Consumer Products/ |
mai |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
12.70 |
16.29 / 8.48 |
6.36 |
3.18 |
107.00 |
2,717.80 |
2,701.60 | 435.37 |
6.21 |
|
News |
Date/Time |
Subject |
18 May 2022 17:06 | Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1) |
17 May 2022 06:59 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 20:38 | Financial Statement Quarter 1/2022 (Reviewed) |
13 May 2022 20:38 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 20:38 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
more
|
Company Profile |
Address |
222, 222/1-2 M.1 West Inn Complex 10 Fl. Soi - Rattanathibet Rd., Bang Rak Yai, Bang Bua Thong Nonthaburi 11110 |
Telephone |
0-2527-8075-8, 0-2966-6467-8 |
Fax |
0-2966-6471 |
URL |
https://www.saintmed.com |
Establish Date |
- |
Listed Date |
17/06/2021 |
IPO Price (Baht) |
7.20 |
@Par0.50 Baht |
IPO Financial Advisory |
CAPITAL ONE PARTNERS COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
Distributor of medical devices from international manufacturers, mainly distribute to hospitals in Thailand and general public. |
Free Float |
16 Mar 2022 |
15 Jun 2021 |
% /Shareholders |
49.01% |
6,526 |
44.19% |
1,586 |
|
Foreign Shareholders |
0.00% (As of 18/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
5.87% (As of 18/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
4.10 |
9.11 |
3.19 |
20 Days |
-7.30 |
4.29 |
-0.24 |
60 Days |
-1.95 |
19.73 |
2.56 |
120 Days |
5.00 |
34.93 |
-4.76 |
YTD |
-6.09 |
17.50 |
-12.08 |
P/E (X) |
6.36 |
15.70 |
53.36 |
P/BV (X) |
3.18 |
2.99 |
3.46 |
Turnover Ratio (%) |
0.25 |
0.74 |
0.88 |
|
Top 10 Major Shareholders(@16 Mar 2022) |
Share |
% |
1. |
น.ส. โสรัจจา บุญประสิทธิ์ |
24,240,000 |
11.33 |
2. |
นาง รมณ วสุศุทธิกุลกานต์ |
19,440,000 |
9.08 |
3. |
นาย วิโรจน์ วสุศุทธิกุลกานต์ |
19,440,000 |
9.08 |
4. |
นาย ทวีศักดิ์ บุญประสิทธิ์ |
14,640,000 |
6.84 |
5. |
บริษัท Thai NVDR Company Limited |
14,598,893 |
6.82 |
6. |
นาย กฤตธรรม ง่วนสำอางค์ |
11,333,340 |
5.30 |
7. |
น.ส. อภิชญา ง่วนบรรจง |
11,071,740 |
5.17 |
8. |
น.ส. กุลธิดา คุณวิเศษพงษ์ |
8,114,660 |
3.79 |
9. |
MR. TAWATCHAI ANEKVORAKUL |
7,500,000 |
3.50 |
10. |
นาย ประสิทธิ์ คุณวิเศษพงษ์ |
6,458,060 |
3.02 |
Management |
Position |
1. |
GEN. PONGTHEP TESPRATEEP |
CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. VIROJE VASUSUTTIKULKANT |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. KRITTATHUM NGUANSAMARNG |
DIRECTOR |
4. |
Miss SORAJJA BOONPRASIT |
DIRECTOR |
5. |
Miss KULTIDA KHUNWISETPHONG |
DIRECTOR |
6. |
Mr. TAVEESAK BOONPRASIT |
DIRECTOR |
7. |
Mrs. RHAMON VASUSUTTIKULKANT |
DIRECTOR |
8. |
Mr. KITTISAK CHANOKMAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
9. |
Mr. SOMSAK TIENSRIYUKA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mr. PIPOP UDORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 18 May 2022 |
2021 30 Dec 2021 |
Listed share (M.) |
214.00 |
214.00 |
Market Cap (MB.) |
2,717.80 |
3,038.80 |
Price (B./share) |
12.70 |
13.52 |
BVPS (B./Share) |
4.00 |
3.93 |
P/BV (X) |
3.18 |
3.61 |
P/E (X) |
6.36 |
10.04 |
Turnover Ratio (%) |
114.45 |
651.23 |
Value Trade/Day (MB.) |
39.54 |
131.28 |
Beta |
0.34 |
0.35 |
|
Rate of Return |
YTD |
2021 |
Price Change (%) |
-6.09 |
87.83 |
Dividend Yield (%) |
3.75 |
N/A |
Payout Ratio |
0.24 |
- |
Dividend Policy |
Not lower than 30% of net profit after deduction of tax and all reserves as required by law (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
20.00 : 1.00 |
Share |
- |
Stock |
01 Jan 2021 - 31 Dec 2021 |
0.50 |
Baht |
- |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD. |
MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD. |
Ms. LAKSHMI DEETRAKULWATTANAPHOL/GRANT THORNTON CO., LTD. |
Ms. KESANEE SRATHONGPHOOL/GRANT THORNTON CO., LTD. |
MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD. |
MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
Accounting Type |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
495.47 |
36.62 |
A/R Net |
273.75 |
175.10 |
Inventories |
335.21 |
175.46 |
Current Assets |
1,129.09 |
411.75 |
PP&E Net |
72.48 |
70.02 |
Non-Current Assets |
248.04 |
231.12 |
Total Assets |
1,377.12 |
642.87 |
OD |
206.19 |
151.49 |
A/P Net |
77.29 |
54.41 |
Current portion of LT |
20.00 |
60.51 |
Current Liabilities |
390.09 |
302.91 |
Non-Current Liabilities |
89.17 |
116.05 |
Total Liabilities |
479.27 |
418.96 |
Authorized Capital |
107.00 |
107.00 |
Paid-Up Capital |
107.00 |
80.00 |
Premium (Discount) on Share Capital |
362.51 |
12.79 |
Retained Earnings (Deficit) |
428.34 |
131.13 |
Treasury Stock |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
Other Components Of Equity |
- |
- |
- Surplus (Deficits) |
- |
- |
Shareholders' Equity |
897.86 |
223.91 |
Minority Interest |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
Accounting Type |
Consolidate |
Consolidate |
Revenue From Operations |
1,621.11 |
660.94 |
Other Income |
1.62 |
0.25 |
Total Revenues |
1,622.72 |
661.19 |
Costs |
990.09 |
383.92 |
Selling And Administrative Expenses |
217.26 |
171.68 |
Total Cost And Expenses |
1,207.35 |
555.60 |
EBITDA |
435.37 |
133.32 |
Depre. & Amor. |
28.50 |
27.51 |
EBIT |
406.87 |
105.81 |
Net Profit : Owners Of The Parent |
319.84 |
77.75 |
EPS (B.) |
1.69 |
0.49 |
more |
|
Statement of Cash Flow (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
Accounting Type |
Consolidate |
Consolidate |
Operating Cash Flow |
143.26 |
22.33 |
Investing Cash Flow |
-36.43 |
-23.43 |
Financing Cash Flow |
352.01 |
10.08 |
Net Cash Flow |
458.84 |
8.98 |
more |
|
Ratios |
2021 |
2020 |
Current Ratio (X) |
2.89 |
1.36 |
ROE (%) |
57.02 |
34.72 |
ROA (%) |
40.28 |
16.46 |
D/E (X) |
0.53 |
1.87 |
Total Asset Turnover (X) |
1.61 |
1.03 |
Gross Profit Margin (%) |
38.93 |
41.91 |
EBIT Margin (%) |
25.07 |
16.00 |
Net Profit Margin (%) |
19.71 |
11.76 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2021 |
2020 |
Sales Growth |
145.27 |
N/A |
COGs Growth |
157.89 |
N/A |
Total Revenue Growth |
145.42 |
N/A |
Total Expense Growth |
117.31 |
N/A |
Net Profit Growth |
311.39 |
N/A |
Cash Cycle |
2021 |
2020 |
A/R Turnover (Times) |
7.22 |
3.77 |
Avg. Collection Period (Days) |
50.53 |
96.70 |
Inventory Turnover (Times) |
3.88 |
2.19 |
Avg. Inventory Period (Days) |
94.13 |
166.81 |
A/P Turnover (Times) |
15.04 |
7.06 |
Avg. Payment Period (Days) |
24.28 |
51.73 |
Cash Cycle (Days) |
120.38 |
211.78 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |