03 |
Gross Profit Margin (%) |
31.99 |
40.64 |
38.93 |
41.91 |
EBIT Margin (%) |
24.19 |
8.17 |
25.07 |
16.00 |
Net Profit Margin (%) |
19.21 |
5.15 |
19.71 |
11.76 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
20 May 2022 |
XD |
10,683,817 |
224,683,817 |
0.50 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
355.88 |
N/A |
145.27 |
N/A |
COGs Growth |
422.33 |
N/A |
157.89 |
N/A |
Total Revenue Growth |
357.50 |
N/A |
145.42 |
N/A |
Total Expense Growth |
287.76 |
N/A |
117.31 |
N/A |
Net Profit Growth |
1,604.66 |
N/A |
311.39 |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.41 |
4.32 |
7.22 |
3.77 |
Avg. Collection Period (Days) |
56.92 |
84.49 |
50.53 |
96.70 |
Inventory Turnover (Times) |
4.59 |
1.72 |
3.88 |
2.19 |
Avg. Inventory Period (Days) |
79.55 |
212.80 |
94.13 |
166.81 |
A/P Turnover (Times) |
18.55 |
4.88 |
15.04 |
7.06 |
Avg. Payment Period (Days) |
19.68 |
74.84 |
24.28 |
51.73 |
Cash Cycle (Days) |
116.79 |
222.44 |
120.38 |
211.78 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |