Company Summary
TNDT THAI NONDESTRUCTIVE TESTING PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 04 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.81 2.04 / 0.71 N/A 1.14 346.70 557.79 1,231.57 6.73 29.02
News
Date/Time Subject
01 Jul 2022 08:34   Information Memorandum of TNDT-W1
01 Jul 2022 08:31   SET adds new listed securities : TNDT-W1 to be traded on July 4, 2022
30 Jun 2022 12:45   Report on the results of the Exercise of convertible debentures (F53-5)
28 Jun 2022 08:17   New shares of TNDT to be traded on June 29, 2022
27 Jun 2022 12:46   Notification of Conversion Price Calculation and Registration of Change of Paid-up Capital.
more

Company Profile
Address 19 SOI SUANSON 8, RAMKHAMHAENG ROAD, HUAMARK, BANG KAPI Bangkok 10240
Telephone 0-2735-0801
Fax 0-2735-1941
URL http://www.tndt.co.th
  Annual Report 2021
Establish Date 21/04/1982 Listed Date 28/09/2007
IPO Price (Baht) 3.10 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 31/05/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    TNDT operates the testing, inspection and certifying services with Non-destructive techniques (NDT), in which the test-pieces shall not be destroyed. The basic scientific principles used in the NDT process can be changed and applied to inspect in other industries easily such as the industrial, agricultural, medical and public health, etc. for engineering safety in occupational sanitation. The information will be analyzed for certification, development, and improvement to comply with the requirements. The Company started the engineering safety service business in a risky industrial group. The Company has also been a Social Enterprise, which has involved directly in lives, properties, and environment. Additionally, the Company?s services business can be easily expanded to other industries, if any opportunity of growth.

    Free Float 15 Mar 2022 15 Mar 2021
    % /Shareholders
    57.06% 3,998 51.13% 972
    Foreign Shareholders 0.01% (As of 04/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.98% (As of 04/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -8.99 -4.49 -5.08
    20 Days -22.86 -16.58 -17.02
    60 Days -35.71 -30.67 -26.70
    120 Days -43.75 -41.43 -41.86
    YTD -43.36 -42.45 -43.83
    P/E (X) N/A 35.65 50.09
    P/BV (X) 1.14 3.64 3.06
    Turnover Ratio (%) 0.49 0.18 0.30

    Top 10 Major Shareholders(@31 May 2022) Share %
    1. น.ส. ชมเดือน ศตวุฒิ 232,008,240 34.00
    2. นาย KRIRKKIAT SATAWUT 25,620,000 3.75
    3. นาง ศันสนีย์ ปริภัณฑ์ยุคนธร 24,930,000 3.65
    4. MR. SUWAT DANGPIBULSKUL 22,650,000 3.32
    5. MR. SIRICHAI NUCHITKACHORNWUT 16,800,000 2.46
    6. นาย เจนวิชช์ เหลืองเจริญกิจ 13,850,000 2.03
    7. นาย สมพงษ์ วงค์กุศลเลิศ 13,410,000 1.97
    8. MR. MUANGTONG SATEINSAGPONG 12,100,000 1.77
    9. MISS VAJANA SAKULRAEMRUNG 11,844,000 1.74
    10. บริษัท Thai NVDR Company Limited 10,161,068 1.49

    Management Position
    1. Mr. SUWAT DANGPIBULSKUL CHAIRMAN OF THE BOARD / EXECUTIVE CHAIRMAN
    2. Miss CHOMDUEN SATAVUTHI MANAGING DIRECTOR / DIRECTOR
    3. Mr. KRIRKKIAT SATAVUTHI DIRECTOR
    4. Sqn.Ldr. ANEK PANTURAKS DIRECTOR
    5. Mr. CHAYA JIVACATE DIRECTOR
    6. Mr. WICHA JIWALAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. VICHAI WATCHARAVATANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Dr. JUMPON KLUAYMAI-NGARM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    04 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 688.63  240.94  100.00 
    Market Cap (MB.) 557.79  344.55  314.00 
    Price (B./share) 0.81  1.43  0.52 
    BVPS (B./Share) 0.71  0.77  4.61 
    P/BV (X) 1.14  1.92  0.68 
    P/E (X) N/A  249.52  22.51 
    Turnover Ratio (%) 275.80  700.13  69.41 
    Value Trade/Day (MB.) 19.36  11.50  0.84 
    Beta 0.98  0.39  0.86 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -43.36  173.28  -15.59 
    Dividend Yield (%) 3.96  N/A  N/A 
    Payout Ratio N/A  5.64  - 
    Dividend Policy Not loss than 40% of the remaining net profit after deducting all types of reserves, as stipulated in the Company's policy, and according to relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 1.00 : 2.00 Share 04 Jan 2022 Stock
    - 0.10 Baht 04 Jan 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 2.44 18.05 2.96 2.89 4.13
    A/R Net 94.32 123.57 53.42 110.82 108.13
    Inventories 5.50 5.96 4.77 5.47 5.18
    Current Assets 170.21 197.19 174.37 209.09 199.82
    PP&E Net 560.68 613.07 564.59 559.32 606.17
    Non-Current Assets 991.24 960.21 996.81 904.90 851.37
    Total Assets 1,161.45 1,157.40 1,171.18 1,113.99 1,051.19
    OD 111.44 141.01 118.18 150.21 170.99
    A/P Net 4.48 3.65 4.30 4.38 5.39
    Current portion of LT 34.32 14.57 23.67 11.98 12.21
    Current Liabilities 401.66 564.12 441.60 505.42 535.27
    Non-Current Liabilities 286.65 133.75 247.83 143.92 70.49
    Total Liabilities 688.30 697.86 689.43 649.34 605.76
    Authorized Capital 362.64 100.00 362.64 100.00 100.00
    Paid-Up Capital 341.15 100.00 120.47 100.00 100.00
    Premium (Discount) on Share Capital 99.99 51.17 99.99 51.17 51.17
    Retained Earnings (Deficit) 52.97 326.26 61.35 330.99 312.62
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -8.88 -6.09 211.98 -5.73 -8.12
     - Surplus (Deficits) - 0.00 - 0.00 0.00
    Shareholders' Equity 485.23 471.34 493.79 476.44 455.67
    Minority Interest -12.08 -11.80 -12.03 -11.78 -10.24
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 58.27 65.03 323.11 318.53 338.52
    Other Income 0.33 0.68 2.70 13.94 3.64
    Total Revenues 58.61 65.72 325.81 332.47 342.17
    Costs 39.57 44.65 229.56 220.03 229.32
    Selling And Administrative Expenses 17.40 14.99 70.97 55.63 54.70
    Total Cost And Expenses 58.16 61.73 306.92 284.51 284.02
    EBITDA 6.73 11.36 47.07 80.26 93.24
    Depre. & Amor. 6.28 7.37 28.18 32.29 35.10
    EBIT 0.45 3.99 18.89 47.97 58.15
    Net Profit : Owners Of The Parent -8.38 -4.74 -26.90 19.33 21.76
    EPS (B.) -0.01 -0.05 -0.04 0.19 0.22
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 19.09 27.40 42.38 38.34 78.53
    Investing Cash Flow -14.61 -2.40 -60.99 -55.92 -25.63
    Financing Cash Flow -4.83 -9.47 21.66 13.94 -50.82
    Net Cash Flow -0.34 15.53 3.05 -3.64 2.08
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.42 0.35 0.39 0.41
    ROE (%) -6.39 3.42 -5.55 4.15
    ROA (%) 1.32 4.02 1.65 4.43
    D/E (X) 1.45 1.52 1.43 1.40
    Total Asset Turnover (X) 0.27 0.29 0.29 0.31
    Gross Profit Margin (%) 32.09 31.34 28.95 30.92
    EBIT Margin (%) 0.77 6.07 5.80 14.43
    Net Profit Margin (%) -14.38 -7.23 -8.33 5.35

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    04 Jan 2022 XD 441,356,340 682,297,586 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -10.40 -19.11 1.44 -5.91
    COGs Growth -11.38 -17.94 4.33 -4.05
    Total Revenue Growth -10.82 -19.14 -2.00 -2.83
    Total Expense Growth -5.79 -16.55 7.88 0.17
    Net Profit Growth N/A N/A N/A -11.20

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 7.04 3.76 3.93 2.91
    Avg. Collection Period (Days) 51.87 97.13 92.76 125.44
    Inventory Turnover (Times) 39.20 37.41 44.84 41.34
    Avg. Inventory Period (Days) 9.31 9.76 8.14 8.83
    A/P Turnover (Times) 55.25 53.14 52.92 45.05
    Avg. Payment Period (Days) 6.61 6.87 6.90 8.10
    Cash Cycle (Days) 54.58 100.02 94.00 126.17


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 02 Dec 2021 - 22 Dec 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name TNDT-W1, TNDT-W1-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.