STARK |
STARK CORPORATION PUBLIC COMPANY LIMITED |
Industrials/Industrial Materials & Machinery |
SET100 |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
4.30 |
5.45 / 3.90 |
17.56 |
7.25 |
11,906.40 |
51,197.54 |
84,662.45 | 1,166.36 |
16.24 |
|
News |
Date/Time |
Subject |
11 Aug 2022 20:19 | Financial Performance Quarter 2 (F45) (Reviewed) |
11 Aug 2022 20:19 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
11 Aug 2022 20:17 | Financial Statement Quarter 2/2022 (Reviewed) |
05 Aug 2022 06:38 | Notification of the resolution of the BODs Meeting No. 5/2022 : the increase of registered capital for the allocation of newly issued ordinary shares (PP), the amendment of the EGM Date No. 1/2022, the Record Date and the agenda (Amendment No. 1) |
01 Aug 2022 07:57 | Notification of the resolution of the BODs Meeting No. 5/2022 : the increase of registered capital for the allocation of newly issued ordinary shares (Private Placement), the amendment of the EGM Date No. 1/2022, the Record Date and the agenda |
more
|
Company Profile |
Address |
518/5 Maneeya Building Center, 16th Floor, Ploenchit Rd., Lumpinee, Pathumwan Bangkok 10330 |
Telephone |
0-2680-5800 |
Fax |
- |
URL |
http://www.starkcorporation.com |
|
Annual Report 2021 |
Establish Date |
06/1990 |
Listed Date |
22/03/2005 |
IPO Price (Baht) |
2.65 |
@Par1.00 Baht |
IPO Financial Advisory |
MAYBANK SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 0.50 : New 1.00 @ 29/12/2020 |
Market/Industry/Sector Change |
Effective Date |
25/07/2019 |
Previous Market/Industry/Sector |
SET / Services / Media & Publishing |
Current Market/Industry/Sector |
SET / Industrials / Industrial Materials & Machinery |
Business |
A holding company which subsidiary companies are major wire and cable manufacturers with over 50 years of experience in the industry. In addition to wire and cable business, STARK operates logistics business. |
Free Float |
04 Apr 2022 |
05 Apr 2021 |
% /Shareholders |
28.84% |
9,613 |
28.84% |
21,128 |
|
Foreign Shareholders |
48.35% (As of 11/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.56% (As of 11/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.92 |
-0.21 |
-2.36 |
20 Days |
3.37 |
0.26 |
-0.77 |
60 Days |
-6.11 |
0.43 |
-6.63 |
120 Days |
-0.46 |
1.62 |
4.26 |
YTD |
-9.28 |
-0.52 |
-7.31 |
P/E (X) |
17.56 |
23.41 |
18.39 |
P/BV (X) |
7.25 |
2.45 |
1.70 |
Turnover Ratio (%) |
0.05 |
0.07 |
0.93 |
|
Top 10 Major Shareholders(@04 Apr 2022) |
Share |
% |
1. |
นาย วนรัชต์ ตั้งคารวคุณ |
5,796,750,000 |
48.69 |
2. |
Stark Investment Corporation Limited |
2,500,000,000 |
21.00 |
3. |
บริษัท Thai NVDR Company Limited |
341,293,456 |
2.87 |
4. |
กองทุนเปิด บัวหลวงหุ้นระยะยาว |
284,325,800 |
2.39 |
5. |
นาย ณัฐภัทร ศุภนันตฤกษ์ |
236,177,719 |
1.98 |
6. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
200,545,000 |
1.68 |
7. |
MR. Vonnarat Tangkaravakoon |
175,000,000 |
1.47 |
8. |
นาย นเรศ งามอภิชน |
153,000,000 |
1.29 |
9. |
กองทุนเปิด บัวหลวงเฟล็กซิเบิ้ลเพื่อการเลี้ยงชีพ |
101,597,200 |
0.85 |
10. |
N.C.B.TRUST LIMITED-NORGES BANK 33 |
94,570,100 |
0.79 |
Management |
Position |
1. |
Mr. CHANIN YENSUDCHAI |
CHAIRMAN OF THE BOARD OF DIRECTORS |
2. |
Mr. PRAKORN MAKJUMROEN |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. VONNARAT TANGKARAVAKOON |
DIRECTOR |
4. |
Mr. CHINAWAT ASSAVAPOKEE |
DIRECTOR |
5. |
Mr. SATHAR CHANTRASETTALEAD |
DIRECTOR |
6. |
Mr. NIROUTH JEAKVATHANYOO |
DIRECTOR |
7. |
Mr. SONGPOPE POLACHAN |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. KUSOL SANGKANANTA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. NITI JUNGNITNIRUNDR |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 11 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
11,906.40 |
11,906.40 |
11,906.40 |
Market Cap (MB.) |
51,197.54 |
56,436.36 |
50,721.29 |
Price (B./share) |
4.30 |
4.74 |
4.26 |
BVPS (B./Share) |
0.59 |
0.49 |
0.28 |
P/BV (X) |
7.25 |
9.72 |
15.18 |
P/E (X) |
17.56 |
24.33 |
41.03 |
Turnover Ratio (%) |
36.20 |
169.41 |
71.97 |
Value Trade/Day (MB.) |
134.56 |
369.84 |
139.60 |
Beta |
0.90 |
0.96 |
0.37 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-9.28 |
11.27 |
0.47 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
- |
Dividend Policy |
Not less than 50 percent of its net profits based on the Company?s separate financial statements after tax and statutory reserve as required by law, other reserves (if any) (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. PISIT THANGTANAGUL/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Ms. NUNTIKA LIMVIRIYALERS/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Ms. THITINUN WAENKAEW/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
647.01 |
670.50 |
1,029.48 |
1,156.03 |
1,431.14 |
A/R Net |
14,714.54 |
7,092.54 |
15,570.82 |
6,041.75 |
3,464.59 |
Inventories |
12,998.75 |
10,359.13 |
10,486.81 |
8,618.00 |
3,671.42 |
Current Assets |
29,863.93 |
18,754.32 |
27,961.64 |
16,330.92 |
8,707.07 |
PP&E Net |
4,398.44 |
4,487.22 |
4,413.32 |
4,212.54 |
2,603.58 |
Non-Current Assets |
11,307.78 |
11,165.59 |
11,180.47 |
10,985.57 |
3,947.62 |
Total Assets |
41,171.71 |
29,919.91 |
39,142.11 |
27,316.49 |
12,654.69 |
OD |
5,199.38 |
2,270.88 |
3,443.80 |
7,107.24 |
1,706.30 |
A/P Net |
18,094.90 |
12,989.06 |
17,092.54 |
10,247.60 |
4,840.80 |
Current portion of LT |
1,789.28 |
1,604.76 |
1,711.43 |
1,056.84 |
666.27 |
Current Liabilities |
25,653.86 |
17,977.32 |
23,548.24 |
19,649.17 |
8,137.51 |
Non-Current Liabilities |
8,359.50 |
7,747.51 |
9,002.61 |
3,903.60 |
2,203.82 |
Total Liabilities |
34,013.36 |
25,724.83 |
32,550.85 |
23,552.77 |
10,341.33 |
Authorized Capital |
15,875.21 |
15,875.21 |
15,875.21 |
15,875.21 |
14,332.76 |
Paid-Up Capital |
11,906.40 |
11,906.40 |
11,906.40 |
11,906.40 |
14,049.56 |
Premium (Discount) on Share Capital |
- |
- |
- |
- |
-1,711.14 |
Retained Earnings (Deficit) |
6,203.04 |
3,285.29 |
5,633.25 |
2,935.11 |
964.68 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-11,049.65 |
-11,054.87 |
-11,035.04 |
-11,133.01 |
-11,035.37 |
- Surplus (Deficits) |
-493.20 |
-493.20 |
-493.20 |
-493.20 |
-493.20 |
Shareholders' Equity |
7,059.79 |
4,136.82 |
6,504.61 |
3,708.50 |
2,267.72 |
Minority Interest |
98.56 |
58.26 |
86.64 |
55.22 |
45.64 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
6,176.01 |
4,655.34 |
27,093.66 |
16,858.04 |
11,528.85 |
Other Income |
1.59 |
5.44 |
13.80 |
40.61 |
10.19 |
Total Revenues |
6,183.89 |
4,665.13 |
27,129.64 |
16,917.68 |
11,607.71 |
Costs |
4,991.71 |
3,603.07 |
21,700.29 |
13,869.41 |
10,102.65 |
Selling And Administrative Expenses |
338.28 |
260.18 |
1,128.99 |
865.59 |
607.44 |
Total Cost And Expenses |
5,327.60 |
3,851.57 |
22,655.37 |
14,720.23 |
10,872.54 |
EBITDA |
1,166.36 |
857.35 |
4,902.65 |
3,055.03 |
1,083.15 |
Depre. & Amor. |
108.24 |
98.40 |
430.32 |
357.43 |
192.77 |
EBIT |
1,058.11 |
758.95 |
4,472.32 |
2,697.60 |
890.38 |
Net Profit : Owners Of The Parent |
569.79 |
438.08 |
2,783.11 |
1,608.66 |
123.92 |
EPS (B.) |
0.05 |
0.04 |
0.23 |
0.14 |
0.01 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-852.47 |
372.44 |
-1,225.48 |
3,003.56 |
676.10 |
Investing Cash Flow |
-141.14 |
-172.21 |
-406.02 |
-6,531.81 |
-620.13 |
Financing Cash Flow |
619.34 |
-700.95 |
1,560.92 |
3,272.85 |
720.07 |
Net Cash Flow |
-374.27 |
-500.72 |
-70.59 |
-255.40 |
776.04 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.16 |
1.04 |
1.19 |
0.83 |
ROE (%) |
52.07 |
54.18 |
54.50 |
53.84 |
ROA (%) |
13.42 |
11.74 |
13.46 |
13.50 |
D/E (X) |
4.75 |
6.13 |
4.94 |
6.26 |
Total Asset Turnover (X) |
0.81 |
0.72 |
0.82 |
0.85 |
Gross Profit Margin (%) |
19.18 |
22.60 |
19.91 |
17.73 |
EBIT Margin (%) |
17.11 |
16.27 |
16.49 |
15.95 |
Net Profit Margin (%) |
9.41 |
9.46 |
10.30 |
9.57 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
21 Dec 2020 |
PP |
1 |
23,812,809,912 |
0.50 |
27 Sep 2019 |
XR |
1,322,932,240 |
23,812,809,911 |
1.00 |
09 Jul 2019 |
PP |
666,666,666 |
22,489,877,671 |
1.00 |
09 Jul 2019 |
PP |
21,500,000,000 |
21,823,211,005 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
32.66 |
54.07 |
60.72 |
46.22 |
COGs Growth |
38.54 |
40.21 |
56.46 |
37.28 |
Total Revenue Growth |
32.56 |
54.13 |
60.36 |
45.75 |
Total Expense Growth |
38.32 |
41.71 |
53.91 |
35.39 |
Net Profit Growth |
30.07 |
67.89 |
73.01 |
1,198.11 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
2.62 |
3.17 |
2.51 |
3.55 |
Avg. Collection Period (Days) |
139.08 |
115.27 |
145.58 |
102.91 |
Inventory Turnover (Times) |
1.98 |
2.04 |
2.27 |
2.26 |
Avg. Inventory Period (Days) |
184.63 |
178.97 |
160.67 |
161.71 |
A/P Turnover (Times) |
1.49 |
1.70 |
1.59 |
1.84 |
Avg. Payment Period (Days) |
245.69 |
214.77 |
229.93 |
198.54 |
Cash Cycle (Days) |
78.02 |
79.48 |
76.32 |
66.08 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
STARK-W1, STARK-W1-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|