Company Summary
THIP THANTAWAN INDUSTRY PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   
 
  Data as of 13 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
41.25 41.75 / 26.25 8.84 1.53 90.00 3,712.49 4,128.66 172.58 6.44
News
Date/Time Subject
09 May 2022 17:17   Financial Performance Quarter 1 (F45) (Reviewed)
09 May 2022 17:13   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
09 May 2022 17:13   Financial Statement Quarter 1/2022 (Reviewed)
03 May 2022 17:13   Publication of Minutes of Annual General Shareholders Meeting 2022 on the Company's website
22 Apr 2022 17:28   Notification of the resolution to change the name of the Authorized Director, appointment of the Sub-Committees of the Company and appointment of the Company Secretary
more

Company Profile
Address 123 VIBHAVADI RANGSIT ROAD, CHATUCHAK Bangkok 10900
Telephone 0-2273-8333
Fax 0-2617-6868-70
URL http://www.thantawan.com
  Annual Report 2021
Establish Date 21/9/1978 Listed Date 01/12/1994
IPO Price (Baht) 67.00 @Par10.00 Baht
IPO Financial Advisory
  • SCF FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 21/07/2017

    Business
    Produce and distribution of plastic packaging and plastic products.

    Free Float 18 Mar 2022 19 Mar 2021
    % /Shareholders
    30.85% 1,274 30.85% 1,288
    Foreign Shareholders 8.09% (As of 13/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  14.33% (As of 13/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 15.38 16.06 18.68
    20 Days 9.27 17.28 15.48
    60 Days 29.92 50.76 39.34
    120 Days 34.15 59.15 38.34
    YTD 28.91 61.49 34.87
    P/E (X) 8.84 19.96 19.04
    P/BV (X) 1.53 1.93 1.68
    Turnover Ratio (%) 0.18 0.09 1.05

    Top 10 Major Shareholders(@29 Apr 2022) Share %
    1. บริษัท ทานตะวัน จำกัด 50,754,375 56.39
    2. บริษัท Thai NVDR Company Limited 12,899,110 14.33
    3. MR. PAUL LIU WAI YIN โดยเจ้าพนักงานพิทักษ์ทรัพย์ของบริษัทเงินทุนหลักทรัพย์การทุนไทย จำกัด (มหาชน) 4,330,125 4.81
    4. นาย สมเกียรติ ลิมทรง 1,265,625 1.41
    5. นาย ประเสริฐ คงรักเกียรติยศ 1,225,000 1.36
    6. UOB KAY HIAN PRIVATE LIMITED 1,205,850 1.34
    7. MR. CHUWONG TEANSUE 1,027,650 1.14
    8. MR. HUANG, TSAI-LAI โดยเจ้าพนักงานพิทักษ์ทรัพย์ของบริษัทเงินทุนหลักทรัพย์ การทุนไทย จำกัด (มหาชน) 947,250 1.05
    9. นาย ธีระวุฒิ นวลแสง 822,300 0.91
    10. นาย ชัยสิทธิ์ ภุมรินทร์ 815,000 0.91

    Management Position
    1. Mr. PRAISUN WONGSMITH CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mrs. POJANARD PRINYAPATPAKORN MANAGING DIRECTOR / DIRECTOR
    3. Ms. NARISSAI MAHATHITIRAT DIRECTOR
    4. Mr. THITISAK SKULKROO DIRECTOR
    5. Mr. TEERACHAI SIRITUNYANONT DIRECTOR
    6. Mr. ASDAKORN LIMPITI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss SASITORN WONGVILAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. NIVAT BANGSA-NGIAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. TANAI CHARINSARN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 90.00  90.00  80.00 
    Market Cap (MB.) 3,712.49  2,879.99  2,660.00 
    Price (B./share) 41.25  32.00  29.56 
    BVPS (B./Share) 27.02  24.19  23.93 
    P/BV (X) 1.53  1.32  1.39 
    P/E (X) 8.84  8.21  8.08 
    Turnover Ratio (%) 4.95  9.33  14.44 
    Value Trade/Day (MB.) 1.88  1.14  1.18 
    Beta 0.62  0.30  0.49 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 28.91  8.27  77.81 
    Dividend Yield (%) 4.24  4.38  3.76 
    Payout Ratio 0.58  0.25  0.43 
    Dividend Policy Pay dividends on annual net profit after tax and the Board of Directors shall consider the payment as appropriate, reasonableness, financial conditions, and current and future capital requirements of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 1.75 Baht 17 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 8.00 : 1.00 Share 24 May 2021 Stock
    01 Jan 2020 - 31 Dec 2020 1.075 Baht 24 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.50 Baht 09 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 1.25 Baht 30 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED
    MISS SIRIWAN SURATEPIN/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 161.00 566.96 240.05 696.57 334.93
    A/R Net 521.95 390.05 436.82 325.27 323.80
    Inventories 674.26 592.86 733.41 437.76 397.90
    Current Assets 1,571.20 1,611.38 1,621.27 1,559.73 1,302.00
    PP&E Net 861.60 826.85 860.23 777.73 815.81
    Non-Current Assets 1,438.21 995.36 1,335.68 951.78 904.70
    Total Assets 3,009.42 2,606.75 2,956.96 2,511.52 2,206.69
    OD - - - - -
    A/P Net 356.31 301.61 382.70 257.97 250.57
    Current portion of LT - - - - -
    Current Liabilities 490.58 417.92 553.83 402.85 343.65
    Non-Current Liabilities 86.60 92.90 89.65 94.53 54.72
    Total Liabilities 577.17 510.81 643.47 497.39 398.37
    Authorized Capital 90.00 80.00 90.00 80.00 80.00
    Paid-Up Capital 90.00 80.00 90.00 80.00 80.00
    Premium (Discount) on Share Capital 136.80 136.80 136.80 136.80 136.80
    Retained Earnings (Deficit) 2,205.44 1,879.13 2,086.68 1,797.33 1,591.52
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 2,432.24 2,095.93 2,313.48 2,014.13 1,808.32
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 1,109.34 816.33 3,760.76 3,196.74 3,025.91
    Other Income 21.20 3.84 36.34 13.60 32.89
    Total Revenues 1,130.55 820.17 3,797.09 3,210.34 3,058.80
    Costs 894.51 638.20 2,964.06 2,444.78 2,424.63
    Selling And Administrative Expenses 97.86 87.08 371.02 360.45 349.23
    Total Cost And Expenses 992.37 725.28 3,335.08 2,805.23 2,773.86
    EBITDA 172.58 125.75 594.16 527.91 381.96
    Depre. & Amor. 34.39 30.86 132.15 122.80 97.02
    EBIT 138.18 94.89 462.01 405.11 284.94
    Net Profit : Owners Of The Parent 118.76 81.80 382.82 347.81 244.52
    EPS (B.) 1.32 1.02 4.25 4.35 3.06
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 54.58 -92.32 236.59 475.94 357.87
    Investing Cash Flow -128.82 -33.21 -587.40 40.25 -99.12
    Financing Cash Flow -4.80 -4.09 -105.71 -154.55 -102.89
    Net Cash Flow -79.05 -129.61 -456.52 361.64 155.87
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 3.20 3.86 2.93 3.87
    ROE (%) 18.54 18.03 17.69 18.20
    ROA (%) 17.99 16.70 16.90 17.17
    D/E (X) 0.24 0.24 0.28 0.25
    Total Asset Turnover (X) 1.46 1.32 1.39 1.36
    Gross Profit Margin (%) 19.37 21.82 21.18 23.52
    EBIT Margin (%) 12.22 11.57 12.17 12.62
    Net Profit Margin (%) 10.50 9.97 10.08 10.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    25 May 2021 XD 9,999,686 89,999,686 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 35.89 8.95 17.64 5.65
    COGs Growth 40.16 10.26 21.24 0.83
    Total Revenue Growth 37.84 9.00 18.28 4.95
    Total Expense Growth 36.83 8.50 18.89 1.13
    Net Profit Growth 45.18 14.87 10.07 42.24

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 8.89 9.23 9.87 9.85
    Avg. Collection Period (Days) 41.06 39.52 36.98 37.06
    Inventory Turnover (Times) 5.08 5.15 5.06 5.85
    Avg. Inventory Period (Days) 71.81 70.86 72.11 62.38
    A/P Turnover (Times) 9.79 8.37 9.25 9.61
    Avg. Payment Period (Days) 37.28 43.61 39.45 37.96
    Cash Cycle (Days) 75.58 66.78 69.65 61.47


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.