Company Summary
SVT SUN VENDING TECHNOLOGY PUBLIC COMPANY LIMITED
Services/Commerce
SET
CG Report:   -
 
  Data as of 23 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.20 7.45 / 2.80 43.69 2.50 700.00 2,940.00 3,020.56 65.24 12.48
News
Date/Time Subject
12 May 2022 20:46   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 18:19   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 18:19   Financial Performance Quarter 1 (F45) (Reviewed)
03 May 2022 17:10   Publication of the Minutes of the 2022 Annual General Meeting of Shareholders
20 Apr 2022 17:04   Shareholders meeting's resolution
more

Company Profile
Address No.414/25 Soi Phatthanakarn 1 Bang Pong Pang Sub-District Yan Nawa District Bangkok 10120
Telephone 0-2295-4284
Fax 0-2683-6548
URL http://www.sunvending.co.th
  Annual Report 2021
Establish Date - Listed Date 05/10/2021
IPO Price (Baht) 2.54 @Par1.00 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    Operating retail business through automated vending machine under the trademark of "SUNVENDING"

    Free Float 10 Mar 2022 30 Sep 2021
    % /Shareholders
    55.68% 11,928 47.09% 2,459
    Foreign Shareholders 0.07% (As of 23/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.13% (As of 23/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.45 -0.53 0.23
    20 Days -9.87 -6.15 -6.82
    60 Days -5.83 -1.40 -2.31
    120 Days -32.80 -30.63 -32.34
    YTD -25.00 -26.91 -23.98
    P/E (X) 43.69 36.03 18.68
    P/BV (X) 2.50 2.68 1.72
    Turnover Ratio (%) 0.53 0.21 0.95

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. บริษัท สหพัฒนพิบูล จำกัด (มหาชน) 88,767,500 12.68
    2. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 50,000,000 7.14
    3. บริษัท ไอ.ซี.ซี.อินเตอร์เนชั่นแนล จำกัด (มหาชน) 41,250,000 5.89
    4. บริษัท โชควัฒนา จำกัด 39,508,380 5.64
    5. นาย บุณยสิทธิ์ โชควัฒนา 35,113,090 5.02
    6. บริษัท ไทยวาโก้ จำกัด (มหาชน) 25,000,000 3.57
    7. บริษัท อินเตอร์เนชั่นแนล แลบบอราทอรี่ส์ จำกัด 25,000,000 3.57
    8. บริษัท หลานปู่ จำกัด 24,095,680 3.44
    9. นาย เวทิต โชควัฒนา 19,685,430 2.81
    10. บริษัท ไอ.ดี.เอฟ จำกัด 18,694,280 2.67

    Management Position
    1. Mr. SUVIT THANIYAVARN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. VATHIT CHOKWATANA CHAIRMAN OF EXECUTIVE BOARD / DIRECTOR
    3. Mr. PITSNU CHOKWATANA MANAGING DIRECTOR / DIRECTOR
    4. Mrs. APASSARA PANUPATTHANA DIRECTOR
    5. Mr. BOONCHAI CHOKWATANA DIRECTOR
    6. Mrs. TEERADA AMBHANWONG DIRECTOR
    7. Mr. NATTAPON DEJVITAK DIRECTOR
    8. Mr. KRITTINAI LERTSITTHISAK INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. JARK CHULAKIET INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SOMJIN SORNPAISARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 May 2022    		 2021
    30 Dec 2021
    Listed share (M.) 700.00  700.00 
    Market Cap (MB.) 2,940.00  3,920.00 
    Price (B./share) 4.20  5.60 
    BVPS (B./Share) 1.68  N/A 
    P/BV (X) 2.50  - 
    P/E (X) 43.69  63.18 
    Turnover Ratio (%) 148.29  997.03 
    Value Trade/Day (MB.) 55.25  577.17 
    Beta 2.39  - 
     
    Rate of Return YTD  2021 
    Price Change (%) -25.00  120.47 
    Dividend Yield (%) 0.95  N/A 
    Payout Ratio 0.42  - 
    Dividend Policy Not less than 40% of net profit after corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.04 Baht 19 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company Company
    Cash And Cash Equivalents 290.10 300.67 54.39
    A/R Net 19.37 25.51 22.91
    Inventories 145.41 138.61 111.20
    Current Assets 478.69 488.48 199.59
    PP&E Net 991.94 912.11 832.86
    Non-Current Assets 1,065.84 996.64 890.15
    Total Assets 1,544.53 1,485.12 1,089.74
    OD - - 120.14
    A/P Net 329.38 294.36 270.98
    Current portion of LT - - -
    Current Liabilities 336.25 300.32 452.21
    Non-Current Liabilities 34.41 33.30 25.09
    Total Liabilities 370.66 333.62 477.31
    Authorized Capital 700.00 700.00 450.00
    Paid-Up Capital 700.00 700.00 450.00
    Premium (Discount) on Share Capital 294.75 294.75 0.31
    Retained Earnings (Deficit) 158.97 136.81 149.94
    Treasury Stock - - -
    Shares Of The Company Held By Subsidiaries - - -
    Other Components Of Equity 20.15 19.94 12.18
     - Surplus (Deficits) - - -
    Shareholders' Equity 1,173.87 1,151.50 612.43
    Minority Interest - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company Company
    Revenue From Operations 533.43 1,941.15 1,742.40
    Other Income 5.22 22.17 24.96
    Total Revenues 538.65 1,963.32 1,767.36
    Costs 356.96 1,302.36 1,160.84
    Selling And Administrative Expenses 154.11 570.53 536.78
    Total Cost And Expenses 511.07 1,873.11 1,697.61
    EBITDA 65.24 234.70 232.53
    Depre. & Amor. 37.66 144.49 162.78
    EBIT 27.58 90.21 69.75
    Net Profit : Owners Of The Parent 22.02 66.69 65.15
    EPS (B.) 0.03 0.12 1.44
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company Company
    Operating Cash Flow 58.91 111.43 89.70
    Investing Cash Flow -64.12 -150.94 -131.98
    Financing Cash Flow -5.35 285.78 33.79
    Net Cash Flow -10.56 246.27 -8.49
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  2021  2020 
    Current Ratio (X) 1.42 1.63 0.44
    ROE (%) 6.16 7.56 10.64
    ROA (%) 6.19 7.01 6.40
    D/E (X) 0.32 0.29 0.78
    Total Asset Turnover (X) 1.31 1.52 1.62
    Gross Profit Margin (%) 33.08 32.91 33.38
    EBIT Margin (%) 5.12 4.59 3.95
    Net Profit Margin (%) 4.09 3.40 3.69

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  2021  2020 
    Sales Growth N/A 11.41 N/A
    COGs Growth N/A 12.19 N/A
    Total Revenue Growth N/A 11.09 N/A
    Total Expense Growth N/A 10.34 N/A
    Net Profit Growth N/A 2.36 N/A

    Annualized
    Cash Cycle 3M/2022  2021  2020 
    A/R Turnover (Times) 103.03 80.18 76.07
    Avg. Collection Period (Days) 3.54 4.55 4.80
    Inventory Turnover (Times) 9.20 10.43 10.44
    Avg. Inventory Period (Days) 39.66 35.01 34.97
    A/P Turnover (Times) 4.06 4.61 4.28
    Avg. Payment Period (Days) 89.84 79.22 85.20
    Cash Cycle (Days) -46.63 -39.66 -45.44


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 11 Apr 2022 - 29 Apr 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.