SMT |
STARS MICROELECTRONICS (THAILAND) PUBLIC COMPANY LIMITED |
Technology/Electronic Components |
sSET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
4.84 |
7.00 / 3.80 |
17.67 |
2.45 |
841.71 |
4,073.88 |
5,249.04 | 271.14 |
11.06 |
|
News |
Date/Time |
Subject |
04 Aug 2022 17:04 | Financial Statement Quarter 2/2022 (Reviewed) |
04 Aug 2022 17:03 | Financial Performance Quarter 2 (F45) (Reviewed) |
04 Aug 2022 17:02 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
18 Jul 2022 07:09 | Shareholders meeting's resolution |
12 Jul 2022 08:24 | New shares of SMT to be traded on July 14, 2022 |
more
|
Company Profile |
Address |
586 Moo 2, Bang Pa-In Industrial Estate, Klongjig, Bang Pa-In Ayutthya 13160 |
Telephone |
0-3525-8555 |
Fax |
0-3522-1778 |
URL |
http://www.starsmicro.com |
|
Annual Report 2021 |
Establish Date |
22/12/1995 |
Listed Date |
24/09/2009 |
IPO Price (Baht) |
4.95 |
@Par2.00 Baht |
IPO Financial Advisory |
TISCO SECURITIES COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 2.00 : New 1.00 @ 17/05/2016 |
Business |
Electronic Contract Manufacturing |
Free Float |
25 Mar 2022 |
25 Mar 2021 |
% /Shareholders |
79.02% |
9,844 |
79.46% |
5,201 |
|
Foreign Shareholders |
14.96% (As of 11/08/2022) |
Foreign Limit |
100.00% |
NVDR Shareholders |
2.35% (As of 11/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-2.81 |
-3.15 |
-4.22 |
20 Days |
13.62 |
-26.12 |
9.07 |
60 Days |
-1.63 |
-31.06 |
-2.17 |
120 Days |
1.26 |
-18.82 |
6.06 |
YTD |
-25.54 |
-33.75 |
-23.92 |
P/E (X) |
17.67 |
49.63 |
18.39 |
P/BV (X) |
2.45 |
7.29 |
1.70 |
Turnover Ratio (%) |
0.17 |
0.48 |
0.93 |
|
Top 10 Major Shareholders(@17 Jun 2022) |
Share |
% |
1. |
UOB KAY HIAN PRIVATE LIMITED |
75,226,674 |
8.94 |
2. |
MR. NATTAPONG CHAIKUL |
61,673,860 |
7.33 |
3. |
บริษัท ซีกซ์ อีเอ็มเอส (ประเทศไทย) จำกัด |
41,495,962 |
4.93 |
4. |
นาย PROMPONG CHAIKUL |
37,665,668 |
4.48 |
5. |
MISS LUCKSIKA CHAIKUL |
37,500,000 |
4.46 |
6. |
น.ส. นันทิชา ไชยกุล |
37,500,000 |
4.46 |
7. |
น.ส. อรนุช ไชยกุล |
30,542,000 |
3.63 |
8. |
MR. SOMNUK CHAIKUL |
28,694,000 |
3.41 |
9. |
MR. PETCH VAILIKIT |
23,400,000 |
2.78 |
10. |
น.ส. ฉลองรัตน์ ไวลิขิต |
22,127,200 |
2.63 |
Management |
Position |
1. |
Mr. PREECHA JARUNGGIDANAN |
CHAIRMAN (ACTING) / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
2. |
Mr. PROMPONG CHAIKUL |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / VICE CHAIRMAN |
3. |
Mr. VIRAT PHUGTHAI |
CHIEF EXECUTIVE OFFICER |
4. |
Mr. NATTAPONG CHAIKUL |
DIRECTOR |
5. |
Mr. YUNYONG SAWASDI |
DIRECTOR |
6. |
Mr. JITKASAME NGARMNIL |
DIRECTOR |
7. |
Mr. KAMPHOL PANYAGOMETH |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. AEKKACHAI NITTAYAGASETWAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 11 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
841.71 |
836.49 |
836.48 |
Market Cap (MB.) |
4,073.88 |
5,437.19 |
2,225.04 |
Price (B./share) |
4.84 |
6.50 |
2.66 |
BVPS (B./Share) |
1.98 |
1.79 |
1.55 |
P/BV (X) |
2.45 |
3.62 |
1.72 |
P/E (X) |
17.67 |
27.74 |
75.50 |
Turnover Ratio (%) |
81.88 |
388.91 |
258.38 |
Value Trade/Day (MB.) |
23.60 |
77.18 |
20.86 |
Beta |
1.78 |
1.25 |
0.35 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-25.54 |
144.36 |
127.35 |
Dividend Yield (%) |
1.03 |
N/A |
N/A |
Payout Ratio |
0.18 |
- |
- |
Dividend Policy |
The rate of 40% of the net profit after tax and legal reserves. The Board of Directors has the authority to refrain from following the policy (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.05 |
Baht |
27 May 2022 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED |
MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED |
Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
37.08 |
20.49 |
35.66 |
32.51 |
126.65 |
A/R Net |
428.36 |
324.70 |
330.24 |
278.46 |
254.32 |
Inventories |
798.37 |
514.28 |
646.61 |
402.88 |
294.43 |
Current Assets |
1,271.35 |
884.62 |
1,040.56 |
727.22 |
697.21 |
PP&E Net |
1,538.04 |
1,759.82 |
1,641.27 |
1,871.29 |
2,061.03 |
Non-Current Assets |
1,605.63 |
1,792.88 |
1,723.45 |
1,900.35 |
2,098.61 |
Total Assets |
2,876.97 |
2,677.51 |
2,764.01 |
2,627.58 |
2,795.82 |
OD |
- |
251.58 |
- |
579.19 |
489.72 |
A/P Net |
458.30 |
361.92 |
355.30 |
251.77 |
239.95 |
Current portion of LT |
154.39 |
113.80 |
154.21 |
121.39 |
362.63 |
Current Liabilities |
686.13 |
736.49 |
555.18 |
1,075.98 |
1,267.47 |
Non-Current Liabilities |
521.37 |
499.33 |
630.11 |
223.01 |
283.18 |
Total Liabilities |
1,207.50 |
1,235.81 |
1,185.29 |
1,298.99 |
1,550.66 |
Authorized Capital |
1,062.60 |
1,062.60 |
1,062.60 |
1,229.89 |
1,229.89 |
Paid-Up Capital |
841.52 |
836.48 |
836.49 |
836.48 |
836.48 |
Premium (Discount) on Share Capital |
428.48 |
413.35 |
413.39 |
413.35 |
413.35 |
Retained Earnings (Deficit) |
329.88 |
138.24 |
244.01 |
31.21 |
-50.18 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
64.86 |
49.26 |
80.45 |
43.96 |
43.96 |
- Surplus (Deficits) |
- |
- |
- |
- |
0.67 |
Shareholders' Equity |
1,664.74 |
1,437.33 |
1,574.34 |
1,325.00 |
1,243.61 |
Minority Interest |
4.73 |
4.37 |
4.37 |
3.59 |
1.56 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,290.68 |
1,167.77 |
2,210.46 |
1,908.49 |
1,783.14 |
Other Income |
12.76 |
12.82 |
29.47 |
36.67 |
27.30 |
Total Revenues |
1,303.43 |
1,180.59 |
2,239.94 |
1,945.16 |
1,810.44 |
Costs |
999.02 |
928.90 |
1,760.65 |
1,552.56 |
1,543.37 |
Selling And Administrative Expenses |
143.54 |
130.98 |
278.07 |
273.90 |
266.39 |
Total Cost And Expenses |
1,147.29 |
1,059.88 |
2,038.72 |
1,826.46 |
1,809.76 |
EBITDA |
271.14 |
247.16 |
450.52 |
390.68 |
282.43 |
Depre. & Amor. |
115.00 |
126.45 |
249.31 |
269.54 |
272.84 |
EBIT |
156.15 |
120.71 |
201.21 |
121.14 |
9.58 |
Net Profit : Owners Of The Parent |
127.94 |
107.03 |
209.70 |
81.39 |
-39.37 |
EPS (B.) |
0.15 |
0.13 |
0.25 |
0.10 |
-0.05 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
147.64 |
188.90 |
242.44 |
285.89 |
258.80 |
Investing Cash Flow |
-14.48 |
-23.67 |
-30.45 |
-102.17 |
-133.49 |
Financing Cash Flow |
-131.75 |
-177.25 |
-208.83 |
-277.86 |
-26.59 |
Net Cash Flow |
1.41 |
-12.02 |
3.16 |
-94.14 |
98.71 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.85 |
1.20 |
1.87 |
0.68 |
ROE (%) |
14.87 |
13.58 |
14.47 |
6.34 |
ROA (%) |
8.52 |
8.01 |
7.46 |
4.47 |
D/E (X) |
0.72 |
0.86 |
0.75 |
0.98 |
Total Asset Turnover (X) |
0.85 |
0.84 |
0.83 |
0.72 |
Gross Profit Margin (%) |
22.60 |
20.46 |
20.35 |
18.65 |
EBIT Margin (%) |
11.98 |
10.22 |
8.98 |
6.23 |
Net Profit Margin (%) |
9.84 |
9.13 |
9.38 |
4.29 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
10.52 |
32.26 |
15.82 |
7.03 |
COGs Growth |
7.55 |
28.04 |
13.40 |
0.60 |
Total Revenue Growth |
10.41 |
31.63 |
15.15 |
7.44 |
Total Expense Growth |
8.25 |
22.03 |
11.62 |
0.92 |
Net Profit Growth |
19.54 |
1,687.76 |
157.66 |
N/A |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.20 |
7.86 |
7.26 |
7.16 |
Avg. Collection Period (Days) |
58.90 |
46.43 |
50.26 |
50.95 |
Inventory Turnover (Times) |
2.79 |
4.02 |
3.36 |
4.45 |
Avg. Inventory Period (Days) |
130.85 |
90.72 |
108.78 |
81.97 |
A/P Turnover (Times) |
4.46 |
5.81 |
5.80 |
6.31 |
Avg. Payment Period (Days) |
81.76 |
62.80 |
62.93 |
57.80 |
Cash Cycle (Days) |
107.99 |
74.35 |
96.11 |
75.11 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
SMT-W3, SMT-W3-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|