Company Summary
SMD SAINTMED PUBLIC COMPANY LIMITED
Consumer Products/
mai
CG Report:   -
 
  Data as of 30 Jun 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.90 16.29 / 10.29 5.96 2.59 112.34 2,673.74 2,827.85 179.63 4.75
News
Date/Time Subject
24 May 2022 06:30   New shares of SMD to be traded on May 25, 2022
20 May 2022 17:15   Report on the result of stock dividend allocation (F53-5)
18 May 2022 17:06   Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1)
17 May 2022 06:59   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 20:38   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 222, 222/1-2 M.1 West Inn Complex 10 Fl. Soi - Rattanathibet Rd., Bang Rak Yai, Bang Bua Thong Nonthaburi 11110
Telephone 0-2527-8075-8, 0-2966-6467-8
Fax 0-2966-6471
URL https://www.saintmed.com
Establish Date - Listed Date 17/06/2021
IPO Price (Baht) 7.20 @Par0.50 Baht
IPO Financial Advisory
  • CAPITAL ONE PARTNERS COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    Distributor of medical devices from international manufacturers, mainly distribute to hospitals in Thailand and general public.

    Free Float 16 Mar 2022 15 Jun 2021
    % /Shareholders
    49.01% 6,526 44.19% 1,586
    Foreign Shareholders 0.00% (As of 30/06/2022) Foreign Limit 49.00%
    NVDR Shareholders  5.23% (As of 30/06/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.85 2.38 1.59
    20 Days -2.46 9.74 5.50
    60 Days -13.77 6.58 -4.95
    120 Days -12.01 18.28 -14.29
    YTD -12.01 18.28 -14.29
    P/E (X) 5.96 14.68 50.98
    P/BV (X) 2.59 2.57 3.11
    Turnover Ratio (%) 0.10 0.77 0.50

    Top 10 Major Shareholders(@16 Mar 2022) Share %
    1. น.ส. โสรัจจา บุญประสิทธิ์ 24,240,000 11.33
    2. นาง รมณ วสุศุทธิกุลกานต์ 19,440,000 9.08
    3. นาย วิโรจน์ วสุศุทธิกุลกานต์ 19,440,000 9.08
    4. นาย ทวีศักดิ์ บุญประสิทธิ์ 14,640,000 6.84
    5. บริษัท Thai NVDR Company Limited 14,598,893 6.82
    6. นาย กฤตธรรม ง่วนสำอางค์ 11,333,340 5.30
    7. น.ส. อภิชญา ง่วนบรรจง 11,071,740 5.17
    8. น.ส. กุลธิดา คุณวิเศษพงษ์ 8,114,660 3.79
    9. MR. TAWATCHAI ANEKVORAKUL 7,500,000 3.50
    10. นาย ประสิทธิ์ คุณวิเศษพงษ์ 6,458,060 3.02

    Management Position
    1. GEN. PONGTHEP TESPRATEEP CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. VIROJE VASUSUTTIKULKANT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. KRITTATHUM NGUANSAMARNG DIRECTOR
    4. Miss SORAJJA BOONPRASIT DIRECTOR
    5. Miss KULTIDA KHUNWISETPHONG DIRECTOR
    6. Mr. TAVEESAK BOONPRASIT DIRECTOR
    7. Mrs. RHAMON VASUSUTTIKULKANT DIRECTOR
    8. Mr. KITTISAK CHANOKMAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. SOMSAK TIENSRIYUKA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PIPOP UDORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jun 2022    		 2021
    30 Dec 2021
    Listed share (M.) 224.68  214.00 
    Market Cap (MB.) 2,673.74  3,038.80 
    Price (B./share) 11.90  13.52 
    BVPS (B./Share) 4.59  3.93 
    P/BV (X) 2.59  3.61 
    P/E (X) 5.96  10.04 
    Turnover Ratio (%) 127.91  651.23 
    Value Trade/Day (MB.) 32.93  131.28 
    Beta 0.41  0.35 
     
    Rate of Return YTD  2021 
    Price Change (%) -12.01  87.83 
    Dividend Yield (%) 4.00  N/A 
    Payout Ratio 0.24  - 
    Dividend Policy Not lower than 30% of net profit after deduction of tax and all reserves as required by law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 20.00 : 1.00 Share - Stock
    01 Jan 2021 - 31 Dec 2021 0.50 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    Ms. LAKSHMI DEETRAKULWATTANAPHOL/GRANT THORNTON CO., LTD.
    Ms. KESANEE SRATHONGPHOOL/GRANT THORNTON CO., LTD.
    MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD.
    MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 335.48 27.73 495.47 36.62
    A/R Net 527.19 150.94 273.75 175.10
    Inventories 379.49 221.97 335.21 175.46
    Current Assets 1,274.57 448.91 1,129.09 411.75
    PP&E Net 72.41 71.44 72.48 70.02
    Non-Current Assets 247.13 230.04 248.04 231.12
    Total Assets 1,521.70 678.95 1,377.12 642.87
    OD 215.25 169.38 206.19 151.49
    A/P Net 70.72 78.07 77.29 54.41
    Current portion of LT - 80.00 20.00 60.51
    Current Liabilities 402.87 354.37 390.09 302.91
    Non-Current Liabilities 86.73 92.64 89.17 116.05
    Total Liabilities 489.59 447.01 479.27 418.96
    Authorized Capital 107.00 107.00 107.00 107.00
    Paid-Up Capital 107.00 80.00 107.00 80.00
    Premium (Discount) on Share Capital 362.51 12.79 362.51 12.79
    Retained Earnings (Deficit) 562.59 139.15 428.34 131.13
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity - - - -
     - Surplus (Deficits) - - - -
    Shareholders' Equity 1,032.11 231.93 897.86 223.91
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Consolidate Consolidate Consolidate
    Revenue From Operations 708.65 155.45 1,621.11 660.94
    Other Income 3.16 0.14 1.62 0.25
    Total Revenues 711.81 155.59 1,622.72 661.19
    Costs 481.99 92.28 990.09 383.92
    Selling And Administrative Expenses 57.70 46.91 217.26 171.68
    Total Cost And Expenses 539.68 139.18 1,207.35 555.60
    EBITDA 179.63 19.39 435.37 133.32
    Depre. & Amor. 7.42 6.67 28.50 27.51
    EBIT 172.20 12.72 406.87 105.81
    Net Profit : Owners Of The Parent 136.71 8.02 319.84 77.75
    EPS (B.) 0.64 0.05 1.69 0.49
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Consolidate Consolidate Consolidate
    Operating Cash Flow -145.52 -17.03 143.26 22.33
    Investing Cash Flow 11.54 -4.44 -36.43 -23.43
    Financing Cash Flow -12.82 12.58 352.01 10.08
    Net Cash Flow -146.80 -8.89 458.84 8.98
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 3.16 1.27 2.89 1.36
    ROE (%) 70.97 28.64 57.02 34.72
    ROA (%) 51.47 13.58 40.28 16.46
    D/E (X) 0.47 1.93 0.53 1.87
    Total Asset Turnover (X) 1.98 0.96 1.61 1.03
    Gross Profit Margin (%) 31.99 40.64 38.93 41.91
    EBIT Margin (%) 24.19 8.17 25.07 16.00
    Net Profit Margin (%) 19.21 5.15 19.71 11.76

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 May 2022 XD 10,683,817 224,683,817 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 355.88 N/A 145.27 N/A
    COGs Growth 422.33 N/A 157.89 N/A
    Total Revenue Growth 357.50 N/A 145.42 N/A
    Total Expense Growth 287.76 N/A 117.31 N/A
    Net Profit Growth 1,604.66 N/A 311.39 N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.41 4.32 7.22 3.77
    Avg. Collection Period (Days) 56.92 84.49 50.53 96.70
    Inventory Turnover (Times) 4.59 1.72 3.88 2.19
    Avg. Inventory Period (Days) 79.55 212.80 94.13 166.81
    A/P Turnover (Times) 18.55 4.88 15.04 7.06
    Avg. Payment Period (Days) 19.68 74.84 24.28 51.73
    Cash Cycle (Days) 116.79 222.44 120.38 211.78


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.