Company Summary
SMD SAINTMED PUBLIC COMPANY LIMITED
Consumer Products/
mai
CG Report:   
 
  Data as of 09 Dec 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.65 15.24 / 8.15 5.60 1.90 112.34 1,943.52 1,931.37 390.99 4.10
News
Date/Time Subject
15 Nov 2022 17:04   Changing of CFO
14 Nov 2022 19:45   Financial Performance Quarter 3 (F45) (Reviewed)
14 Nov 2022 19:44   Financial Statement Quarter 3/2022 (Reviewed)
14 Nov 2022 18:14   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
15 Aug 2022 18:55   Payment of Interim Dividend
more

Company Profile
Address 222, 222/1-2 M.1 West Inn Complex 10 Fl. Soi - Rattanathibet Rd., Bang Rak Yai, Bang Bua Thong Nonthaburi 11110
Telephone 0-2527-8075-8, 0-2966-6467-8
Fax 0-2966-6471
URL https://www.saintmed.com
Establish Date - Listed Date 17/06/2021
IPO Price (Baht) 7.20 @Par0.50 Baht
IPO Financial Advisory
  • CAPITAL ONE PARTNERS COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    Distributor of medical devices from international manufacturers, mainly distribute to hospitals in Thailand and general public.

    Free Float 16 Mar 2022 15 Jun 2021
    % /Shareholders
    49.01% 6,526 44.19% 1,586
    Foreign Shareholders 0.00% (As of 09/12/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.76% (As of 09/12/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.58 1.58 0.31
    20 Days 4.22 11.84 15.04
    60 Days -13.07 2.21 -0.26
    120 Days -31.89 -7.77 -24.87
    YTD -36.04 2.19 -35.96
    P/E (X) 5.60 24.71 54.10
    P/BV (X) 1.90 2.00 2.96
    Turnover Ratio (%) 0.15 0.16 0.19

    Top 10 Shareholders(@30 Aug 2022) Share %
    1. MISS SORAJJA BOONPRASIT 25,452,000 11.33
    2. นาง รมณ วสุศุทธิกุลกานต์ 20,412,000 9.08
    3. MR. VIROJE VASUSUTTIKULKANT 19,964,000 8.89
    4. นาย TAVEESAK BOONPRASIT 14,572,000 6.49
    5. MR. KRITTATHUM NGUANSAMARNG 11,900,006 5.30
    6. บริษัท Thai NVDR Company Limited 11,822,647 5.26
    7. น.ส. อภิชญา ง่วนบรรจง 11,575,326 5.15
    8. MR. TAWATCHAI ANEKVORAKUL 9,423,800 4.19
    9. น.ส. กุลธิดา คุณวิเศษพงษ์ 7,020,393 3.12
    10. น.ส. NUCHANART THNAPONGWONGLERT 5,480,100 2.44

    Management Position
    1. GEN. PONGTHEP TESPRATEEP CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. VIROJE VASUSUTTIKULKANT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. KRITTATHUM NGUANSAMARNG DIRECTOR
    4. Miss SORAJJA BOONPRASIT DIRECTOR
    5. Miss KULTIDA KHUNWISETPHONG DIRECTOR
    6. Mr. TAVEESAK BOONPRASIT DIRECTOR
    7. Mrs. RHAMON VASUSUTTIKULKANT DIRECTOR
    8. Mr. KITTISAK CHANOKMAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. SOMSAK TIENSRIYUKA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PIPOP UDORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    09 Dec 2022    		 2021
    30 Dec 2021
    Listed share (M.) 224.68  214.00 
    Market Cap (MB.) 1,943.52  3,038.80 
    Price (B./share) 8.65  13.52 
    BVPS (B./Share) 4.56  3.93 
    P/BV (X) 1.90  3.61 
    P/E (X) 5.60  10.04 
    Turnover Ratio (%) 152.06  651.23 
    Value Trade/Day (MB.) 19.75  131.28 
    Beta 0.36  0.35 
     
    Rate of Return YTD  2021 
    Price Change (%) -36.04  87.83 
    Dividend Yield (%) 5.51  N/A 
    Payout Ratio 0.47  - 
    Dividend Policy Not lower than 30% of net profit after deduction of tax and all reserves as required by law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2022 - 30 Jun 2022 0.25 Baht 14 Sep 2022 Cash
    01 Jan 2021 - 31 Dec 2021 20.00 : 1.00 Share - Stock
    01 Jan 2021 - 31 Dec 2021 0.50 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    Ms. LAKSHMI DEETRAKULWATTANAPHOL/GRANT THORNTON CO., LTD.
    Ms. KESANEE SRATHONGPHOOL/GRANT THORNTON CO., LTD.
    MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD.
    MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 254.77 199.47 495.47 36.62
    A/R Net 217.66 395.54 273.75 175.10
    Inventories 264.79 380.37 335.21 175.46
    Current Assets 1,011.22 1,033.84 1,129.09 411.75
    PP&E Net 71.44 69.19 72.48 70.02
    Non-Current Assets 255.68 246.22 248.04 231.12
    Total Assets 1,266.89 1,280.06 1,377.12 642.87
    OD - 145.29 206.19 151.49
    A/P Net 106.31 107.36 77.29 54.41
    Current portion of LT - 20.00 20.00 60.51
    Current Liabilities 158.59 346.79 390.09 302.91
    Non-Current Liabilities 84.03 91.82 89.17 116.05
    Total Liabilities 242.62 438.60 479.27 418.96
    Authorized Capital 112.35 107.00 107.00 107.00
    Paid-Up Capital 112.34 107.00 107.00 80.00
    Premium (Discount) on Share Capital 362.51 362.51 362.51 12.79
    Retained Earnings (Deficit) 549.42 371.95 428.34 131.13
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity - - - -
     - Surplus (Deficits) - - - -
    Shareholders' Equity 1,024.27 841.46 897.86 223.91
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Consolidate Consolidate Consolidate
    Revenue From Operations 1,841.12 1,184.65 1,621.11 660.94
    Other Income 3.71 0.81 1.62 0.25
    Total Revenues 1,844.83 1,185.46 1,622.72 661.19
    Costs 1,305.79 678.02 990.09 383.92
    Selling And Administrative Expenses 167.82 162.90 217.26 171.68
    Total Cost And Expenses 1,473.61 840.92 1,207.35 555.60
    EBITDA 390.99 355.87 435.37 133.32
    Depre. & Amor. 23.07 20.77 28.50 27.51
    EBIT 367.91 335.09 406.87 105.81
    Net Profit : Owners Of The Parent 291.89 264.82 319.84 77.75
    EPS (B.) 1.30 1.46 1.69 0.49
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Consolidate Consolidate Consolidate
    Operating Cash Flow 398.67 -101.13 143.26 22.33
    Investing Cash Flow -232.84 -28.26 -36.43 -23.43
    Financing Cash Flow -393.34 292.23 352.01 10.08
    Net Cash Flow -227.51 162.84 458.84 8.98
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 6.38 2.98 2.89 1.36
    ROE (%) 37.19 33.79 57.02 34.72
    ROA (%) 34.53 28.26 40.28 16.46
    D/E (X) 0.24 0.52 0.53 1.87
    Total Asset Turnover (X) 1.79 1.06 1.61 1.03
    Gross Profit Margin (%) 29.08 42.77 38.93 41.91
    EBIT Margin (%) 19.94 28.27 25.07 16.00
    Net Profit Margin (%) 15.82 22.34 19.71 11.76

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 May 2022 XD 10,683,817 224,683,817 0.50

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 55.41 N/A 145.27 N/A
    COGs Growth 92.59 N/A 157.89 N/A
    Total Revenue Growth 55.62 N/A 145.42 N/A
    Total Expense Growth 75.24 N/A 117.31 N/A
    Net Profit Growth 10.22 N/A 311.39 N/A

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 7.43 3.42 7.22 3.77
    Avg. Collection Period (Days) 49.14 106.88 50.53 96.70
    Inventory Turnover (Times) 5.02 2.04 3.88 2.19
    Avg. Inventory Period (Days) 72.78 179.25 94.13 166.81
    A/P Turnover (Times) 15.14 7.21 15.04 7.06
    Avg. Payment Period (Days) 24.10 50.59 24.28 51.73
    Cash Cycle (Days) 97.81 235.54 120.38 211.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.