Company Summary
SYMC SYMPHONY COMMUNICATION PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 23 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.45 9.20 / 4.80 20.33 1.09 433.65 2,797.07 4,014.96 155.69 6.02
News
Date/Time Subject
13 May 2022 18:05   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 18:05   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 18:04   Financial Statement Quarter 1/2022 (Reviewed)
06 May 2022 20:05   Dissemination of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's website
22 Apr 2022 19:29   Shareholders meeting's resolution
more

Company Profile
Address 123 Suntowers Building B 35th ? 36th fl. Vibhavadee Rangsit Rd., Chomphon, Chatuchak Bangkok 10900
Telephone 0-2101-1111
Fax 0-2101-1133
URL http://www.symphony.net.th
  Annual Report 2021
Establish Date 24/11/2005 Listed Date 26/11/2010
IPO Price (Baht) 8.80 @Par1.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company provides telecommunications service, including fiber optic connectivity service, internet service, Cloud service, data center and IT solution management

    Free Float 10 Mar 2022 26 Mar 2021
    % /Shareholders
    30.16% 1,348 30.16% 1,401
    Foreign Shareholders 46.85% (As of 23/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.12% (As of 23/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.03 3.32 0.79
    20 Days -3.01 6.84 0.27
    60 Days -10.42 -11.51 -7.07
    120 Days -18.35 -27.38 -17.80
    YTD -13.42 -17.74 -12.24
    P/E (X) 20.33 37.40 18.68
    P/BV (X) 1.09 3.38 1.72
    Turnover Ratio (%) 0.01 0.18 0.95

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. TIME DOTCOM INTERNATIONAL SDN BHD 203,143,797 46.84
    2. นาย กรัณย์พล อัศวสุวรรณ 40,533,334 9.35
    3. นาย ธีรรัตน์ ปัณฑรสูตร 39,687,013 9.15
    4. นาย พงษ์เทพ ธนกิจสุนทร 19,355,478 4.46
    5. นาย NIPHOL SUWANNACHET 13,337,551 3.08
    6. บริษัท เคเคพี แคปปิตอล จำกัด (มหาชน) 13,030,985 3.00
    7. นาย วันชัย สมบูรณ์ผล 10,581,122 2.44
    8. นาย PATHOMKRIT SRISUPHAKHANIN 7,422,451 1.71
    9. กองทุนเปิด บัวหลวงหุ้นระยะยาว 6,917,949 1.60
    10. กองทุนเปิด บัวหลวงธนคม 4,893,085 1.13

    Management Position
    1. Mr. WOODTIPONG MOLEECHAD CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. KRANPHOL ASAWASUWAN CHAIRMAN OF THE EXECUTIVE COMMITTEE / PRESIDENT / DIRECTOR
    3. Mr. TEERARAT PANTARASUTRA DIRECTOR
    4. Mr. PATRICK CORSO DIRECTOR
    5. Mr. AFZAL BIN ABDUL RAHIM DIRECTOR
    6. Mr. CHI KWAN LOH DIRECTOR
    7. Mr. AKARAT NA RANONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SUJATE JANTARANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 433.65  433.65  433.65 
    Market Cap (MB.) 2,797.07  3,230.73  1,864.72 
    Price (B./share) 6.45  7.45  4.30 
    BVPS (B./Share) 5.94  5.81  5.57 
    P/BV (X) 1.09  1.28  0.77 
    P/E (X) 20.33  26.53  19.61 
    Turnover Ratio (%) 3.77  5.17  4.88 
    Value Trade/Day (MB.) 1.32  0.60  0.30 
    Beta 0.17  0.33  0.58 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -13.42  73.26  43.33 
    Dividend Yield (%) 1.16  0.74  0.49 
    Payout Ratio 0.24  0.20  0.10 
    Dividend Policy Not less than 40% of its net profit after deducting of all reserves as per the Company?s Articles of Association and governing law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.075 Baht 19 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.055 Baht 20 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.021 Baht 13 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. EKKASIT CHUTHAMSATID/KPMG PHOOMCHAI AUDIT LIMITED
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MR. BANTHIT TANGPAKORN/KPMG PHOOMCHAI AUDIT LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 260.34 623.76 350.41 695.79 362.24
    A/R Net 284.36 257.21 303.74 238.56 194.97
    Inventories 9.25 7.91 7.24 7.65 8.18
    Current Assets 656.41 981.87 755.27 1,043.83 822.11
    PP&E Net 3,071.82 2,812.20 3,027.81 2,854.14 3,052.60
    Non-Current Assets 3,396.33 3,143.64 3,307.05 3,186.09 3,153.59
    Total Assets 4,052.75 4,125.51 4,062.32 4,229.92 3,975.71
    OD - - 65.00 - 30.00
    A/P Net 369.02 284.39 395.56 310.84 192.68
    Current portion of LT 331.93 412.91 351.78 401.46 366.01
    Current Liabilities 890.92 785.59 891.14 795.72 621.38
    Non-Current Liabilities 587.31 884.58 626.96 1,001.85 997.12
    Total Liabilities 1,478.23 1,670.17 1,518.10 1,797.57 1,618.49
    Authorized Capital 433.65 433.65 433.65 433.65 433.65
    Paid-Up Capital 433.65 433.65 433.65 433.65 433.65
    Premium (Discount) on Share Capital 1,384.39 1,384.39 1,384.40 1,384.40 1,384.40
    Retained Earnings (Deficit) 731.79 618.09 702.57 597.76 512.81
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 24.67 19.20 23.60 16.54 26.35
     - Surplus (Deficits) - - - 26.35 26.35
    Shareholders' Equity 2,574.51 2,455.34 2,544.22 2,432.35 2,357.21
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 402.59 339.03 1,466.79 1,303.23 1,291.96
    Other Income 2.98 7.21 58.39 18.31 16.53
    Total Revenues 405.57 346.24 1,525.18 1,321.54 1,308.49
    Costs 263.39 223.26 959.67 839.92 866.61
    Selling And Administrative Expenses 87.76 72.43 309.35 298.26 310.02
    Total Cost And Expenses 351.15 295.68 1,269.03 1,138.19 1,176.62
    EBITDA 155.69 149.51 660.96 627.60 573.97
    Depre. & Amor. 107.56 107.07 439.52 452.25 442.10
    EBIT 48.13 42.44 221.45 175.34 131.86
    Net Profit : Owners Of The Parent 29.22 20.33 128.66 95.24 44.71
    EPS (B.) 0.07 0.05 0.30 0.22 0.10
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 190.09 191.80 662.34 606.85 486.15
    Investing Cash Flow -186.88 -143.11 -534.23 -94.51 -420.53
    Financing Cash Flow -93.27 -120.71 -473.49 -178.79 -523.28
    Net Cash Flow -90.07 -72.02 -345.38 333.55 -457.67
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.74 1.25 0.85 1.31
    ROE (%) 5.47 3.43 5.17 3.98
    ROA (%) 5.55 4.02 5.34 4.27
    D/E (X) 0.57 0.68 0.60 0.74
    Total Asset Turnover (X) 0.39 0.32 0.37 0.32
    Gross Profit Margin (%) 34.58 34.15 34.57 35.55
    EBIT Margin (%) 11.87 12.26 14.52 13.27
    Net Profit Margin (%) 7.20 5.87 8.44 7.21

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 18.75 5.05 12.55 0.87
    COGs Growth 17.98 4.73 14.26 -3.08
    Total Revenue Growth 17.14 2.03 15.41 1.00
    Total Expense Growth 18.76 3.15 11.50 -3.27
    Net Profit Growth 43.71 -37.90 35.10 113.01

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.65 5.77 5.41 6.01
    Avg. Collection Period (Days) 64.58 63.29 67.47 60.71
    Inventory Turnover (Times) 116.53 108.15 128.91 106.14
    Avg. Inventory Period (Days) 3.13 3.37 2.83 3.44
    A/P Turnover (Times) 3.06 3.55 2.72 3.34
    Avg. Payment Period (Days) 119.27 102.91 134.33 109.40
    Cash Cycle (Days) -51.55 -36.24 -64.03 -45.26


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.