Company Summary
STANLY THAI STANLEY ELECTRIC PUBLIC COMPANY LIMITED
Industrials/Automotive
sSET
CG Report:   
 
  Data as of 03 Oct 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
171.50 198.50 / 164.50 9.03 0.64 383.12 13,141.19 13,502.99 785.87 3.98
News
Date/Time Subject
05 Aug 2022 17:11   Financial Statement Quarter 1/2023 (Reviewed)
05 Aug 2022 17:10   Financial Performance Quarter 1 (F45) (Reviewed)
01 Jul 2022 18:41   Shareholders meeting's resolution
01 Jul 2022 18:41   Appointment Audit Committee
31 May 2022 17:24   Publication The Annual General Meeting of Shareholder No.1/2022 documents on the Company's website
more

Company Profile
Address 29/3 MOO 1, BANGPHUN-RANGSIT ROAD, AMPHOE MUANG Pathum Thani 12000
Telephone 0-2581-5462
Fax 0-2581-5397
URL http://www.thaistanley.com
  Annual Report 2022
Establish Date 5/1980 Listed Date 10/05/1991
IPO Price (Baht) 55.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 5.00 Baht
Last Par Change Old 10.00 : New 5.00 @ 15/06/2004

Business
The Company' is a manufacturer of lighting equipment for vehicles, including auto bulb, lamp and mold with the intergated manufacturing of the company from designed by research & development center, advanced production equipment and high performance. The productions are made in accordance with the standards of clients which are the manufacturing of automoblie and motorcycle both of domestic and international.

Free Float 07 Jun 2022 31 May 2021
% /Shareholders
34.30% 2,926 34.30% 2,756
Foreign Shareholders 44.49% (As of 03/10/2022) Foreign Limit 49.00%
NVDR Shareholders  5.20% (As of 03/10/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -3.65 0.21 0.26
20 Days - 2.32 4.11
60 Days -4.46 -5.38 -3.56
120 Days -3.11 2.00 5.80
YTD -2.00 6.81 4.26
P/E (X) 9.03 12.66 17.17
P/BV (X) 0.64 1.00 1.56
Turnover Ratio (%) 0.04 1.48 0.94

Top 10 Shareholders(@12 Jul 2022) Share %
1. STANLEY ELECTRIC HOLDING ASIA-PACIFIC PTE, LTD. 22,950,000 29.95
2. นาย อภิชาต ลี้อิสสระนุกูล 5,468,771 7.14
3. นาง พรดี ลี้อิสสระนุกูล 4,486,956 5.86
4. STANLEY ELECTRIC HOLDING ASIA-PACIFIC PT 4,370,950 5.70
5. MR. Thanong Leeissaranukul 4,144,855 5.41
6. บริษัท Thai NVDR Company Limited 3,742,600 4.88
7. MRS. PIMJAI LEEISSARANUKUL 2,841,495 3.71
8. MRS. Porntip Sethiwan 2,831,195 3.69
9. บริษัท สิทธิผล 1919 จำกัด 2,556,074 3.34
10. NORTRUST NOMINEES LTD-CL AC 1,970,600 2.57

Management Position
1. Mr. APICHART LEEISSARANUKUL EXECUTIVE CHAIRMAN
2. Mr. KOICHI NAGANO PRESIDENT / DIRECTOR
3. Mr. THANONG LEEISSARANUKUL DIRECTOR
4. Mrs. PORNTIP SETHIWAN DIRECTOR
5. Mrs. PIMJAI LEEISSARANUKUL DIRECTOR
6. Mr. TORU TANABE DIRECTOR
7. Mr. ETSUYA KAWASHIMA DIRECTOR
8. Mr. KEISUKE UEDA DIRECTOR
9. Mr. CHOKECHAI TANPOONSINTHANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Mr. KRISADA VISAVATEERANON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
11. Mr. SUCHART PHISITVANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
12. Mr. PICHARN SUKPARANGSEE INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
03 Oct 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 76.62  76.62  76.62 
Market Cap (MB.) 13,141.19  13,409.38  12,873.00 
Price (B./share) 171.50  175.00  168.00 
BVPS (B./Share) 267.17  250.04  231.24 
P/BV (X) 0.64  0.70  0.73 
P/E (X) 9.03  8.17  11.35 
Turnover Ratio (%) 12.39  16.87  13.85 
Value Trade/Day (MB.) 9.34  9.56  6.66 
Beta 0.57  0.37  0.47 
 
Rate of Return YTD  2021  2020 
Price Change (%) -2.00  4.17  -6.67 
Dividend Yield (%) 4.96  3.14  4.91 
Payout Ratio 0.45  0.26  0.56 
Dividend Policy Minimum of 30% of net profit after tax annually

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Apr 2021 - 31 Mar 2022 8.50 Baht 27 Jul 2022 Cash
01 Apr 2020 - 31 Mar 2021 5.50 Baht 29 Jul 2021 Cash
01 Apr 2019 - 31 Mar 2020 8.25 Baht 29 Jul 2020 Cash
 
Auditor
(Effective Until 31/03/2023)
MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
F/S Year ended 31/03
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2023 
(01/04/22 
-30/06/22) 
3M/2022 
(01/04/21 
-30/06/21) 
2022 
(01/04/21 
-31/03/22) 
2021 
(01/04/20 
-31/03/21) 
2020 
(01/04/19 
-31/03/20) 
Accounting Type Equity Method Equity Method Equity Method Equity Method Company
Cash And Cash Equivalents 2,434.71 2,332.23 2,655.94 2,663.33 3,177.44
A/R Net 2,109.90 2,127.93 2,617.50 2,550.25 2,428.51
Inventories 799.09 607.21 717.82 476.68 942.13
Current Assets 9,911.54 8,465.95 9,539.14 8,000.16 7,990.14
PP&E Net 8,897.93 9,243.95 9,076.82 9,402.86 9,517.13
Non-Current Assets 13,356.82 13,383.18 13,517.51 13,542.45 12,379.79
Total Assets 23,268.36 21,849.13 23,056.66 21,542.61 20,369.93
OD - - - - -
A/P Net 1,218.23 1,242.92 1,476.37 1,467.09 1,879.83
Current portion of LT - - - - -
Current Liabilities 1,809.61 1,819.27 2,065.24 1,967.44 2,469.90
Non-Current Liabilities 986.91 862.89 964.64 857.39 578.22
Total Liabilities 2,796.51 2,682.16 3,029.88 2,824.83 3,048.11
Authorized Capital 383.12 383.12 383.12 383.12 383.12
Paid-Up Capital 383.12 383.12 383.12 383.12 383.12
Premium (Discount) on Share Capital 504.25 504.25 504.25 504.25 504.25
Retained Earnings (Deficit) 18,479.94 17,446.65 18,162.54 17,063.17 16,633.98
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 1,104.53 832.94 976.87 767.24 -199.54
 - Surplus (Deficits) - - - - -
Shareholders' Equity 20,471.85 19,166.97 20,026.78 18,717.78 17,321.82
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 3M/2023 
(01/04/22 
-30/06/22) 
3M/2022 
(01/04/21 
-30/06/21) 
2022 
(01/04/21 
-31/03/22) 
2021 
(01/04/20 
-31/03/21) 
2020 
(01/04/19 
-31/03/20) 
Accounting Type Equity Method Equity Method Equity Method Equity Method Company
Revenue From Operations 3,283.08 3,218.77 13,582.33 11,727.61 15,150.09
Other Income 35.88 15.47 78.97 57.07 107.16
Total Revenues 3,324.18 3,238.96 13,705.14 11,865.53 15,397.20
Costs 2,734.18 2,597.34 11,092.50 9,951.85 12,339.31
Selling And Administrative Expenses 270.19 242.01 1,024.34 883.30 920.55
Total Cost And Expenses 3,004.37 2,839.35 12,116.85 10,835.16 13,286.89
EBITDA 785.87 860.82 3,464.07 2,852.34 3,891.14
Depre. & Amor. 389.32 381.49 1,573.86 1,555.98 1,445.38
EBIT 396.55 479.34 1,890.20 1,296.36 2,445.76
Net Profit : Owners Of The Parent 317.40 383.48 1,520.80 1,061.34 1,997.50
EPS (B.) 4.14 5.00 19.85 13.85 26.07
more
Statement of Cash Flow (MB.) 3M/2023 
(01/04/22 
-30/06/22) 
3M/2022 
(01/04/21 
-30/06/21) 
2022 
(01/04/21 
-31/03/22) 
2021 
(01/04/20 
-31/03/21) 
2020 
(01/04/19 
-31/03/20) 
Accounting Type Equity Method Equity Method Equity Method Equity Method Company
Operating Cash Flow 849.26 791.41 2,573.10 2,872.90 3,075.06
Investing Cash Flow -1,072.47 -1,126.91 -2,161.00 -2,762.65 -939.37
Financing Cash Flow - - -421.44 -632.16 -631.62
Net Cash Flow -223.21 -335.50 -9.33 -521.90 1,504.07
more
Annualized: ROE, ROA
Ratios 3M/2023  3M/2022  2022  2021 
Current Ratio (X) 5.48 4.65 4.62 4.07
ROE (%) 7.34 8.75 7.85 5.89
ROA (%) 8.01 9.35 8.48 6.19
D/E (X) 0.14 0.14 0.15 0.15
Total Asset Turnover (X) 0.61 0.63 0.61 0.57
Gross Profit Margin (%) 16.72 19.31 18.33 15.14
EBIT Margin (%) 11.93 14.80 13.79 10.93
Net Profit Margin (%) 9.55 11.84 11.10 8.94

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2023  3M/2022  2022  2021 
Sales Growth 2.00 87.29 15.81 -22.59
COGs Growth 5.27 44.85 11.46 -19.35
Total Revenue Growth 2.63 86.63 15.50 -22.94
Total Expense Growth 5.81 45.30 11.83 -18.45
Net Profit Growth -17.23 N/A 43.29 -46.87

Annualized
Cash Cycle 3M/2023  3M/2022  2022  2021 
A/R Turnover (Times) 6.44 7.47 5.26 4.71
Avg. Collection Period (Days) 56.67 48.87 69.44 77.48
Inventory Turnover (Times) 15.97 14.26 18.57 14.03
Avg. Inventory Period (Days) 22.86 25.59 19.65 26.02
A/P Turnover (Times) 9.13 9.73 7.54 5.95
Avg. Payment Period (Days) 40.00 37.53 48.43 61.38
Cash Cycle (Days) 39.53 36.93 40.66 42.12


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.