Company Summary
SPCG SPCG PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
16.00 19.20 / 15.60 7.06 0.97 1,055.79 16,892.64 24,015.25 904.72 6.72
News
Date/Time Subject
13 May 2022 08:10   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 08:10   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 08:09   Financial Performance Quarter 1 (F45) (Reviewed)
28 Apr 2022 18:35   The Disclosure of Minutes of the Annual General Meeting of Shareholders for the year 2022 and video through the Company's website.
20 Apr 2022 17:32   Resolutions of the Annual General Meeting of Shareholders for the year 2022.
more

Company Profile
Address No. 1 Capital Work Place Building 10th Fl. Soi Jamjan, Klongton Nua, Wattana Bangkok 10110
Telephone 0-2011-8100-10
Fax 0-2011-8112
URL http://www.spcg.co.th
  Annual Report 2021
Establish Date 06/8/1993 Listed Date 20/12/2005
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • GLOBLEX ADVISORY CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 10/05/2012
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    Run business in investment by holding shares in subsidiary companies and associates to operate 4 types of businesses, which are as follows;(1) Business of investment and development of Solar Farm, Engineering, Procurement and Construction (EPC), and Operation, Maintenance and Monitoring (OM&M)(2) Business of distribute and installation of solar roof (Solar Roof)(3) Authorized sales and service partner of SMA Solar Technology AG (SMA), Germany.(4) Business of manufacture, distribution and installation of Metal Steel Roofing with one-stop service (Steel Roof)

    Free Float 22 Mar 2022 17 Mar 2021
    % /Shareholders
    35.40% 13,002 34.00% 13,961
    Foreign Shareholders 28.74% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.23% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.63 -0.66 0.38
    20 Days -4.19 1.98 1.13
    60 Days -7.51 -2.85 0.05
    120 Days -13.04 -10.88 -8.35
    YTD -13.04 -10.88 -8.35
    P/E (X) 7.06 13.86 18.51
    P/BV (X) 0.97 1.46 1.65
    Turnover Ratio (%) 0.03 0.25 0.69

    Top 10 Major Shareholders(@22 Mar 2022) Share %
    1. MISS WANDEE KHUNCHORNYAKONG 298,950,000 28.32
    2. UBS AG SINGAPORE BRANCH 95,200,050 9.02
    3. GULF INTERNATIONAL INVESTMENT (HONG KONG) LIMITED 92,285,126 8.74
    4. MISS RACHANEEWAN AKHARAWIKRAI 65,891,200 6.24
    5. Kyocera Corporation 63,500,000 6.01
    6. บริษัท Thai NVDR Company Limited 37,682,880 3.57
    7. MISS WORACHA KHUNCHORNYAKONG 35,378,200 3.35
    8. MISS SOMPONG KUNCHORNYAKONG 22,250,237 2.11
    9. นาย WITHOON MANOMAIKUL 19,290,000 1.83
    10. STATE STREET EUROPE LIMITED 14,446,897 1.37

    Management Position
    1. Miss WANDEE KHUNCHORNYAKONG CHAIRPERSON / CHIEF EXECUTIVE OFFICER
    2. Mr. SOMSAK KHUNCHORNYAKONG DIRECTOR
    3. Mr. WITHOON MANONAIKUL DIRECTOR
    4. Mrs. NARINPORN MALASRI DIRECTOR
    5. Mr. SHOJI NISHIZAWA DIRECTOR
    6. Miss ALISA KHUNCHORNYAKONG DIRECTOR
    7. Mr. WANCHAI LAWATTANATRAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. ART-ONG JUMSAI NA AYUDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. APICHAT LIMSETHANUWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 1,055.79  1,055.79  973.99 
    Market Cap (MB.) 16,892.64  19,426.54  19,577.20 
    Price (B./share) 16.00  18.40  20.10 
    BVPS (B./Share) 16.48  15.34  14.98 
    P/BV (X) 0.97  1.20  1.34 
    P/E (X) 7.06  7.73  6.88 
    Turnover Ratio (%) 9.19  45.61  43.61 
    Value Trade/Day (MB.) 14.09  36.30  33.70 
    Beta 0.48  0.33  0.80 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -13.04  -8.46  2.55 
    Dividend Yield (%) 5.00  6.29  6.07 
    Payout Ratio 0.35  0.38  0.43 
    Dividend Policy Not less than 40 percent of net income from the separated financial statements after the deduction of all reserves required by laws and regulations of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.55 Baht 17 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.25 Baht 10 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.65 Baht 14 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.55 Baht 03 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.72 Baht 24 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.50 Baht 06 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED
    MS. SOPHIT PROMPOL/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 71.69 468.03 46.05 735.47 460.07
    A/R Net 748.34 897.38 850.85 1,028.76 1,025.06
    Inventories 458.63 533.08 467.34 537.40 762.58
    Current Assets 5,195.36 3,461.22 4,477.09 4,178.60 5,014.59
    PP&E Net 17,147.22 16,242.05 17,318.00 15,263.51 15,800.32
    Non-Current Assets 19,403.15 18,497.58 19,571.14 17,539.60 16,888.71
    Total Assets 24,598.51 21,958.80 24,048.23 21,718.19 21,903.30
    OD - - 20.67 3.00 30.63
    A/P Net 173.28 227.93 137.18 202.93 367.98
    Current portion of LT 1,631.52 1,697.66 1,656.21 2,197.35 1,696.19
    Current Liabilities 1,981.76 2,083.31 1,951.52 2,523.93 2,180.33
    Non-Current Liabilities 2,659.98 2,019.44 2,749.84 2,038.52 4,118.81
    Total Liabilities 4,641.74 4,102.74 4,701.36 4,562.45 6,299.14
    Authorized Capital 1,153.19 1,153.19 1,153.19 1,016.39 1,016.39
    Paid-Up Capital 1,055.79 1,055.79 1,055.79 973.99 973.99
    Premium (Discount) on Share Capital 5,673.72 5,673.72 5,673.72 3,955.92 3,955.92
    Retained Earnings (Deficit) 12,344.58 10,902.33 11,732.02 10,202.27 8,770.16
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1,669.88 -1,669.88 -1,669.88 89.00 116.77
     - Surplus (Deficits) -1,669.88 -1,669.88 -1,669.88 89.00 116.77
    Shareholders' Equity 17,404.22 15,961.97 16,791.65 15,221.18 13,816.85
    Minority Interest 2,552.56 1,894.09 2,555.22 1,934.56 1,787.32
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,054.88 1,172.70 4,492.91 4,920.15 5,246.54
    Other Income 50.99 19.68 87.40 127.16 76.03
    Total Revenues 1,105.87 1,192.38 4,580.31 5,047.31 5,322.57
    Costs 264.56 242.64 1,234.63 1,351.60 1,620.57
    Selling And Administrative Expenses 48.18 85.42 265.24 282.17 293.90
    Total Cost And Expenses 364.59 328.06 1,545.59 1,633.77 1,914.46
    EBITDA 904.72 1,028.75 3,700.08 4,088.79 4,076.45
    Depre. & Amor. 163.44 164.44 665.36 677.25 668.37
    EBIT 741.27 864.31 3,034.72 3,411.54 3,408.08
    Net Profit : Owners Of The Parent 612.57 700.06 2,479.20 2,731.62 2,669.42
    EPS (B.) 0.58 0.69 2.37 2.80 2.74
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 1,027.16 1,173.87 3,733.10 4,102.12 4,210.44
    Investing Cash Flow -812.04 -833.78 -3,947.33 -338.35 241.76
    Financing Cash Flow -189.49 -607.53 -475.19 -3,488.37 -4,121.29
    Net Cash Flow 25.64 -267.44 -689.42 275.40 330.92
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.62 1.66 2.29 1.66
    ROE (%) 14.34 18.04 15.49 18.81
    ROA (%) 12.51 14.98 13.26 15.64
    D/E (X) 0.23 0.23 0.24 0.27
    Total Asset Turnover (X) 0.19 0.21 0.20 0.23
    Gross Profit Margin (%) 74.92 79.31 72.52 72.53
    EBIT Margin (%) 67.03 72.49 66.26 67.59
    Net Profit Margin (%) 60.24 65.61 59.75 60.67

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 Feb 2021 PP 81,800,000 1,055,790,000 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -10.05 -19.39 -8.68 -6.22
    COGs Growth 9.03 -45.99 -8.65 -16.60
    Total Revenue Growth -7.26 -19.33 -9.25 -5.17
    Total Expense Growth 11.13 -38.02 -5.40 -14.66
    Net Profit Growth -12.50 -6.53 -9.24 2.33

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.32 4.72 4.78 4.79
    Avg. Collection Period (Days) 68.65 77.37 76.35 76.18
    Inventory Turnover (Times) 2.53 1.96 2.46 2.08
    Avg. Inventory Period (Days) 144.03 186.37 148.52 175.53
    A/P Turnover (Times) 6.26 1.66 7.26 4.73
    Avg. Payment Period (Days) 58.27 220.54 50.27 77.09
    Cash Cycle (Days) 154.41 43.20 174.59 174.62


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.