Company Summary
SUPER SUPER ENERGY CORPORATION PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET100 / SETCLMV
CG Report:   
 
  Data as of 05 Oct 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.69 0.99 / 0.68 11.74 0.94 2,734.95 18,871.14 79,800.92 3,784.82 10.68
News
Date/Time Subject
04 Oct 2022 12:54   Changing for use of Fund for Bond No. 1/2021
09 Aug 2022 20:55   Notification of the signing of the additional share purchase agreement in Keyman Wind Power Company Limited
09 Aug 2022 20:52   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
09 Aug 2022 20:51   Financial Statement Quarter 2/2022 (Reviewed)
09 Aug 2022 20:51   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 223/61 Country Complex Tower A,14th Floor, Sumpawut Road, Bangna Bangkok 10260
Telephone 0-2361-5599
Fax 0-2361-5036
URL http://www.supercorp.co.th
Establish Date 20/12/1994 Listed Date 19/04/2005
IPO Price (Baht) 4.90 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 03/03/2015

    Market/Industry/Sector Change
    Effective Date 02/07/2015
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    The Company's holding company that's the operation and maintenance of renewable project and holding shares business of production and distribution of electricity from renewable energy And related businesses, production and distribution of water for industry and consumption, information & communications technology business.

    Free Float 15 Mar 2022 07 Apr 2021
    % /Shareholders
    63.05% 37,403 59.05% 31,945
    Foreign Shareholders 6.08% (As of 05/10/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.89% (As of 05/10/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 1.37 1.20
    20 Days -6.76 -2.81 -4.29
    60 Days -1.43 -3.28 -3.86
    120 Days -22.47 -19.79 -16.54
    YTD -27.37 -26.36 -23.81
    P/E (X) 11.74 11.19 17.44
    P/BV (X) 0.94 1.40 1.58
    Turnover Ratio (%) 0.06 0.44 0.86

    Top 10 Shareholders(@05 May 2022) Share %
    1. บริษัท สุวินทวงศ์ โกลด์ แอสเซ็ท จำกัด 4,991,994,736 18.25
    2. นาย จอมทรัพย์ โลจายะ 4,705,428,623 17.20
    3. บริษัท Thai NVDR Company Limited 1,259,612,079 4.61
    4. นาย กุลทีป พิชิตสิงห์ 785,000,000 2.87
    5. MR. WEERAPAT PUNSAK-UDOMSIN 517,934,300 1.89
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 361,228,709 1.32
    7. บริษัท แอ็ดวานซ์ แอสเซท แมเนจเมนท์ เซอร์วิส จำกัด 354,023,754 1.29
    8. MR. SOMCHAI HONGRATTANAVICHIT 343,300,000 1.26
    9. MR. NUTTACHAT KUMSIRITRAKUL 333,333,333 1.22
    10. Vdc Col. SUVIT PIPATVILAIKUL 310,000,000 1.13

    Management Position
    1. Mr. KAMTORN UDOMRITTHIRUJ CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. JORMSUP LOCHAYA VICE CHAIRMAN OF THE BOARD / CHIEF EXECUTIVE OFFICER
    3. Pol.Lt.Gen. PIYA SORNTRAKUL DIRECTOR
    4. Miss SUNSIRI CHAIJAREONPAT DIRECTOR
    5. Miss WARINTHIP CHAISUNGKA DIRECTOR
    6. Mrs. KULCHALEE NUNTASUKKASEM DIRECTOR
    7. Miss TRITHIP SIVAKRISKUL INDEPENDENT DIRECTOR / VICE CHAIRMAN OF THE AUDITED COMMITTEE
    8. Miss VANIDA MAJJIMANONDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Oct 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 27,349.47  27,349.47  27,349.47 
    Market Cap (MB.) 18,871.14  25,982.00  26,255.49 
    Price (B./share) 0.69  0.95  0.96 
    BVPS (B./Share) 0.74  0.71  0.62 
    P/BV (X) 0.94  1.33  1.55 
    P/E (X) 11.74  12.73  15.94 
    Turnover Ratio (%) 69.50  230.04  409.24 
    Value Trade/Day (MB.) 89.30  256.31  405.02 
    Beta 0.73  0.94  0.95 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -27.37  -1.04  71.43 
    Dividend Yield (%) 0.87  0.63  1.15 
    Payout Ratio 0.10  0.08 
    Dividend Policy Not less than 50% of the net profits of the separate financial statements to shareholders .However, the company is determine to operate the business under the capital structure that maximizes value of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.006 Baht 20 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.006 Baht 28 May 2021 Cash
    - 0.011 Baht 12 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MISS SOPHAPHAN SAPTIPPAYARATTANA/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 2,289.93 1,456.22 1,970.35 1,586.55 2,121.39
    A/R Net 2,526.68 2,324.66 2,262.23 1,345.92 1,242.71
    Inventories 98.83 56.62 40.11 64.34 28.52
    Current Assets 6,130.75 5,618.24 5,038.04 3,634.33 5,428.10
    PP&E Net 58,563.29 53,268.32 57,606.06 51,976.75 38,557.85
    Non-Current Assets 77,257.65 70,546.39 75,401.42 69,525.98 50,278.39
    Total Assets 83,388.41 76,164.63 80,439.46 73,160.31 55,706.49
    OD 20,811.29 16,202.93 16,262.84 6,994.28 111.92
    A/P Net 3,542.63 3,253.98 6,724.82 10,667.26 5,599.63
    Current portion of LT 2,917.47 5,606.68 5,153.07 3,512.70 2,801.31
    Current Liabilities 28,483.36 25,832.62 28,767.40 21,823.54 9,029.20
    Non-Current Liabilities 32,909.70 29,039.76 30,238.47 30,713.69 27,819.13
    Total Liabilities 61,393.06 54,872.38 59,005.87 52,537.23 36,848.33
    Authorized Capital 3,281.94 3,281.94 3,281.94 3,281.94 3,281.94
    Paid-Up Capital 2,734.95 2,734.95 2,734.95 2,734.95 2,734.95
    Premium (Discount) on Share Capital 9,002.59 9,002.59 9,002.59 9,002.59 9,002.57
    Retained Earnings (Deficit) 7,992.59 6,548.80 7,388.14 5,144.83 3,863.26
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 438.58 603.72 457.89 -101.16 -126.12
     - Surplus (Deficits) 528.55 745.23 528.55 233.63 23.35
    Shareholders' Equity 20,168.70 18,890.05 19,583.56 16,781.20 15,474.66
    Minority Interest 1,826.64 2,402.19 1,850.03 3,841.87 3,383.50
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 4,769.99 4,421.01 8,530.06 6,514.61 6,245.57
    Other Income 52.98 127.33 454.87 77.36 130.35
    Total Revenues 4,873.36 4,598.02 9,085.23 6,768.34 6,375.93
    Costs 2,275.22 2,142.33 4,346.69 3,204.05 2,946.95
    Selling And Administrative Expenses 363.04 231.82 871.08 668.18 569.40
    Total Cost And Expenses 2,638.26 2,374.16 5,217.77 3,872.23 3,516.35
    EBITDA 3,784.82 4,361.81 8,048.41 5,473.00 6,322.39
    Depre. & Amor. 1,656.06 1,556.38 3,174.23 2,303.79 2,170.03
    EBIT 2,128.76 2,805.43 4,874.18 3,169.21 4,152.36
    Net Profit : Owners Of The Parent 768.54 1,568.06 2,407.39 1,303.28 2,137.11
    EPS (B.) 0.03 0.06 0.09 0.05 0.08
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 2,383.08 2,815.28 8,704.08 9,821.32 3,824.92
    Investing Cash Flow -4,656.42 -11,077.73 -15,232.78 -18,797.20 -4,102.35
    Financing Cash Flow 2,592.92 8,132.12 6,912.50 8,513.55 559.72
    Net Cash Flow 319.58 -130.33 383.80 -462.34 282.29
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 0.22 0.22 0.18 0.17
    ROE (%) 8.23 11.33 13.24 8.08
    ROA (%) 5.26 6.13 6.35 4.92
    D/E (X) 2.79 2.58 2.75 2.55
    Total Asset Turnover (X) 0.12 0.12 0.12 0.11
    Gross Profit Margin (%) 52.30 51.54 49.04 50.82
    EBIT Margin (%) 43.68 61.01 53.65 46.82
    Net Profit Margin (%) 16.51 41.61 30.09 22.57

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 7.89 34.93 30.94 4.31
    COGs Growth 6.20 40.95 35.66 8.72
    Total Revenue Growth 5.99 36.62 34.23 6.15
    Total Expense Growth 11.12 32.12 34.75 10.12
    Net Profit Growth -50.99 80.88 84.72 -39.02

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 3.66 4.16 4.73 5.03
    Avg. Collection Period (Days) 99.71 87.79 77.20 72.52
    Inventory Turnover (Times) 57.63 75.53 83.23 69.01
    Avg. Inventory Period (Days) 6.33 4.83 4.39 5.29
    A/P Turnover (Times) 1.32 1.79 0.50 0.39
    Avg. Payment Period (Days) 276.90 203.69 730.22 926.55
    Cash Cycle (Days) -170.85 -111.06 -648.64 -848.74


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.