Industrials/Packaging |
SET |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
23.10 |
30.25 / 16.90 |
30.28 |
0.94 |
375.00 |
866.25 |
843.48 | 14.18 |
16.74 |
|
News |
Date/Time |
Subject |
17 May 2022 17:26 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
17 May 2022 17:25 | Financial Performance Quarter 1 (F45) (Reviewed) |
17 May 2022 17:21 | Financial Statement Quarter 1/2022 (Reviewed) |
25 Apr 2022 17:01 | DISCLOSURE THE MINUTES OF THE 2022 AGM ON THE COMPANY'S WEBSITE |
12 Apr 2022 13:20 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
9/9 MOO 6, KINGKAEW ROAD, RAJADHEWA, BANG PLEE, Samut Prakarn 10540 |
Telephone |
0-2175-2201-8, 0-2175-2210-6 |
Fax |
0-2175-2209, 0-2175-2218 |
URL |
http://www.tpppack.com |
Establish Date |
9/5/1983 |
Listed Date |
06/11/1990 |
IPO Price (Baht) |
90.00 |
@Par10.00 Baht |
IPO Financial Advisory |
TISCO BANK PUBLIC COMPANY LIMITED
|
Par |
10.00 Baht |
Last Par Change |
N/A |
Business |
The main business operation is producing and distributing packaging material and offset printing. Its products can be classified into 5 main categories: toy boxes, consumer product boxes, electrical, household product boxes and food box. |
Free Float |
14 Mar 2022 |
16 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
1.31% (As of 28/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.18% (As of 28/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-2.53 |
-7.75 |
-3.75 |
20 Days |
15.50 |
14.88 |
18.71 |
60 Days |
32.00 |
33.38 |
39.44 |
120 Days |
22.87 |
43.32 |
26.50 |
YTD |
24.19 |
46.24 |
29.11 |
P/E (X) |
30.28 |
21.00 |
18.78 |
P/BV (X) |
0.94 |
2.04 |
1.67 |
Turnover Ratio (%) |
0.05 |
0.07 |
0.92 |
|
Top 10 Major Shareholders(@14 Mar 2022) |
Share |
% |
1. |
MR. TANARAT PASAWONGSE |
9,369,400 |
24.99 |
2. |
บริษัท แสงทองอินเตอร์เนชั่นแนล จำกัด |
6,000,000 |
16.00 |
3. |
TS LIFE CAPITAL CO.,LTD. |
2,573,000 |
6.86 |
4. |
บริษัท CO.,LTD. |
2,300,000 |
6.13 |
5. |
นาง KANLAYA ASVINVICHIT |
1,797,900 |
4.79 |
6. |
น.ส. ชนาทิพย์ อัศวินวิจิตร |
1,770,000 |
4.72 |
7. |
นาย TIRAPONG ASVINVICHIT |
1,753,900 |
4.68 |
8. |
นาย วัชรกิต อัศวินวิจิตร |
1,712,048 |
4.57 |
9. |
นาย รัชพล อัศวินวิจิตร |
1,280,000 |
3.41 |
10. |
นาย ยศวี พสวงศ์ |
1,001,600 |
2.67 |
Management |
Position |
1. |
Mr. TIRAPONG ASVINVICHIT |
CHAIRMAN OF THE BOARD OF DIRECTORS |
2. |
Mr. CHATCHAI EARSAKUL |
VICE CHAIRMAN OF THE BOARD |
3. |
Mr. PONGSATHUST ASVINVICHIT |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. ADUL VINAIPHAT |
DIRECTOR |
5. |
Mr. SUPHOT PRUKSANANONT |
DIRECTOR |
6. |
Mr. VARUN TAEPAISITPHONGSE |
DIRECTOR |
7. |
Mr. UDOM NILPARUK |
DIRECTOR |
8. |
Mr. NATHASITH CHIARAWATCHAI |
DIRECTOR |
9. |
Mr. SOONTORN POJTHANAMAS |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. CHAKAPONG NA BANGXANG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. CHAROENRAT HANBANCHAPHONG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
12. |
Col. KITTIMETH MUANG-UM |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 28 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
37.50 |
37.50 |
37.50 |
Market Cap (MB.) |
866.25 |
697.50 |
435.00 |
Price (B./share) |
23.10 |
18.60 |
11.60 |
BVPS (B./Share) |
24.63 |
25.17 |
23.18 |
P/BV (X) |
0.94 |
0.74 |
0.50 |
P/E (X) |
30.28 |
25.59 |
N/A |
Turnover Ratio (%) |
6.84 |
27.44 |
1.99 |
Value Trade/Day (MB.) |
0.48 |
0.93 |
0.04 |
Beta |
0.40 |
0.20 |
0.87 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
24.19 |
60.34 |
-32.95 |
Dividend Yield (%) |
8.66 |
2.15 |
5.17 |
Payout Ratio |
2.62 |
1.93 |
N/A |
Dividend Policy |
Not less than 50 percent of the net profit after deduction of income tax under the Company Statement of Financial Position and pay to the shareholders next year |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
1.00 |
Baht |
- |
Cash |
- |
1.00 |
Baht |
09 Dec 2021 |
Cash |
- |
0.40 |
Baht |
- |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.60 |
Baht |
- |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD. |
MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD. |
MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD. |
MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD. |
MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD. |
MS. KANANGNAT KLINKAJORN/ANS AUDIT CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
168.60 |
63.96 |
157.57 |
44.67 |
88.19 |
A/R Net |
58.11 |
49.09 |
71.10 |
58.50 |
64.08 |
Inventories |
45.62 |
27.06 |
56.28 |
28.00 |
48.53 |
Current Assets |
448.29 |
300.30 |
461.09 |
290.77 |
320.97 |
PP&E Net |
582.88 |
595.35 |
587.17 |
598.26 |
616.82 |
Non-Current Assets |
621.04 |
714.41 |
623.29 |
726.07 |
721.39 |
Total Assets |
1,069.34 |
1,014.71 |
1,084.38 |
1,016.84 |
1,042.36 |
OD |
- |
- |
- |
- |
- |
A/P Net |
15.73 |
25.49 |
36.47 |
28.42 |
31.86 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
39.55 |
29.92 |
62.47 |
33.09 |
37.37 |
Non-Current Liabilities |
106.00 |
102.72 |
105.88 |
103.51 |
104.31 |
Total Liabilities |
145.55 |
132.64 |
168.35 |
136.60 |
141.68 |
Authorized Capital |
375.00 |
375.00 |
375.00 |
375.00 |
375.00 |
Paid-Up Capital |
375.00 |
375.00 |
375.00 |
375.00 |
375.00 |
Premium (Discount) on Share Capital |
45.41 |
45.41 |
45.41 |
45.41 |
45.41 |
Retained Earnings (Deficit) |
100.55 |
69.96 |
92.75 |
61.28 |
87.63 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
402.55 |
391.47 |
402.60 |
398.33 |
392.39 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
923.51 |
881.84 |
915.76 |
880.02 |
900.43 |
Minority Interest |
0.28 |
0.22 |
0.27 |
0.22 |
0.25 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
62.17 |
58.48 |
240.35 |
238.92 |
326.86 |
Other Income |
1.33 |
0.33 |
5.09 |
2.11 |
2.46 |
Total Revenues |
64.45 |
59.22 |
258.74 |
244.83 |
333.88 |
Costs |
40.66 |
41.97 |
163.66 |
174.97 |
216.50 |
Selling And Administrative Expenses |
13.36 |
6.63 |
60.41 |
55.55 |
65.89 |
Total Cost And Expenses |
54.02 |
48.60 |
224.08 |
236.23 |
286.24 |
EBITDA |
14.18 |
14.40 |
50.61 |
11.66 |
60.19 |
Depre. & Amor. |
3.75 |
3.77 |
15.95 |
15.11 |
14.27 |
EBIT |
10.43 |
10.63 |
34.66 |
-3.45 |
45.93 |
Net Profit : Owners Of The Parent |
8.14 |
8.68 |
29.14 |
-3.85 |
36.15 |
EPS (B.) |
0.22 |
0.23 |
0.78 |
-0.10 |
0.96 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
13.84 |
20.20 |
7.26 |
40.24 |
73.87 |
Investing Cash Flow |
-1.43 |
-0.02 |
164.54 |
-58.27 |
-1.86 |
Financing Cash Flow |
-1.39 |
-0.89 |
-58.90 |
-25.49 |
-9.99 |
Net Cash Flow |
11.02 |
19.29 |
112.90 |
-43.52 |
62.02 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
11.34 |
10.04 |
7.38 |
8.79 |
ROE (%) |
3.17 |
2.34 |
3.25 |
-0.43 |
ROA (%) |
3.31 |
2.61 |
3.30 |
-0.34 |
D/E (X) |
0.16 |
0.15 |
0.18 |
0.16 |
Total Asset Turnover (X) |
0.25 |
0.23 |
0.25 |
0.24 |
Gross Profit Margin (%) |
34.59 |
28.23 |
31.91 |
26.77 |
EBIT Margin (%) |
16.19 |
17.94 |
13.40 |
-1.41 |
Net Profit Margin (%) |
12.64 |
14.66 |
11.29 |
-1.58 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
6.32 |
-13.99 |
0.60 |
-26.90 |
COGs Growth |
-3.12 |
-9.97 |
-6.46 |
-19.18 |
Total Revenue Growth |
8.83 |
-14.85 |
5.68 |
-26.67 |
Total Expense Growth |
11.15 |
-24.81 |
-5.15 |
-17.47 |
Net Profit Growth |
-6.22 |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.55 |
4.37 |
3.71 |
3.90 |
Avg. Collection Period (Days) |
80.16 |
83.56 |
98.41 |
93.63 |
Inventory Turnover (Times) |
4.47 |
4.69 |
3.88 |
4.57 |
Avg. Inventory Period (Days) |
81.70 |
77.86 |
93.98 |
79.82 |
A/P Turnover (Times) |
7.88 |
6.18 |
5.04 |
5.81 |
Avg. Payment Period (Days) |
46.34 |
59.08 |
72.36 |
62.87 |
Cash Cycle (Days) |
115.52 |
102.34 |
120.03 |
110.58 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |