Company Summary
SMD SAINTMED PUBLIC COMPANY LIMITED
Consumer Products/
mai
CG Report:   -
 
  Data as of 18 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.70 16.29 / 8.48 6.36 3.18 107.00 2,717.80 2,701.60 435.37 6.21
News
Date/Time Subject
18 May 2022 17:06   Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1)
17 May 2022 06:59   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 20:38   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 20:38   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 20:38   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
more

Company Profile
Address 222, 222/1-2 M.1 West Inn Complex 10 Fl. Soi - Rattanathibet Rd., Bang Rak Yai, Bang Bua Thong Nonthaburi 11110
Telephone 0-2527-8075-8, 0-2966-6467-8
Fax 0-2966-6471
URL https://www.saintmed.com
Establish Date - Listed Date 17/06/2021
IPO Price (Baht) 7.20 @Par0.50 Baht
IPO Financial Advisory
  • CAPITAL ONE PARTNERS COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    Distributor of medical devices from international manufacturers, mainly distribute to hospitals in Thailand and general public.

    Free Float 16 Mar 2022 15 Jun 2021
    % /Shareholders
    49.01% 6,526 44.19% 1,586
    Foreign Shareholders 0.00% (As of 18/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  5.87% (As of 18/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.10 9.11 3.19
    20 Days -7.30 4.29 -0.24
    60 Days -1.95 19.73 2.56
    120 Days 5.00 34.93 -4.76
    YTD -6.09 17.50 -12.08
    P/E (X) 6.36 15.70 53.36
    P/BV (X) 3.18 2.99 3.46
    Turnover Ratio (%) 0.25 0.74 0.88

    Top 10 Major Shareholders(@16 Mar 2022) Share %
    1. น.ส. โสรัจจา บุญประสิทธิ์ 24,240,000 11.33
    2. นาง รมณ วสุศุทธิกุลกานต์ 19,440,000 9.08
    3. นาย วิโรจน์ วสุศุทธิกุลกานต์ 19,440,000 9.08
    4. นาย ทวีศักดิ์ บุญประสิทธิ์ 14,640,000 6.84
    5. บริษัท Thai NVDR Company Limited 14,598,893 6.82
    6. นาย กฤตธรรม ง่วนสำอางค์ 11,333,340 5.30
    7. น.ส. อภิชญา ง่วนบรรจง 11,071,740 5.17
    8. น.ส. กุลธิดา คุณวิเศษพงษ์ 8,114,660 3.79
    9. MR. TAWATCHAI ANEKVORAKUL 7,500,000 3.50
    10. นาย ประสิทธิ์ คุณวิเศษพงษ์ 6,458,060 3.02

    Management Position
    1. GEN. PONGTHEP TESPRATEEP CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. VIROJE VASUSUTTIKULKANT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. KRITTATHUM NGUANSAMARNG DIRECTOR
    4. Miss SORAJJA BOONPRASIT DIRECTOR
    5. Miss KULTIDA KHUNWISETPHONG DIRECTOR
    6. Mr. TAVEESAK BOONPRASIT DIRECTOR
    7. Mrs. RHAMON VASUSUTTIKULKANT DIRECTOR
    8. Mr. KITTISAK CHANOKMAT INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    9. Mr. SOMSAK TIENSRIYUKA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PIPOP UDORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 May 2022    		 2021
    30 Dec 2021
    Listed share (M.) 214.00  214.00 
    Market Cap (MB.) 2,717.80  3,038.80 
    Price (B./share) 12.70  13.52 
    BVPS (B./Share) 4.00  3.93 
    P/BV (X) 3.18  3.61 
    P/E (X) 6.36  10.04 
    Turnover Ratio (%) 114.45  651.23 
    Value Trade/Day (MB.) 39.54  131.28 
    Beta 0.34  0.35 
     
    Rate of Return YTD  2021 
    Price Change (%) -6.09  87.83 
    Dividend Yield (%) 3.75  N/A 
    Payout Ratio 0.24  - 
    Dividend Policy Not lower than 30% of net profit after deduction of tax and all reserves as required by law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 20.00 : 1.00 Share - Stock
    01 Jan 2021 - 31 Dec 2021 0.50 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    Ms. LAKSHMI DEETRAKULWATTANAPHOL/GRANT THORNTON CO., LTD.
    Ms. KESANEE SRATHONGPHOOL/GRANT THORNTON CO., LTD.
    MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD.
    MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate
    Cash And Cash Equivalents 495.47 36.62
    A/R Net 273.75 175.10
    Inventories 335.21 175.46
    Current Assets 1,129.09 411.75
    PP&E Net 72.48 70.02
    Non-Current Assets 248.04 231.12
    Total Assets 1,377.12 642.87
    OD 206.19 151.49
    A/P Net 77.29 54.41
    Current portion of LT 20.00 60.51
    Current Liabilities 390.09 302.91
    Non-Current Liabilities 89.17 116.05
    Total Liabilities 479.27 418.96
    Authorized Capital 107.00 107.00
    Paid-Up Capital 107.00 80.00
    Premium (Discount) on Share Capital 362.51 12.79
    Retained Earnings (Deficit) 428.34 131.13
    Treasury Stock - -
    Shares Of The Company Held By Subsidiaries - -
    Other Components Of Equity - -
     - Surplus (Deficits) - -
    Shareholders' Equity 897.86 223.91
    Minority Interest - -
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate
    Revenue From Operations 1,621.11 660.94
    Other Income 1.62 0.25
    Total Revenues 1,622.72 661.19
    Costs 990.09 383.92
    Selling And Administrative Expenses 217.26 171.68
    Total Cost And Expenses 1,207.35 555.60
    EBITDA 435.37 133.32
    Depre. & Amor. 28.50 27.51
    EBIT 406.87 105.81
    Net Profit : Owners Of The Parent 319.84 77.75
    EPS (B.) 1.69 0.49
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate
    Operating Cash Flow 143.26 22.33
    Investing Cash Flow -36.43 -23.43
    Financing Cash Flow 352.01 10.08
    Net Cash Flow 458.84 8.98
    more
    Annualized: ROE, ROA
    Ratios 2021  2020 
    Current Ratio (X) 2.89 1.36
    ROE (%) 57.02 34.72
    ROA (%) 40.28 16.46
    D/E (X) 0.53 1.87
    Total Asset Turnover (X) 1.61 1.03
    Gross Profit Margin (%) 38.93 41.91
    EBIT Margin (%) 25.07 16.00
    Net Profit Margin (%) 19.71 11.76

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2021  2020 
    Sales Growth 145.27 N/A
    COGs Growth 157.89 N/A
    Total Revenue Growth 145.42 N/A
    Total Expense Growth 117.31 N/A
    Net Profit Growth 311.39 N/A

    Annualized
    Cash Cycle 2021  2020 
    A/R Turnover (Times) 7.22 3.77
    Avg. Collection Period (Days) 50.53 96.70
    Inventory Turnover (Times) 3.88 2.19
    Avg. Inventory Period (Days) 94.13 166.81
    A/P Turnover (Times) 15.04 7.06
    Avg. Payment Period (Days) 24.28 51.73
    Cash Cycle (Days) 120.38 211.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.