Company Summary
SPRC STAR PETROLEUM REFINING PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET100 / SETCLMV
CG Report:   
 
  Data as of 27 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.80 12.30 / 7.75 6.38 1.29 30,004.44 51,163.65 83,755.25 7,262.24 6.55
News
Date/Time Subject
12 May 2022 13:03   Notification of the Audit Committee's resolution regarding the appointment of the Chairperson of Audit Committee
12 May 2022 12:57   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 12:57   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 12:56   Financial Statement Quarter 1/2022 (Reviewed)
22 Apr 2022 17:15   Disclosure of Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website
more

Company Profile
Address No.1, I-3B Road, Map Ta Phut, Muang Rayong Rayong 21150
Telephone 0-3869-9000
Fax 0-3869-9999
URL http://www.sprc.co.th
  Annual Report 2021
Establish Date 20/11/1992 Listed Date 08/12/2015
IPO Price (Baht) 9.00 @Par6.92 Baht
IPO Financial Advisory
  • FINANSA SECURITIES LIMITED
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
  • KIATNAKIN PHATRA SECURITIES PUBLIC COMPANY LIMITED
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
    		•
    Par 6.92 Baht
    Last Par Change N/A

    Business
    SPRC's refinery produces petroleum products, which include LPG, premium and regular grades of unleaded gasoline, high speed diesel, jet fuel and fuel oil, as well as petrochemical feedstocks used in the petrochemical industry, which include PGP, LPG, chemical grade naphtha, mix C4 and reformate.

    Free Float 08 Mar 2022 05 Mar 2021
    % /Shareholders
    39.39% 22,412 39.38% 17,173
    Foreign Shareholders 68.23% (As of 27/05/2022) Foreign Limit 100.00%
    NVDR Shareholders  8.15% (As of 27/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.85 -1.42 -0.12
    20 Days 16.83 12.96 18.48
    60 Days 34.86 34.70 38.24
    120 Days 23.56 15.09 21.44
    YTD 20.41 18.03 21.79
    P/E (X) 6.38 14.49 19.28
    P/BV (X) 1.29 1.54 1.73
    Turnover Ratio (%) 0.61 0.27 1.06

    Top 10 Major Shareholders(@08 Mar 2022) Share %
    1. CHEVRON SOUTH ASIA HOLDINGS PTE LTD 2,625,888,656 60.56
    2. บริษัท Thai NVDR Company Limited 285,064,283 6.57
    3. NORTRUST NOMINEES LIMITED-NT0 SEC LENDING THAILAND CL AC 73,384,700 1.69
    4. STATE STREET EUROPE LIMITED 49,202,240 1.13
    5. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 45,767,752 1.06
    6. บริษัทหลักทรัพย์ เกียรตินาคินภัทร จำกัด (มหาชน) 39,700,100 0.92
    7. กองทุนเปิด กรุงศรีหุ้นระยะยาวปันผล LTF 26,742,500 0.62
    8. กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.เอ็มเอฟซี จำกัด (มหาชน) 22,765,050 0.53
    9. กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.กรุงไทย จำกัด (มหาชน) 22,765,050 0.53
    10. BNP PARIBAS NEW YORK BRANCH 16,768,800 0.39

    Management Position
    1. Mr. BRANT THOMAS FISH CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. PLIU MANGKORNKANOK VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    3. Mr. ROBERT JOSEPH DOBRIK CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. BRIAN MONACO SUTTON DIRECTOR
    5. Mr. RANGA RAMA KUMAR SREERAMAGIRI DIRECTOR
    6. Mrs. KAMONWAN WIPULAKORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. ROBERT STAIR GUTHRIE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. VERAPONG CHAIPERM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 4,335.90  4,335.90  4,335.90 
    Market Cap (MB.) 51,163.65  42,491.84  34,904.01 
    Price (B./share) 11.80  9.80  8.05 
    BVPS (B./Share) 9.12  7.61  6.21 
    P/BV (X) 1.29  1.29  1.30 
    P/E (X) 6.38  11.32  N/A 
    Turnover Ratio (%) 84.00  142.36  184.99 
    Value Trade/Day (MB.) 374.60  241.01  223.67 
    Beta 1.01  1.33  1.49 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 20.41  21.74  -24.77 
    Dividend Yield (%) 1.51  N/A  2.27 
    Payout Ratio 0.10  -  N/A 
    Dividend Policy At least 50% of net profits for the year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.1785 Baht 06 May 2022 Cash
    - 0.0625 Baht 24 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.1202 Baht 06 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PONGTHAVEE RATANAKOSES/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 1,436.87 2,987.84 2,944.76 1,634.87 20.18
    A/R Net 21,739.33 9,417.49 13,219.21 8,514.60 7,191.50
    Inventories 25,886.53 12,990.23 16,486.03 9,051.70 17,856.49
    Current Assets 49,172.82 25,715.38 32,730.87 19,322.66 25,524.04
    PP&E Net 23,539.52 24,496.90 24,218.84 24,156.23 26,685.91
    Non-Current Assets 24,379.21 26,815.29 25,995.02 27,218.42 28,770.04
    Total Assets 73,552.04 52,530.67 58,725.89 46,541.08 54,294.08
    OD - - - - 6,818.90
    A/P Net 23,632.04 10,488.03 13,960.67 7,820.85 13,566.59
    Current portion of LT 4,566.12 1,879.06 4,679.74 1,379.65 -
    Current Liabilities 30,117.33 13,690.97 20,030.83 10,739.89 21,334.12
    Non-Current Liabilities 3,911.14 9,186.00 4,324.34 9,374.10 483.93
    Total Liabilities 34,028.47 22,876.96 24,355.16 20,113.99 21,818.05
    Authorized Capital 30,004.44 30,004.44 30,004.44 30,004.44 30,004.44
    Paid-Up Capital 30,004.44 30,004.44 30,004.44 30,004.44 30,004.44
    Premium (Discount) on Share Capital 977.71 977.71 977.71 977.71 977.71
    Retained Earnings (Deficit) 12,880.34 4,897.64 7,595.97 2,891.96 9,167.80
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -4,338.93 -6,226.08 -4,207.40 -7,447.03 -7,673.92
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 39,523.56 29,653.71 34,370.73 26,427.09 32,476.03
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 65,404.07 36,943.68 172,484.39 130,163.40 168,839.72
    Other Income 15.71 13.00 61.76 70.79 35.83
    Total Revenues 65,419.78 36,956.67 172,546.16 130,234.19 168,875.55
    Costs 57,332.91 34,111.26 165,598.31 137,168.95 172,051.15
    Selling And Administrative Expenses 1,682.67 237.82 748.98 910.80 1,689.77
    Total Cost And Expenses 59,015.58 34,349.07 166,347.29 138,079.75 173,740.92
    EBITDA 7,262.24 3,246.43 8,768.80 -4,550.64 -1,081.79
    Depre. & Amor. 616.21 686.37 2,644.07 2,831.91 2,565.45
    EBIT 6,646.04 2,560.06 6,124.73 -7,382.54 -3,647.25
    Net Profit : Owners Of The Parent 5,284.37 2,005.68 4,746.46 -6,004.84 -2,808.70
    EPS (B.) 1.22 0.46 1.09 -1.38 -0.65
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow -940.38 1,253.06 3,781.85 -1,447.52 -3,726.26
    Investing Cash Flow -41.51 -6.33 -103.33 -349.57 -2,598.99
    Financing Cash Flow -505.43 - -2,843.97 3,346.02 6,207.10
    Net Cash Flow -1,487.31 1,246.73 834.56 1,548.92 -118.15
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.63 1.88 1.63 1.80
    ROE (%) 23.20 15.28 15.61 -20.39
    ROA (%) 16.20 10.97 11.64 -14.64
    D/E (X) 0.86 0.77 0.71 0.76
    Total Asset Turnover (X) 3.19 2.55 3.28 2.58
    Gross Profit Margin (%) 12.34 7.67 3.99 -5.38
    EBIT Margin (%) 10.16 6.93 3.55 -5.67
    Net Profit Margin (%) 8.08 5.43 2.75 -4.61

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 77.04 -6.18 32.51 -22.91
    COGs Growth 68.08 -31.37 20.73 -20.27
    Total Revenue Growth 77.02 -6.18 32.49 -22.88
    Total Expense Growth 71.81 -31.25 20.47 -20.53
    Net Profit Growth 163.47 N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 12.90 15.07 15.87 16.57
    Avg. Collection Period (Days) 28.30 24.22 23.00 22.02
    Inventory Turnover (Times) 9.71 11.88 12.97 10.20
    Avg. Inventory Period (Days) 37.58 30.73 28.14 35.80
    A/P Turnover (Times) 11.07 14.10 15.21 12.83
    Avg. Payment Period (Days) 32.98 25.88 24.00 28.46
    Cash Cycle (Days) 32.89 29.07 27.14 29.37


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.