SYMC |
SYMPHONY COMMUNICATION PUBLIC COMPANY LIMITED |
Technology/Information & Communication Technology |
SET |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
6.50 |
9.20 / 4.80 |
20.49 |
1.09 |
433.65 |
2,818.76 |
4,036.65 | 155.69 |
6.05 |
|
News |
Date/Time |
Subject |
13 May 2022 18:05 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
13 May 2022 18:05 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 18:04 | Financial Statement Quarter 1/2022 (Reviewed) |
06 May 2022 20:05 | Dissemination of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's website |
22 Apr 2022 19:29 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
123 Suntowers Building B 35th ? 36th fl. Vibhavadee Rangsit Rd., Chomphon, Chatuchak Bangkok 10900 |
Telephone |
0-2101-1111 |
Fax |
0-2101-1133 |
URL |
http://www.symphony.net.th |
|
Annual Report 2021 |
Establish Date |
24/11/2005 |
Listed Date |
26/11/2010 |
IPO Price (Baht) |
8.80 |
@Par1.00 Baht |
IPO Financial Advisory |
THANACHART SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The Company provides telecommunications service, including fiber optic connectivity service, internet service, Cloud service, data center and IT solution management |
Free Float |
10 Mar 2022 |
26 Mar 2021 |
% /Shareholders |
30.16% |
1,348 |
30.16% |
1,401 |
|
Foreign Shareholders |
46.85% (As of 30/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.12% (As of 30/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
4.84 |
6.42 |
4.12 |
20 Days |
- |
14.96 |
5.44 |
60 Days |
-3.70 |
18.52 |
4.28 |
120 Days |
-12.75 |
-3.08 |
-7.78 |
YTD |
-12.75 |
-3.08 |
-7.78 |
P/E (X) |
20.49 |
31.67 |
18.46 |
P/BV (X) |
1.09 |
2.88 |
1.65 |
Turnover Ratio (%) |
0.01 |
0.45 |
0.96 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
TIME DOTCOM INTERNATIONAL SDN BHD |
203,143,797 |
46.84 |
2. |
นาย กรัณย์พล อัศวสุวรรณ |
40,533,334 |
9.35 |
3. |
นาย ธีรรัตน์ ปัณฑรสูตร |
39,687,013 |
9.15 |
4. |
นาย พงษ์เทพ ธนกิจสุนทร |
19,355,478 |
4.46 |
5. |
นาย NIPHOL SUWANNACHET |
13,337,551 |
3.08 |
6. |
บริษัท เคเคพี แคปปิตอล จำกัด (มหาชน) |
13,030,985 |
3.00 |
7. |
นาย วันชัย สมบูรณ์ผล |
10,581,122 |
2.44 |
8. |
นาย PATHOMKRIT SRISUPHAKHANIN |
7,422,451 |
1.71 |
9. |
กองทุนเปิด บัวหลวงหุ้นระยะยาว |
6,917,949 |
1.60 |
10. |
กองทุนเปิด บัวหลวงธนคม |
4,893,085 |
1.13 |
Management |
Position |
1. |
Mr. WOODTIPONG MOLEECHAD |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. KRANPHOL ASAWASUWAN |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / PRESIDENT / DIRECTOR |
3. |
Mr. TEERARAT PANTARASUTRA |
DIRECTOR |
4. |
Mr. PATRICK CORSO |
DIRECTOR |
5. |
Mr. AFZAL BIN ABDUL RAHIM |
DIRECTOR |
6. |
Mr. CHI KWAN LOH |
DIRECTOR |
7. |
Mr. AKARAT NA RANONG |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. SUJATE JANTARANG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 30 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
433.65 |
433.65 |
433.65 |
Market Cap (MB.) |
2,818.76 |
3,230.73 |
1,864.72 |
Price (B./share) |
6.50 |
7.45 |
4.30 |
BVPS (B./Share) |
5.94 |
5.81 |
5.57 |
P/BV (X) |
1.09 |
1.28 |
0.77 |
P/E (X) |
20.49 |
26.53 |
19.61 |
Turnover Ratio (%) |
4.01 |
5.17 |
4.88 |
Value Trade/Day (MB.) |
1.08 |
0.60 |
0.30 |
Beta |
0.19 |
0.33 |
0.58 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-12.75 |
73.26 |
43.33 |
Dividend Yield (%) |
1.15 |
0.74 |
0.49 |
Payout Ratio |
0.24 |
0.20 |
0.10 |
Dividend Policy |
Not less than 40% of its net profit after deducting of all reserves as per the Company?s Articles of Association and governing law |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.075 |
Baht |
19 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.055 |
Baht |
20 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.021 |
Baht |
13 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. EKKASIT CHUTHAMSATID/KPMG PHOOMCHAI AUDIT LIMITED |
MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED |
MR. BANTHIT TANGPAKORN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
260.34 |
623.76 |
350.41 |
695.79 |
362.24 |
A/R Net |
284.36 |
257.21 |
303.74 |
238.56 |
194.97 |
Inventories |
9.25 |
7.91 |
7.24 |
7.65 |
8.18 |
Current Assets |
656.41 |
981.87 |
755.27 |
1,043.83 |
822.11 |
PP&E Net |
3,071.82 |
2,812.20 |
3,027.81 |
2,854.14 |
3,052.60 |
Non-Current Assets |
3,396.33 |
3,143.64 |
3,307.05 |
3,186.09 |
3,153.59 |
Total Assets |
4,052.75 |
4,125.51 |
4,062.32 |
4,229.92 |
3,975.71 |
OD |
- |
- |
65.00 |
- |
30.00 |
A/P Net |
369.02 |
284.39 |
395.56 |
310.84 |
192.68 |
Current portion of LT |
331.93 |
412.91 |
351.78 |
401.46 |
366.01 |
Current Liabilities |
890.92 |
785.59 |
891.14 |
795.72 |
621.38 |
Non-Current Liabilities |
587.31 |
884.58 |
626.96 |
1,001.85 |
997.12 |
Total Liabilities |
1,478.23 |
1,670.17 |
1,518.10 |
1,797.57 |
1,618.49 |
Authorized Capital |
433.65 |
433.65 |
433.65 |
433.65 |
433.65 |
Paid-Up Capital |
433.65 |
433.65 |
433.65 |
433.65 |
433.65 |
Premium (Discount) on Share Capital |
1,384.39 |
1,384.39 |
1,384.40 |
1,384.40 |
1,384.40 |
Retained Earnings (Deficit) |
731.79 |
618.09 |
702.57 |
597.76 |
512.81 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
24.67 |
19.20 |
23.60 |
16.54 |
26.35 |
- Surplus (Deficits) |
- |
- |
- |
26.35 |
26.35 |
Shareholders' Equity |
2,574.51 |
2,455.34 |
2,544.22 |
2,432.35 |
2,357.21 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
402.59 |
339.03 |
1,466.79 |
1,303.23 |
1,291.96 |
Other Income |
2.98 |
7.21 |
58.39 |
18.31 |
16.53 |
Total Revenues |
405.57 |
346.24 |
1,525.18 |
1,321.54 |
1,308.49 |
Costs |
263.39 |
223.26 |
959.67 |
839.92 |
866.61 |
Selling And Administrative Expenses |
87.76 |
72.43 |
309.35 |
298.26 |
310.02 |
Total Cost And Expenses |
351.15 |
295.68 |
1,269.03 |
1,138.19 |
1,176.62 |
EBITDA |
155.69 |
149.51 |
660.96 |
627.60 |
573.97 |
Depre. & Amor. |
107.56 |
107.07 |
439.52 |
452.25 |
442.10 |
EBIT |
48.13 |
42.44 |
221.45 |
175.34 |
131.86 |
Net Profit : Owners Of The Parent |
29.22 |
20.33 |
128.66 |
95.24 |
44.71 |
EPS (B.) |
0.07 |
0.05 |
0.30 |
0.22 |
0.10 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
190.09 |
191.80 |
662.34 |
606.85 |
486.15 |
Investing Cash Flow |
-186.88 |
-143.11 |
-534.23 |
-94.51 |
-420.53 |
Financing Cash Flow |
-93.27 |
-120.71 |
-473.49 |
-178.79 |
-523.28 |
Net Cash Flow |
-90.07 |
-72.02 |
-345.38 |
333.55 |
-457.67 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.74 |
1.25 |
0.85 |
1.31 |
ROE (%) |
5.47 |
3.43 |
5.17 |
3.98 |
ROA (%) |
5.55 |
4.02 |
5.34 |
4.27 |
D/E (X) |
0.57 |
0.68 |
0.60 |
0.74 |
Total Asset Turnover (X) |
0.39 |
0.32 |
0.37 |
0.32 |
Gross Profit Margin (%) |
34.58 |
34.15 |
34.57 |
35.55 |
EBIT Margin (%) |
11.87 |
12.26 |
14.52 |
13.27 |
Net Profit Margin (%) |
7.20 |
5.87 |
8.44 |
7.21 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
18.75 |
5.05 |
12.55 |
0.87 |
COGs Growth |
17.98 |
4.73 |
14.26 |
-3.08 |
Total Revenue Growth |
17.14 |
2.03 |
15.41 |
1.00 |
Total Expense Growth |
18.76 |
3.15 |
11.50 |
-3.27 |
Net Profit Growth |
43.71 |
-37.90 |
35.10 |
113.01 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
5.65 |
5.77 |
5.41 |
6.01 |
Avg. Collection Period (Days) |
64.58 |
63.29 |
67.47 |
60.71 |
Inventory Turnover (Times) |
116.53 |
108.15 |
128.91 |
106.14 |
Avg. Inventory Period (Days) |
3.13 |
3.37 |
2.83 |
3.44 |
A/P Turnover (Times) |
3.06 |
3.55 |
2.72 |
3.34 |
Avg. Payment Period (Days) |
119.27 |
102.91 |
134.33 |
109.40 |
Cash Cycle (Days) |
-51.55 |
-36.24 |
-64.03 |
-45.26 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|