STOWER |
SKY TOWER PUBLIC COMPANY LIMITED |
Resources/ |
mai |
CG Report:    * |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.04 |
0.12 / 0.04 |
N/A |
1.31 |
3,697.25 |
1,478.90 |
1,101.25 | -38.13 |
-10.80 |
|
News |
Date/Time |
Subject |
16 Aug 2022 17:02 | Notification Convening Date of the Public Presentation (Revised) |
15 Aug 2022 18:09 | Notification Convening Date of the Public Presentation |
15 Aug 2022 08:56 | Financial Performance Quarter 2 (F45) (Reviewed)-Revise |
15 Aug 2022 08:14 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
15 Aug 2022 08:13 | Financial Statement Quarter 2/2022 (Reviewed) |
more
|
Company Profile |
Address |
No.247 Romklow Road, Saensaeb, Minburi Bangkok 10510 |
Telephone |
0-2543-9020-8 |
Fax |
0-2543-9029 |
URL |
http://www.skytower.co.th |
|
Annual Report 2021 |
Establish Date |
12/7/1967 |
Listed Date |
12/07/2012 |
IPO Price (Baht) |
1.80 |
@Par1.00 Baht |
IPO Financial Advisory |
COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.10 Baht |
Last Par Change |
Old 1.00 : New 0.10 @ 20/02/2015 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Resources / Resources |
Business |
Design and supply high-voltage transmission tower and telecommunication tower, substation steel structure, and telecommunication towers for lease in oversea. |
Free Float |
01 Apr 2022 |
05 Apr 2021 |
% /Shareholders |
68.81% |
16,270 |
62.28% |
6,514 |
|
Foreign Shareholders |
1.65% (As of 17/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
1.45% (As of 17/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
- |
-0.37 |
1.00 |
20 Days |
- |
-5.12 |
-8.22 |
60 Days |
- |
9.86 |
0.46 |
120 Days |
-43.55 |
-28.29 |
-39.99 |
YTD |
-43.55 |
-35.36 |
-46.60 |
P/E (X) |
N/A |
N/A |
54.62 |
P/BV (X) |
1.31 |
1.32 |
3.18 |
Turnover Ratio (%) |
0.02 |
0.43 |
0.34 |
|
Top 10 Major Shareholders(@01 Apr 2022) |
Share |
% |
1. |
บริษัท CAPITAL ENGINEERING NETWORK PUBLIC CO.,LTD. |
8,412,602,484 |
31.19 |
2. |
บริษัท Thai NVDR Company Limited |
465,404,862 |
1.73 |
3. |
MR. PAVARIT TAWEERUTCHANA |
427,200,000 |
1.58 |
4. |
UOB KAY HIAN PRIVATE LIMITED |
415,344,824 |
1.54 |
5. |
MR. JIRAWUD KUVANANT |
406,136,000 |
1.51 |
6. |
นาย น้ำ ชลสายพันธ์ |
339,690,791 |
1.26 |
7. |
นาย PRAPON LIMTHAMMAHISORN |
315,240,000 |
1.17 |
8. |
MR. BORDIN GRITIYARANGSAN |
278,100,000 |
1.03 |
9. |
บริษัท LEAPOINT COMPANY LIMITED |
224,414,925 |
0.83 |
10. |
MR. MAS BOONLUEA |
216,237,100 |
0.80 |
Management |
Position |
1. |
Mr. THANATIP UPATISING |
PRESIDENT / INDEPENDENT DIRECTOR |
2. |
Mr. THEERACHAI LEENABANCHONG |
CHAIRMAN OF EXECUTIVE DIRECTOR / VICE PRESIDENT / CHIEF EXECUTIVE OFFICE |
3. |
Mr. RONNACHIT MAHATTANAPREUT |
DIRECTOR |
4. |
Mr. SURAPONG SAE YONG |
DIRECTOR |
5. |
Mr. PORNTHEP JARUKIJKHAJORN |
DIRECTOR |
6. |
Mr. CHALOTHORN LEELAMALI |
DIRECTOR |
7. |
Miss WANNA MALUENGNON |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
8. |
Mr. PIANCHAI THAWORNRAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. NATHEE NAKTNASUKANJN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 17 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
36,972.50 |
26,329.82 |
13,162.53 |
Market Cap (MB.) |
1,478.90 |
2,106.39 |
526.50 |
Price (B./share) |
0.04 |
0.07 |
0.03 |
BVPS (B./Share) |
0.03 |
0.03 |
0.01 |
P/BV (X) |
1.31 |
3.09 |
2.67 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
34.99 |
212.47 |
21.37 |
Value Trade/Day (MB.) |
4.58 |
16.37 |
0.42 |
Beta |
1.19 |
2.54 |
2.85 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-43.55 |
166.67 |
33.33 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
Not less than 40 percent of net Profit (after tax) or as necessary with no affected business operation (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED |
MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED |
MISS CHUENTA CHOMMERN/SP AUDIT COMPANY LIMITED |
MISS WANDEE EIAMVANICHA/SP AUDIT COMPANY LIMITED |
Mr. KIATISAK VANITHANONT/SP AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
570.03 |
384.86 |
276.58 |
83.90 |
312.51 |
A/R Net |
88.98 |
40.88 |
62.32 |
54.31 |
155.64 |
Inventories |
96.14 |
92.67 |
90.77 |
96.56 |
238.24 |
Current Assets |
806.54 |
519.72 |
430.07 |
238.87 |
1,879.09 |
PP&E Net |
416.13 |
335.40 |
355.87 |
328.36 |
331.84 |
Non-Current Assets |
517.80 |
405.84 |
421.67 |
440.08 |
421.26 |
Total Assets |
1,324.34 |
925.55 |
851.74 |
678.95 |
2,300.35 |
OD |
- |
- |
- |
- |
- |
A/P Net |
44.43 |
48.76 |
47.66 |
159.54 |
346.65 |
Current portion of LT |
- |
- |
- |
- |
300.00 |
Current Liabilities |
90.39 |
139.62 |
144.22 |
452.80 |
1,448.95 |
Non-Current Liabilities |
85.89 |
90.97 |
90.15 |
76.02 |
376.72 |
Total Liabilities |
176.28 |
230.59 |
234.37 |
528.82 |
1,825.66 |
Authorized Capital |
7,537.94 |
4,343.63 |
4,343.63 |
1,711.13 |
1,907.12 |
Paid-Up Capital |
3,697.25 |
2,632.51 |
2,632.98 |
1,316.25 |
1,316.25 |
Premium (Discount) on Share Capital |
-1,040.59 |
-526.40 |
-526.50 |
264.33 |
264.33 |
Retained Earnings (Deficit) |
-2,021.61 |
-1,892.91 |
-1,967.71 |
-1,927.08 |
-1,624.52 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
186.91 |
188.15 |
185.72 |
512.52 |
527.27 |
- Surplus (Deficits) |
- |
- |
- |
- |
526.73 |
Shareholders' Equity |
1,131.96 |
711.35 |
634.49 |
166.02 |
483.34 |
Minority Interest |
16.10 |
-16.38 |
-17.12 |
-15.90 |
-8.65 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
151.51 |
38.22 |
129.71 |
424.81 |
1,112.54 |
Other Income |
14.33 |
104.92 |
120.08 |
48.95 |
10.77 |
Total Revenues |
165.84 |
143.14 |
250.41 |
473.77 |
1,123.31 |
Costs |
151.89 |
57.24 |
168.49 |
361.31 |
1,335.90 |
Selling And Administrative Expenses |
53.56 |
43.67 |
107.50 |
100.00 |
88.19 |
Total Cost And Expenses |
211.10 |
100.91 |
278.35 |
509.11 |
1,798.58 |
EBITDA |
-38.13 |
43.15 |
-20.65 |
-20.24 |
-635.26 |
Depre. & Amor. |
7.13 |
5.63 |
12.00 |
17.77 |
68.93 |
EBIT |
-45.26 |
37.52 |
-32.65 |
-38.00 |
-704.20 |
Net Profit : Owners Of The Parent |
-53.89 |
24.57 |
-50.71 |
-310.61 |
-801.30 |
EPS (B.) |
-0.00 |
0.00 |
-0.00 |
-0.02 |
-0.06 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-49.60 |
-127.68 |
-212.40 |
25.91 |
-93.76 |
Investing Cash Flow |
-110.97 |
107.37 |
85.15 |
357.35 |
142.88 |
Financing Cash Flow |
452.87 |
320.84 |
319.69 |
-611.94 |
296.37 |
Net Cash Flow |
292.30 |
300.53 |
192.45 |
-228.67 |
345.49 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
8.92 |
3.72 |
2.98 |
0.53 |
ROE (%) |
-14.02 |
-18.70 |
-12.67 |
-95.67 |
ROA (%) |
-10.26 |
11.04 |
-4.27 |
-2.55 |
D/E (X) |
0.15 |
0.33 |
0.38 |
3.52 |
Total Asset Turnover (X) |
0.24 |
0.11 |
0.33 |
0.32 |
Gross Profit Margin (%) |
-0.25 |
-49.76 |
-29.90 |
14.95 |
EBIT Margin (%) |
-27.29 |
26.21 |
-13.04 |
-8.02 |
Net Profit Margin (%) |
-31.93 |
17.36 |
-20.21 |
-67.14 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
10 Jun 2022 |
XR |
10,001,924,804 |
36,972,501,727 |
0.10 |
07 Mar 2022 |
PP |
639,759,749 |
26,969,576,923 |
0.10 |
08 Jun 2021 |
XR |
13,162,525,880 |
26,325,051,760 |
0.10 |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
296.42 |
-91.43 |
-69.47 |
-61.82 |
COGs Growth |
165.38 |
-86.27 |
-53.37 |
-72.95 |
Total Revenue Growth |
15.86 |
-69.92 |
-47.15 |
-57.82 |
Total Expense Growth |
109.20 |
-84.37 |
-45.33 |
-71.69 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.74 |
0.21 |
2.22 |
4.05 |
Avg. Collection Period (Days) |
97.53 |
1,740.00 |
164.09 |
90.19 |
Inventory Turnover (Times) |
2.79 |
0.01 |
1.80 |
2.16 |
Avg. Inventory Period (Days) |
130.95 |
30,107.49 |
202.91 |
169.11 |
A/P Turnover (Times) |
5.65 |
0.01 |
1.63 |
1.43 |
Avg. Payment Period (Days) |
64.63 |
35,037.25 |
224.43 |
255.67 |
Cash Cycle (Days) |
163.85 |
-3,189.75 |
142.57 |
3.63 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
05 Mar 2020 |
- |
|
Other Securities |
Securities Name |
STOWER-W3, STOWER-W3-R, STOWER-W4, STOWER-W4-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|