SOLAR |
SOLARTRON PUBLIC COMPANY LIMITED |
Resources/Energy & Utilities |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.12 |
2.30 / 0.97 |
N/A |
1.89 |
1,088.25 |
1,218.84 |
2,538.04 | 3.45 |
-34.30 |
|
News |
Date/Time |
Subject |
27 Jul 2022 13:05 | Report on the Utilization of Proceeds from Capital Increase |
20 Jul 2022 08:19 | New shares of SOLAR to be traded on July 21, 2022 |
30 Jun 2022 18:30 | Report on the results of the Exercise of SOLAR-W1 (F53-5) (edit) |
30 Jun 2022 17:03 | Report on the results of the Exercise of SOLAR-W1 (F53-5) |
14 Jun 2022 17:13 | Notification the exercise of SOLAR-W1 |
more
|
Company Profile |
Address |
No. 1000/65-67 P.B. Tower 16th Floor, Sukhumvit 71 Road, North Klongtan, Wattana Bangkok 10110 |
Telephone |
0-2392-0224 |
Fax |
0-2381-0936, 0-2381-2971 |
URL |
http://www.solartron.co.th |
|
Annual Report 2021 |
Establish Date |
12/11/1986 |
Listed Date |
30/03/2005 |
IPO Price (Baht) |
8.00 |
@Par1.00 Baht |
IPO Financial Advisory |
GLOBLEX ADVISORY CO., LTD.
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The company provides a wide range of solar modules and a balance of systems for solar electricity application. It also provides nationwide installation services including export. |
Free Float |
05 Apr 2022 |
02 Apr 2021 |
% /Shareholders |
75.76% |
10,591 |
63.03% |
6,332 |
|
Foreign Shareholders |
0.50% (As of 08/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
3.28% (As of 08/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.88 |
-1.93 |
-1.85 |
20 Days |
7.69 |
4.53 |
4.28 |
60 Days |
-2.61 |
-3.02 |
-1.36 |
120 Days |
-5.88 |
-2.95 |
-1.47 |
YTD |
-25.33 |
-25.36 |
-23.07 |
P/E (X) |
N/A |
13.61 |
18.60 |
P/BV (X) |
1.89 |
1.48 |
1.68 |
Turnover Ratio (%) |
0.31 |
0.29 |
0.82 |
|
Top 10 Major Shareholders(@05 Apr 2022) |
Share |
% |
1. |
น.ส. ปุณฑรีก์ อิศรางกูร ณ อยุธยา |
139,520,000 |
12.82 |
2. |
MR. PHAIVONG TAECHANARONG |
95,624,086 |
8.79 |
3. |
บริษัท Thai NVDR Company Limited |
35,314,416 |
3.25 |
4. |
MR. PUPAA TAECHANARONG |
29,997,132 |
2.76 |
5. |
MR. SUSITAK ACHARIYASOMBAT |
20,551,300 |
1.89 |
6. |
น.ส. WARANGKANA TECHAIYA |
17,900,000 |
1.64 |
7. |
MR. SANGCHAI APICHATTHANAPATH |
16,617,200 |
1.53 |
8. |
MRS. SIRIKORN TECHANITISAWAD |
14,000,000 |
1.29 |
9. |
MR. Somsak Cheancharadpong |
12,000,000 |
1.10 |
10. |
MR. Songkarn Taechanarong |
10,130,900 |
0.93 |
Management |
Position |
1. |
GEN. PUDIT TATTIYACHOT |
CHAIRMAN OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
2. |
Mrs. PATAMA WONGTOYTHONG |
CHAIRMAN OF EXECUTIVE DIRECTOR / DEPUTY CHAIRMAN OF DIRECTOR |
3. |
Mr. WAIWIT UDAYACHALERM |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
4. |
Mr. PUPAA TAECHANARONG |
DIRECTOR |
5. |
Mr. NUTTAPONG PATRATHIRANOND |
DIRECTOR |
6. |
Pol.Lt.Gen. SARIDCHAI ANAKEVIENG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. VIPON VORASOWHARID |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 08 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,088.25 |
544.12 |
544.12 |
Market Cap (MB.) |
1,218.84 |
816.19 |
642.07 |
Price (B./share) |
1.12 |
1.50 |
0.80 |
BVPS (B./Share) |
0.59 |
0.29 |
1.45 |
P/BV (X) |
1.89 |
7.10 |
0.81 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
315.24 |
675.34 |
87.95 |
Value Trade/Day (MB.) |
29.74 |
30.67 |
2.09 |
Beta |
1.66 |
1.22 |
0.91 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-25.33 |
88.02 |
-23.38 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
Not higher than 40 percent of its annual net profit shown in the Company's separate financial statements after tax and deduction of statutory reserves as well as other reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED |
MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED |
MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED |
Ms. NUNTHIRA KHUNNGAM/OFFICE OF PITISEVI COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
37.06 |
20.99 |
81.27 |
21.51 |
30.59 |
A/R Net |
33.80 |
109.32 |
49.89 |
108.24 |
148.62 |
Inventories |
16.58 |
53.68 |
17.90 |
60.52 |
98.23 |
Current Assets |
434.71 |
201.76 |
527.66 |
206.24 |
297.19 |
PP&E Net |
1,369.92 |
1,498.74 |
1,400.46 |
1,535.61 |
2,065.65 |
Non-Current Assets |
1,567.08 |
1,684.57 |
1,587.29 |
1,715.58 |
2,176.15 |
Total Assets |
2,001.79 |
1,886.33 |
2,114.95 |
1,921.81 |
2,473.34 |
OD |
40.53 |
93.79 |
39.99 |
91.93 |
109.03 |
A/P Net |
188.42 |
213.00 |
240.40 |
196.83 |
197.97 |
Current portion of LT |
38.77 |
41.92 |
36.27 |
84.82 |
80.94 |
Current Liabilities |
587.93 |
711.50 |
644.97 |
692.20 |
656.05 |
Non-Current Liabilities |
685.87 |
730.70 |
700.36 |
727.44 |
775.25 |
Total Liabilities |
1,273.80 |
1,442.21 |
1,345.33 |
1,419.64 |
1,431.30 |
Authorized Capital |
1,360.31 |
544.12 |
1,360.31 |
544.12 |
870.60 |
Paid-Up Capital |
1,088.25 |
544.12 |
1,088.25 |
544.12 |
544.12 |
Premium (Discount) on Share Capital |
1,218.76 |
1,218.76 |
1,218.76 |
1,218.76 |
1,218.76 |
Retained Earnings (Deficit) |
-1,897.90 |
-1,636.15 |
-1,856.23 |
-1,578.70 |
-1,040.77 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
236.42 |
236.42 |
236.42 |
236.42 |
236.42 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
645.53 |
363.16 |
687.20 |
420.61 |
958.55 |
Minority Interest |
82.45 |
80.97 |
82.42 |
81.56 |
83.50 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
75.95 |
56.27 |
177.37 |
279.29 |
416.48 |
Other Income |
0.33 |
0.73 |
4.71 |
12.88 |
14.32 |
Total Revenues |
76.28 |
56.99 |
182.08 |
292.17 |
430.81 |
Costs |
64.49 |
45.14 |
169.98 |
225.46 |
643.41 |
Selling And Administrative Expenses |
16.09 |
21.23 |
122.97 |
83.20 |
121.65 |
Total Cost And Expenses |
105.81 |
104.27 |
408.69 |
825.69 |
765.06 |
EBITDA |
3.45 |
-8.96 |
-86.39 |
-361.61 |
-159.24 |
Depre. & Amor. |
32.98 |
38.32 |
140.21 |
171.91 |
175.69 |
EBIT |
-29.53 |
-47.27 |
-226.60 |
-533.52 |
-334.93 |
Net Profit : Owners Of The Parent |
-41.67 |
-57.45 |
-282.87 |
-540.87 |
-435.36 |
EPS (B.) |
-0.04 |
-0.11 |
-0.51 |
-0.99 |
-0.80 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-44.45 |
7.69 |
34.13 |
40.23 |
83.35 |
Investing Cash Flow |
11.23 |
0.31 |
-344.97 |
8.67 |
-25.67 |
Financing Cash Flow |
-10.99 |
-8.52 |
370.60 |
-57.98 |
-50.31 |
Net Cash Flow |
-44.21 |
-0.52 |
59.76 |
-9.08 |
7.37 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.74 |
0.28 |
0.82 |
0.30 |
ROE (%) |
-52.96 |
-83.95 |
-51.07 |
-78.43 |
ROA (%) |
-10.74 |
-24.38 |
-11.23 |
-24.28 |
D/E (X) |
1.75 |
3.25 |
1.75 |
2.83 |
Total Asset Turnover (X) |
0.10 |
0.14 |
0.09 |
0.13 |
Gross Profit Margin (%) |
-18.14 |
-47.58 |
-61.09 |
19.27 |
EBIT Margin (%) |
-38.71 |
-82.95 |
-124.45 |
-182.61 |
Net Profit Margin (%) |
-54.59 |
-101.84 |
-154.88 |
-185.79 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
17 Dec 2021 |
XR |
544,124,723 |
1,088,249,446 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
34.97 |
25.25 |
-36.49 |
-32.94 |
COGs Growth |
8.04 |
4.66 |
26.73 |
-64.96 |
Total Revenue Growth |
33.84 |
20.18 |
-37.68 |
-32.18 |
Total Expense Growth |
1.48 |
0.57 |
-50.50 |
7.93 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
2.75 |
2.33 |
2.24 |
2.17 |
Avg. Collection Period (Days) |
132.55 |
156.78 |
162.71 |
167.85 |
Inventory Turnover (Times) |
8.32 |
3.26 |
7.29 |
2.84 |
Avg. Inventory Period (Days) |
43.85 |
111.90 |
50.09 |
128.50 |
A/P Turnover (Times) |
1.46 |
1.11 |
1.31 |
1.14 |
Avg. Payment Period (Days) |
250.54 |
329.12 |
279.28 |
319.57 |
Cash Cycle (Days) |
-74.14 |
-60.43 |
-66.48 |
-23.22 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
17 Nov 2021 |
02 Mar 2022 |
|
Other Securities |
Securities Name |
SOLAR-W1, SOLAR-W1-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|