Company Summary
SPACK S. PACK & PRINT PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   
 
  Data as of 17 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.80 6.10 / 2.12 33.91 1.91 300.00 1,140.00 2,028.75 39.12 17.92
News
Date/Time Subject
15 Aug 2022 12:45   Clarification of news or information requested by SET(Amend)
11 Aug 2022 08:43   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2022 20:06   Interim omitted Dividend
10 Aug 2022 20:05   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
10 Aug 2022 20:04   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 119 MOO 1, KARNCHANAVANICH ROAD, TAMBOL TAKARM, AMPHOE HAT YAI Songkhla 90110
Telephone 0-7426-0602-9
Fax 0-7426-0600-1,0-7444-7128
URL http://www.spack.co.th
Establish Date 6/9/1982 Listed Date 30/03/2004
IPO Price (Baht) 17.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/05/2005

    Business
    The Company is involved in the offset printing business and the manufacturer of paper boxes including commercial printing boxes and corrugated boxes.

    Free Float 11 Mar 2022 11 Mar 2021
    % /Shareholders
    24.28% 1,595 24.28% 1,509
    Foreign Shareholders 75.73% (As of 17/08/2022) Foreign Limit 100.00%
    NVDR Shareholders  0.80% (As of 17/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -18.10 -20.93 -19.15
    20 Days 25.00 15.65 16.89
    60 Days 72.73 62.75 70.07
    120 Days 53.23 64.02 59.94
    YTD 41.79 61.98 43.34
    P/E (X) 33.91 21.40 18.06
    P/BV (X) 1.91 2.07 1.64
    Turnover Ratio (%) 2.65 0.16 0.87

    Top 10 Major Shareholders(@11 Mar 2022) Share %
    1. OJI HOLDINGS CORPORATION 227,156,360 75.72
    2. นาย สมิทธิ เนาถาวร 7,480,000 2.49
    3. บริษัท บิสเนส เซิร์ฟ จำกัด 7,000,000 2.33
    4. นาย วิเชียร ศรีมุนินทร์นิมิต 6,582,500 2.19
    5. บริษัท Thai NVDR Company Limited 3,127,211 1.04
    6. นาย ประเสริฐ เนาถาวร 3,000,000 1.00
    7. นาย PRAPON LIMTHAMMAHISORN 1,700,000 0.57
    8. บริษัท PUBLIC COMPANY LIMITED 1,644,000 0.55
    9. นาย กิมซัว แซ่โค้ว 1,400,000 0.47
    10. นาย กัมพล ตติยกวี 1,000,000 0.33

    Management Position
    1. Mr. DILUN TAN CHAIRMAN
    2. Mr. WUTHICHART ANANSUTHIVARA VICE CHAIRMAN / PRESIDENT
    3. Mr. JUN TOMITA DIRECTOR
    4. Mr. KENICHI KAMIMOTO DIRECTOR
    5. Mr. MIKITO TERAUCHI DIRECTOR
    6. Mr. SUMITR KANJANAMPA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Pol.Maj. AMPORN PAILEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SUNCHAI KLINPIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 1,140.00  804.00  732.00 
    Price (B./share) 3.80  2.68  2.44 
    BVPS (B./Share) 1.99  1.91  1.69 
    P/BV (X) 1.91  1.40  1.45 
    P/E (X) 33.91  11.86  11.14 
    Turnover Ratio (%) 256.54  214.63  114.12 
    Value Trade/Day (MB.) 21.99  8.45  3.79 
    Beta 0.86  0.34  -0.05 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 41.79  9.84  117.86 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy Takes into consideration its operating results, cash flows, financial structure, obligations, investments and long-term returns of the Shareholders, including based on the consolidated financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED
    MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED
    MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED
    Ms. NUNTHIRA KHUNNGAM/OFFICE OF PITISEVI COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 14.04 114.04 55.82 69.00 37.35
    A/R Net 303.16 207.55 271.81 220.02 188.51
    Inventories 341.48 219.78 253.41 164.61 167.69
    Current Assets 659.26 542.09 581.35 454.16 394.34
    PP&E Net 809.69 796.77 820.52 773.94 789.09
    Non-Current Assets 839.49 822.74 846.97 799.37 816.82
    Total Assets 1,498.75 1,364.84 1,428.32 1,253.53 1,211.16
    OD 5.00 - - 18.00 109.50
    A/P Net 251.15 178.37 196.02 108.71 118.64
    Current portion of LT 61.47 61.47 61.47 61.47 61.47
    Current Liabilities 806.05 648.20 710.43 538.95 517.03
    Non-Current Liabilities 96.74 159.87 122.09 188.14 247.07
    Total Liabilities 902.79 808.07 832.52 727.09 764.10
    Authorized Capital 300.00 300.00 300.00 300.00 300.00
    Paid-Up Capital 300.00 300.00 300.00 300.00 300.00
    Premium (Discount) on Share Capital 278.37 278.37 278.37 278.37 278.37
    Retained Earnings (Deficit) 9.67 -23.95 9.51 -54.28 -131.32
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 7.92 2.34 7.92 2.34 -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 595.96 556.77 595.80 526.44 447.05
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 692.48 585.46 1,274.97 1,205.75 1,076.93
    Other Income 2.20 0.88 2.01 5.15 6.66
    Total Revenues 694.68 586.34 1,276.97 1,210.91 1,083.59
    Costs 621.44 490.74 1,071.71 1,000.81 949.13
    Selling And Administrative Expenses 63.52 53.45 118.00 107.81 99.68
    Total Cost And Expenses 684.96 544.19 1,189.71 1,108.62 1,048.81
    EBITDA 39.12 70.24 144.34 163.44 94.38
    Depre. & Amor. 29.40 28.10 57.08 61.15 59.60
    EBIT 9.72 42.15 87.26 102.29 34.77
    Net Profit : Owners Of The Parent 0.16 30.33 63.79 77.00 8.88
    EPS (B.) 0.00 0.10 0.21 0.26 0.03
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 6.38 69.76 64.11 102.00 68.64
    Investing Cash Flow -61.96 -35.41 -96.75 -36.21 -30.49
    Financing Cash Flow 13.79 10.68 19.45 -34.14 -29.54
    Net Cash Flow -41.78 45.03 -13.18 31.66 8.61
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 0.82 0.84 0.82 0.84
    ROE (%) 5.83 13.28 11.37 15.82
    ROA (%) 3.83 7.04 6.51 8.30
    D/E (X) 1.51 1.45 1.40 1.38
    Total Asset Turnover (X) 0.97 0.89 0.95 0.98
    Gross Profit Margin (%) 10.26 16.18 15.94 17.00
    EBIT Margin (%) 1.40 7.19 6.83 8.45
    Net Profit Margin (%) 0.02 5.17 5.00 6.36

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 18.28 -4.51 5.74 11.96
    COGs Growth 26.63 -3.50 7.09 5.44
    Total Revenue Growth 18.48 -4.58 5.46 11.75
    Total Expense Growth 25.87 -3.38 7.32 5.70
    Net Profit Growth -99.47 -20.12 -17.15 766.79

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 5.41 5.43 5.18 5.90
    Avg. Collection Period (Days) 67.44 67.26 70.40 61.83
    Inventory Turnover (Times) 4.28 4.89 5.13 6.02
    Avg. Inventory Period (Days) 85.19 74.59 71.18 60.60
    A/P Turnover (Times) 5.60 5.86 7.03 8.80
    Avg. Payment Period (Days) 65.19 62.33 51.89 41.46
    Cash Cycle (Days) 87.44 79.53 89.69 80.97


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.