Industrials/Packaging |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
3.80 |
6.10 / 2.12 |
33.91 |
1.91 |
300.00 |
1,140.00 |
2,028.75 | 39.12 |
17.92 |
|
News |
Date/Time |
Subject |
15 Aug 2022 12:45 | Clarification of news or information requested by SET(Amend) |
11 Aug 2022 08:43 | Financial Performance Quarter 2 (F45) (Reviewed) |
10 Aug 2022 20:06 | Interim omitted Dividend |
10 Aug 2022 20:05 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
10 Aug 2022 20:04 | Financial Performance Quarter 2 (F45) (Reviewed) |
more
|
Company Profile |
Address |
119 MOO 1, KARNCHANAVANICH ROAD, TAMBOL TAKARM, AMPHOE HAT YAI Songkhla 90110 |
Telephone |
0-7426-0602-9 |
Fax |
0-7426-0600-1,0-7444-7128 |
URL |
http://www.spack.co.th |
Establish Date |
6/9/1982 |
Listed Date |
30/03/2004 |
IPO Price (Baht) |
17.00 |
@Par5.00 Baht |
IPO Financial Advisory |
SICCO ADVISORY CO., LTD.
|
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 18/05/2005 |
Business |
The Company is involved in the offset printing business and the manufacturer of paper boxes including commercial printing boxes and corrugated boxes. |
Free Float |
11 Mar 2022 |
11 Mar 2021 |
% /Shareholders |
24.28% |
1,595 |
24.28% |
1,509 |
|
Foreign Shareholders |
75.73% (As of 17/08/2022) |
Foreign Limit |
100.00% |
NVDR Shareholders |
0.80% (As of 17/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-18.10 |
-20.93 |
-19.15 |
20 Days |
25.00 |
15.65 |
16.89 |
60 Days |
72.73 |
62.75 |
70.07 |
120 Days |
53.23 |
64.02 |
59.94 |
YTD |
41.79 |
61.98 |
43.34 |
P/E (X) |
33.91 |
21.40 |
18.06 |
P/BV (X) |
1.91 |
2.07 |
1.64 |
Turnover Ratio (%) |
2.65 |
0.16 |
0.87 |
|
Top 10 Major Shareholders(@11 Mar 2022) |
Share |
% |
1. |
OJI HOLDINGS CORPORATION |
227,156,360 |
75.72 |
2. |
นาย สมิทธิ เนาถาวร |
7,480,000 |
2.49 |
3. |
บริษัท บิสเนส เซิร์ฟ จำกัด |
7,000,000 |
2.33 |
4. |
นาย วิเชียร ศรีมุนินทร์นิมิต |
6,582,500 |
2.19 |
5. |
บริษัท Thai NVDR Company Limited |
3,127,211 |
1.04 |
6. |
นาย ประเสริฐ เนาถาวร |
3,000,000 |
1.00 |
7. |
นาย PRAPON LIMTHAMMAHISORN |
1,700,000 |
0.57 |
8. |
บริษัท PUBLIC COMPANY LIMITED |
1,644,000 |
0.55 |
9. |
นาย กิมซัว แซ่โค้ว |
1,400,000 |
0.47 |
10. |
นาย กัมพล ตติยกวี |
1,000,000 |
0.33 |
Management |
Position |
1. |
Mr. DILUN TAN |
CHAIRMAN |
2. |
Mr. WUTHICHART ANANSUTHIVARA |
VICE CHAIRMAN / PRESIDENT |
3. |
Mr. JUN TOMITA |
DIRECTOR |
4. |
Mr. KENICHI KAMIMOTO |
DIRECTOR |
5. |
Mr. MIKITO TERAUCHI |
DIRECTOR |
6. |
Mr. SUMITR KANJANAMPA |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
7. |
Pol.Maj. AMPORN PAILEE |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. SUNCHAI KLINPIKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 17 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
300.00 |
300.00 |
300.00 |
Market Cap (MB.) |
1,140.00 |
804.00 |
732.00 |
Price (B./share) |
3.80 |
2.68 |
2.44 |
BVPS (B./Share) |
1.99 |
1.91 |
1.69 |
P/BV (X) |
1.91 |
1.40 |
1.45 |
P/E (X) |
33.91 |
11.86 |
11.14 |
Turnover Ratio (%) |
256.54 |
214.63 |
114.12 |
Value Trade/Day (MB.) |
21.99 |
8.45 |
3.79 |
Beta |
0.86 |
0.34 |
-0.05 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
41.79 |
9.84 |
117.86 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
- |
Dividend Policy |
Takes into consideration its operating results, cash flows, financial structure, obligations, investments and long-term returns of the Shareholders, including based on the consolidated financial statements |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED |
MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED |
MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED |
Ms. NUNTHIRA KHUNNGAM/OFFICE OF PITISEVI COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
14.04 |
114.04 |
55.82 |
69.00 |
37.35 |
A/R Net |
303.16 |
207.55 |
271.81 |
220.02 |
188.51 |
Inventories |
341.48 |
219.78 |
253.41 |
164.61 |
167.69 |
Current Assets |
659.26 |
542.09 |
581.35 |
454.16 |
394.34 |
PP&E Net |
809.69 |
796.77 |
820.52 |
773.94 |
789.09 |
Non-Current Assets |
839.49 |
822.74 |
846.97 |
799.37 |
816.82 |
Total Assets |
1,498.75 |
1,364.84 |
1,428.32 |
1,253.53 |
1,211.16 |
OD |
5.00 |
- |
- |
18.00 |
109.50 |
A/P Net |
251.15 |
178.37 |
196.02 |
108.71 |
118.64 |
Current portion of LT |
61.47 |
61.47 |
61.47 |
61.47 |
61.47 |
Current Liabilities |
806.05 |
648.20 |
710.43 |
538.95 |
517.03 |
Non-Current Liabilities |
96.74 |
159.87 |
122.09 |
188.14 |
247.07 |
Total Liabilities |
902.79 |
808.07 |
832.52 |
727.09 |
764.10 |
Authorized Capital |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
Paid-Up Capital |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
Premium (Discount) on Share Capital |
278.37 |
278.37 |
278.37 |
278.37 |
278.37 |
Retained Earnings (Deficit) |
9.67 |
-23.95 |
9.51 |
-54.28 |
-131.32 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
7.92 |
2.34 |
7.92 |
2.34 |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
595.96 |
556.77 |
595.80 |
526.44 |
447.05 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
692.48 |
585.46 |
1,274.97 |
1,205.75 |
1,076.93 |
Other Income |
2.20 |
0.88 |
2.01 |
5.15 |
6.66 |
Total Revenues |
694.68 |
586.34 |
1,276.97 |
1,210.91 |
1,083.59 |
Costs |
621.44 |
490.74 |
1,071.71 |
1,000.81 |
949.13 |
Selling And Administrative Expenses |
63.52 |
53.45 |
118.00 |
107.81 |
99.68 |
Total Cost And Expenses |
684.96 |
544.19 |
1,189.71 |
1,108.62 |
1,048.81 |
EBITDA |
39.12 |
70.24 |
144.34 |
163.44 |
94.38 |
Depre. & Amor. |
29.40 |
28.10 |
57.08 |
61.15 |
59.60 |
EBIT |
9.72 |
42.15 |
87.26 |
102.29 |
34.77 |
Net Profit : Owners Of The Parent |
0.16 |
30.33 |
63.79 |
77.00 |
8.88 |
EPS (B.) |
0.00 |
0.10 |
0.21 |
0.26 |
0.03 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
6.38 |
69.76 |
64.11 |
102.00 |
68.64 |
Investing Cash Flow |
-61.96 |
-35.41 |
-96.75 |
-36.21 |
-30.49 |
Financing Cash Flow |
13.79 |
10.68 |
19.45 |
-34.14 |
-29.54 |
Net Cash Flow |
-41.78 |
45.03 |
-13.18 |
31.66 |
8.61 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.82 |
0.84 |
0.82 |
0.84 |
ROE (%) |
5.83 |
13.28 |
11.37 |
15.82 |
ROA (%) |
3.83 |
7.04 |
6.51 |
8.30 |
D/E (X) |
1.51 |
1.45 |
1.40 |
1.38 |
Total Asset Turnover (X) |
0.97 |
0.89 |
0.95 |
0.98 |
Gross Profit Margin (%) |
10.26 |
16.18 |
15.94 |
17.00 |
EBIT Margin (%) |
1.40 |
7.19 |
6.83 |
8.45 |
Net Profit Margin (%) |
0.02 |
5.17 |
5.00 |
6.36 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
18.28 |
-4.51 |
5.74 |
11.96 |
COGs Growth |
26.63 |
-3.50 |
7.09 |
5.44 |
Total Revenue Growth |
18.48 |
-4.58 |
5.46 |
11.75 |
Total Expense Growth |
25.87 |
-3.38 |
7.32 |
5.70 |
Net Profit Growth |
-99.47 |
-20.12 |
-17.15 |
766.79 |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
5.41 |
5.43 |
5.18 |
5.90 |
Avg. Collection Period (Days) |
67.44 |
67.26 |
70.40 |
61.83 |
Inventory Turnover (Times) |
4.28 |
4.89 |
5.13 |
6.02 |
Avg. Inventory Period (Days) |
85.19 |
74.59 |
71.18 |
60.60 |
A/P Turnover (Times) |
5.60 |
5.86 |
7.03 |
8.80 |
Avg. Payment Period (Days) |
65.19 |
62.33 |
51.89 |
41.46 |
Cash Cycle (Days) |
87.44 |
79.53 |
89.69 |
80.97 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |