Company Summary
SPACK S. PACK & PRINT PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.26 3.80 / 2.12 12.88 1.12 300.00 678.00 1,526.18 27.81 11.46
News
Date/Time Subject
12 May 2022 19:38   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 19:37   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 19:36   Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 17:08   Publication of Annual General Meeting of Shareholder report year 2022.
29 Apr 2022 06:33   Shareholders meeting's resolution
more

Company Profile
Address 119 MOO 1, KARNCHANAVANICH ROAD, TAMBOL TAKARM, AMPHOE HAT YAI Songkhla 90110
Telephone 0-7426-0602-9
Fax 0-7426-0600-1,0-7444-7128
URL http://www.spack.co.th
Establish Date 6/9/1982 Listed Date 30/03/2004
IPO Price (Baht) 17.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/05/2005

    Business
    The Company is involved in the offset printing business and the manufacturer of paper boxes including commercial printing boxes and corrugated boxes.

    Free Float 11 Mar 2022 11 Mar 2021
    % /Shareholders
    24.28% 1,595 24.28% 1,509
    Foreign Shareholders 75.73% (As of 01/07/2022) Foreign Limit 100.00%
    NVDR Shareholders  0.71% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.89 -0.39 0.64
    20 Days -16.91 -14.67 -12.30
    60 Days -9.60 -3.73 -2.21
    120 Days -15.67 0.00 -11.12
    YTD -15.67 0.00 -11.12
    P/E (X) 12.88 20.86 18.51
    P/BV (X) 1.12 2.03 1.65
    Turnover Ratio (%) 0.04 0.29 0.69

    Top 10 Major Shareholders(@11 Mar 2022) Share %
    1. OJI HOLDINGS CORPORATION 227,156,360 75.72
    2. นาย สมิทธิ เนาถาวร 7,480,000 2.49
    3. บริษัท บิสเนส เซิร์ฟ จำกัด 7,000,000 2.33
    4. นาย วิเชียร ศรีมุนินทร์นิมิต 6,582,500 2.19
    5. บริษัท Thai NVDR Company Limited 3,127,211 1.04
    6. นาย ประเสริฐ เนาถาวร 3,000,000 1.00
    7. นาย PRAPON LIMTHAMMAHISORN 1,700,000 0.57
    8. บริษัท PUBLIC COMPANY LIMITED 1,644,000 0.55
    9. นาย กิมซัว แซ่โค้ว 1,400,000 0.47
    10. นาย กัมพล ตติยกวี 1,000,000 0.33

    Management Position
    1. Mr. DILUN TAN CHAIRMAN
    2. Mr. WUTHICHART ANANSUTHIVARA VICE CHAIRMAN / PRESIDENT
    3. Mr. JUN TOMITA DIRECTOR
    4. Mr. KENICHI KAMIMOTO DIRECTOR
    5. Mr. MIKITO TERAUCHI DIRECTOR
    6. Mr. SUMITR KANJANAMPA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Pol.Maj. AMPORN PAILEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SUNCHAI KLINPIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 678.00  804.00  732.00 
    Price (B./share) 2.26  2.68  2.44 
    BVPS (B./Share) 2.01  1.91  1.69 
    P/BV (X) 1.12  1.40  1.45 
    P/E (X) 12.88  11.86  11.14 
    Turnover Ratio (%) 17.64  214.63  114.12 
    Value Trade/Day (MB.) 1.24  8.45  3.79 
    Beta 0.91  0.34  -0.05 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -15.67  9.84  117.86 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy Takes into consideration its operating results, cash flows, financial structure, obligations, investments and long-term returns of the Shareholders, including based on the consolidated financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED
    MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED
    MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED
    Ms. NUNTHIRA KHUNNGAM/OFFICE OF PITISEVI COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 64.09 134.41 55.82 69.00 37.35
    A/R Net 306.71 216.84 271.81 220.02 188.51
    Inventories 299.63 175.76 253.41 164.61 167.69
    Current Assets 671.04 529.17 581.35 454.16 394.34
    PP&E Net 814.26 803.54 820.52 773.94 789.09
    Non-Current Assets 844.42 829.84 846.97 799.37 816.82
    Total Assets 1,515.46 1,359.01 1,428.32 1,253.53 1,211.16
    OD - - - 18.00 109.50
    A/P Net 244.68 166.93 196.02 108.71 118.64
    Current portion of LT 61.47 61.47 61.47 61.47 61.47
    Current Liabilities 801.02 639.87 710.43 538.95 517.03
    Non-Current Liabilities 111.24 174.15 122.09 188.14 247.07
    Total Liabilities 912.26 814.02 832.52 727.09 764.10
    Authorized Capital 300.00 300.00 300.00 300.00 300.00
    Paid-Up Capital 300.00 300.00 300.00 300.00 300.00
    Premium (Discount) on Share Capital 278.37 278.37 278.37 278.37 278.37
    Retained Earnings (Deficit) 16.90 -35.73 9.51 -54.28 -131.32
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 7.92 2.34 7.92 2.34 -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 603.19 544.99 595.80 526.44 447.05
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 361.90 307.98 1,274.97 1,205.75 1,076.93
    Other Income 1.60 0.51 2.01 5.15 6.66
    Total Revenues 363.51 308.50 1,276.97 1,210.91 1,083.59
    Costs 320.90 256.27 1,071.71 1,000.81 949.13
    Selling And Administrative Expenses 29.21 27.13 118.00 107.81 99.68
    Total Cost And Expenses 350.11 283.41 1,189.71 1,108.62 1,048.81
    EBITDA 27.81 38.97 144.34 163.44 94.38
    Depre. & Amor. 14.41 13.88 57.08 61.15 59.60
    EBIT 13.39 25.09 87.26 102.29 34.77
    Net Profit : Owners Of The Parent 7.39 18.55 63.79 77.00 8.88
    EPS (B.) 0.02 0.06 0.21 0.26 0.03
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -8.34 65.08 64.11 102.00 68.64
    Investing Cash Flow -7.79 -26.02 -96.75 -36.21 -30.49
    Financing Cash Flow 24.40 26.34 19.45 -34.14 -29.54
    Net Cash Flow 8.27 65.41 -13.18 31.66 8.61
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.84 0.83 0.82 0.84
    ROE (%) 9.17 16.88 11.37 15.82
    ROA (%) 5.26 8.46 6.51 8.30
    D/E (X) 1.51 1.49 1.40 1.38
    Total Asset Turnover (X) 0.93 0.94 0.95 0.98
    Gross Profit Margin (%) 11.33 16.79 15.94 17.00
    EBIT Margin (%) 3.68 8.13 6.83 8.45
    Net Profit Margin (%) 2.03 6.01 5.00 6.36

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 17.51 4.71 5.74 11.96
    COGs Growth 25.22 4.52 7.09 5.44
    Total Revenue Growth 17.83 4.78 5.46 11.75
    Total Expense Growth 23.54 2.00 7.32 5.70
    Net Profit Growth -60.17 73.23 -17.15 766.79

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.08 5.70 5.18 5.90
    Avg. Collection Period (Days) 71.90 64.05 70.40 61.83
    Inventory Turnover (Times) 4.78 5.85 5.13 6.02
    Avg. Inventory Period (Days) 76.35 62.35 71.18 60.60
    A/P Turnover (Times) 5.52 6.48 7.03 8.80
    Avg. Payment Period (Days) 66.11 56.29 51.89 41.46
    Cash Cycle (Days) 82.14 70.11 89.69 80.97


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.