Company Summary
TNDT THAI NONDESTRUCTIVE TESTING PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 17 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.10 2.04 / 0.64 N/A 1.52 341.15 750.53 1,424.96 47.07 30.27
News
Date/Time Subject
17 May 2022 17:31   Notification of the date of determining the list of shareholders entitled to receive the allocation of Warrants to Purchase Ordinary Shares No.1 (TNDT-W1) (Record Date) (Revised)
17 May 2022 17:13   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 13:04   Financial Statement Quarter 1/2022 (Reviewed)
17 May 2022 13:02   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 12:33   Notification of the schedule of the AGM of Shareholders of 2022, capital reduction, issuance and offering of CD and Warrant to Purchase Ordinary Shares of the Company No. 1 (TNDT-W1) to existing shareholders of the Company (Revised)
more

Company Profile
Address 19 SOI SUANSON 8, RAMKHAMHAENG ROAD, HUAMARK, BANG KAPI Bangkok 10240
Telephone 0-2735-0801
Fax 0-2735-1941
URL http://www.tndt.co.th
  Annual Report 2021
Establish Date 21/04/1982 Listed Date 28/09/2007
IPO Price (Baht) 3.10 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 31/05/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    TNDT operates the testing, inspection and certifying services with Non-destructive techniques (NDT), in which the test-pieces shall not be destroyed. The basic scientific principles used in the NDT process can be changed and applied to inspect in other industries easily such as the industrial, agricultural, medical and public health, etc. for engineering safety in occupational sanitation. The information will be analyzed for certification, development, and improvement to comply with the requirements. The Company started the engineering safety service business in a risky industrial group. The Company has also been a Social Enterprise, which has involved directly in lives, properties, and environment. Additionally, the Company?s services business can be easily expanded to other industries, if any opportunity of growth.

    Free Float 15 Mar 2021 26 Jun 2020
    % /Shareholders
    51.13% 972 51.41% 1,050
    Foreign Shareholders 0.01% (As of 17/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.24% (As of 17/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.92 -1.39 -1.21
    20 Days -1.79 0.61 4.17
    60 Days -9.09 -6.47 -3.81
    120 Days 23.15 12.74 11.23
    YTD -23.08 -26.15 -27.57
    P/E (X) N/A 37.45 59.79
    P/BV (X) 1.52 4.37 3.46
    Turnover Ratio (%) 0.45 0.76 0.84

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. น.ส. ชมเดือน ศตวุฒิ 232,008,240 34.00
    2. นาย KRIRKKIAT SATAWUT 25,620,000 3.75
    3. นาง ศันสนีย์ ปริภัณฑ์ยุคนธร 24,930,000 3.65
    4. นาย สุวัฒน์ แดงพิบูลย์สกุล 22,750,000 3.33
    5. MR. SIRICHAI NUCHITKACHORNWUT 16,800,000 2.46
    6. นาย สมพงษ์ วงค์กุศลเลิศ 13,410,000 1.97
    7. นาย เจนวิชช์ เหลืองเจริญกิจ 12,650,000 1.85
    8. น.ส. วัจนา สกุลแรมรุ่ง 11,844,000 1.74
    9. MR. MUANGTONG SATEINSAGPONG 11,701,800 1.72
    10. นาง วัธนี ปานงาม 10,079,400 1.48

    Management Position
    1. Mr. SUWAT DANGPIBULSKUL CHAIRMAN OF THE BOARD / EXECUTIVE CHAIRMAN
    2. Miss CHOMDUEN SATAVUTHI MANAGING DIRECTOR / DIRECTOR
    3. Mr. KRIRKKIAT SATAVUTHI DIRECTOR
    4. Sqn.Ldr. ANEK PANTURAKS DIRECTOR
    5. Mr. CHAYA JIVACATE DIRECTOR
    6. Mr. WICHA JIWALAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. VICHAI WATCHARAVATANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Dr. JUMPON KLUAYMAI-NGARM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 682.30  240.94  100.00 
    Market Cap (MB.) 750.53  344.55  314.00 
    Price (B./share) 1.10  1.43  0.52 
    BVPS (B./Share) 2.05  0.77  4.61 
    P/BV (X) 1.52  1.92  0.68 
    P/E (X) N/A  249.52  22.51 
    Turnover Ratio (%) 258.34  700.13  69.41 
    Value Trade/Day (MB.) 25.12  11.50  0.84 
    Beta 1.03  0.39  0.86 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -23.08  173.28  -15.59 
    Dividend Yield (%) 2.94  N/A  N/A 
    Payout Ratio N/A  5.64 
    Dividend Policy Not loss than 40% of the remaining net profit after deducting all types of reserves, as stipulated in the Company's policy, and according to relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 1.00 : 2.00 Share 04 Jan 2022 Stock
    - 0.10 Baht 04 Jan 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 2.96 2.89 4.13 2.86
    A/R Net 53.42 110.82 108.13 99.38
    Inventories 4.77 5.47 5.18 5.59
    Current Assets 174.37 209.09 199.82 194.74
    PP&E Net 564.59 559.32 606.17 612.99
    Non-Current Assets 996.81 904.90 851.37 837.51
    Total Assets 1,171.18 1,113.99 1,051.19 1,032.25
    OD 118.18 150.21 170.99 175.21
    A/P Net 4.30 4.38 5.39 7.58
    Current portion of LT 23.67 11.98 12.21 42.74
    Current Liabilities 441.60 505.42 535.27 550.84
    Non-Current Liabilities 247.83 143.92 70.49 53.21
    Total Liabilities 689.43 649.34 605.76 604.05
    Authorized Capital 362.64 100.00 100.00 100.00
    Paid-Up Capital 120.47 100.00 100.00 100.00
    Premium (Discount) on Share Capital 99.99 51.17 51.17 51.17
    Retained Earnings (Deficit) 61.35 330.99 312.62 292.52
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 211.98 -5.73 -8.12 -7.31
     - Surplus (Deficits) - 0.00 0.00 0.00
    Shareholders' Equity 493.79 476.44 455.67 436.38
    Minority Interest -12.03 -11.78 -10.24 -8.18
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 323.11 318.53 338.52 309.27
    Other Income 2.70 13.94 3.64 6.48
    Total Revenues 325.81 332.47 342.17 315.74
    Costs 229.56 220.03 229.32 237.78
    Selling And Administrative Expenses 70.97 55.63 54.70 139.50
    Total Cost And Expenses 306.92 284.51 284.02 377.28
    EBITDA 47.07 80.26 93.24 -27.44
    Depre. & Amor. 28.18 32.29 35.10 34.09
    EBIT 18.89 47.97 58.15 -61.53
    Net Profit : Owners Of The Parent -26.90 19.33 21.76 -87.67
    EPS (B.) -0.04 0.19 0.22 -0.88
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 42.38 38.34 78.53 60.73
    Investing Cash Flow -60.99 -55.92 -25.63 -2.61
    Financing Cash Flow 21.66 13.94 -50.82 -58.40
    Net Cash Flow 3.05 -3.64 2.08 -0.28
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 0.39 0.41 0.37
    ROE (%) -5.55 4.15 4.88
    ROA (%) 1.65 4.43 5.58
    D/E (X) 1.43 1.40 1.36
    Total Asset Turnover (X) 0.29 0.31 0.33
    Gross Profit Margin (%) 28.95 30.92 32.26
    EBIT Margin (%) 5.80 14.43 16.99
    Net Profit Margin (%) -8.33 5.35 5.76

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    04 Jan 2022 XD 441,356,340 682,297,586 0.50

    Growth Rate (%) 2021  2020  2019 
    Sales Growth 1.44 -5.91 9.46
    COGs Growth 4.33 -4.05 -3.56
    Total Revenue Growth -2.00 -2.83 8.37
    Total Expense Growth 7.88 0.17 -24.72
    Net Profit Growth N/A -11.20 N/A

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 3.93 2.91 3.26
    Avg. Collection Period (Days) 92.76 125.44 111.87
    Inventory Turnover (Times) 44.84 41.34 42.60
    Avg. Inventory Period (Days) 8.14 8.83 8.57
    A/P Turnover (Times) 52.92 45.05 35.37
    Avg. Payment Period (Days) 6.90 8.10 10.32
    Cash Cycle (Days) 94.00 126.17 110.12


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 02 Dec 2021 - 22 Dec 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.