Company Summary
TPP THAI PACKAGING & PRINTING PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   -
 
  Data as of 10 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
21.00 30.25 / 16.90 27.53 0.85 375.00 787.50 764.73 14.18 15.18
News
Date/Time Subject
17 May 2022 17:26   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 17:25   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 17:21   Financial Statement Quarter 1/2022 (Reviewed)
25 Apr 2022 17:01   DISCLOSURE THE MINUTES OF THE 2022 AGM ON THE COMPANY'S WEBSITE
12 Apr 2022 13:20   Shareholders meeting's resolution
more

Company Profile
Address 9/9 MOO 6, KINGKAEW ROAD, RAJADHEWA, BANG PLEE, Samut Prakarn 10540
Telephone 0-2175-2201-8, 0-2175-2210-6
Fax 0-2175-2209, 0-2175-2218
URL http://www.tpppack.com
Establish Date 9/5/1983 Listed Date 06/11/1990
IPO Price (Baht) 90.00 @Par10.00 Baht
IPO Financial Advisory
  • TISCO BANK PUBLIC COMPANY LIMITED
    		•
    Par 10.00 Baht
    Last Par Change N/A

    Business
    The main business operation is producing and distributing packaging material and offset printing. Its products can be classified into 5 main categories: toy boxes, consumer product boxes, electrical, household product boxes and food box.

    Free Float 14 Mar 2022 16 Mar 2021
    % /Shareholders
    27.26% 693 28.55% 503
    Foreign Shareholders 1.31% (As of 10/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.18% (As of 10/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -6.36 -1.39
    20 Days -6.25 -10.59 -9.69
    60 Days 16.67 11.79 17.07
    120 Days 13.51 23.84 19.54
    YTD 12.90 32.63 15.72
    P/E (X) 27.53 21.43 18.28
    P/BV (X) 0.85 2.01 1.69
    Turnover Ratio (%) 0.01 0.45 0.82

    Top 10 Major Shareholders(@14 Mar 2022) Share %
    1. MR. TANARAT PASAWONGSE 9,369,400 24.99
    2. บริษัท แสงทองอินเตอร์เนชั่นแนล จำกัด 6,000,000 16.00
    3. TS LIFE CAPITAL CO.,LTD. 2,573,000 6.86
    4. บริษัท CO.,LTD. 2,300,000 6.13
    5. นาง KANLAYA ASVINVICHIT 1,797,900 4.79
    6. น.ส. ชนาทิพย์ อัศวินวิจิตร 1,770,000 4.72
    7. นาย TIRAPONG ASVINVICHIT 1,753,900 4.68
    8. นาย วัชรกิต อัศวินวิจิตร 1,712,048 4.57
    9. นาย รัชพล อัศวินวิจิตร 1,280,000 3.41
    10. นาย ยศวี พสวงศ์ 1,001,600 2.67

    Management Position
    1. Mr. TIRAPONG ASVINVICHIT CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. CHATCHAI EARSAKUL VICE CHAIRMAN OF THE BOARD
    3. Mr. PONGSATHUST ASVINVICHIT MANAGING DIRECTOR / DIRECTOR
    4. Mr. ADUL VINAIPHAT DIRECTOR
    5. Mr. SUPHOT PRUKSANANONT DIRECTOR
    6. Mr. VARUN TAEPAISITPHONGSE DIRECTOR
    7. Mr. UDOM NILPARUK DIRECTOR
    8. Mr. NATHASITH CHIARAWATCHAI DIRECTOR
    9. Mr. SOONTORN POJTHANAMAS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. CHAKAPONG NA BANGXANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. CHAROENRAT HANBANCHAPHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Col. KITTIMETH MUANG-UM INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 37.50  37.50  37.50 
    Market Cap (MB.) 787.50  697.50  435.00 
    Price (B./share) 21.00  18.60  11.60 
    BVPS (B./Share) 24.63  25.17  23.18 
    P/BV (X) 0.85  0.74  0.50 
    P/E (X) 27.53  25.59  N/A 
    Turnover Ratio (%) 7.56  27.44  1.99 
    Value Trade/Day (MB.) 0.43  0.93  0.04 
    Beta 0.67  0.20  0.87 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 12.90  60.34  -32.95 
    Dividend Yield (%) 9.52  2.15  5.17 
    Payout Ratio 2.62  1.93  N/A 
    Dividend Policy Not less than 50 percent of the net profit after deduction of income tax under the Company Statement of Financial Position and pay to the shareholders next year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 1.00 Baht - Cash
    - 1.00 Baht 09 Dec 2021 Cash
    - 0.40 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.60 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    MS. KANANGNAT KLINKAJORN/ANS AUDIT CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 168.60 63.96 157.57 44.67 88.19
    A/R Net 58.11 49.09 71.10 58.50 64.08
    Inventories 45.62 27.06 56.28 28.00 48.53
    Current Assets 448.29 300.30 461.09 290.77 320.97
    PP&E Net 582.88 595.35 587.17 598.26 616.82
    Non-Current Assets 621.04 714.41 623.29 726.07 721.39
    Total Assets 1,069.34 1,014.71 1,084.38 1,016.84 1,042.36
    OD - - - - -
    A/P Net 15.73 25.49 36.47 28.42 31.86
    Current portion of LT - - - - -
    Current Liabilities 39.55 29.92 62.47 33.09 37.37
    Non-Current Liabilities 106.00 102.72 105.88 103.51 104.31
    Total Liabilities 145.55 132.64 168.35 136.60 141.68
    Authorized Capital 375.00 375.00 375.00 375.00 375.00
    Paid-Up Capital 375.00 375.00 375.00 375.00 375.00
    Premium (Discount) on Share Capital 45.41 45.41 45.41 45.41 45.41
    Retained Earnings (Deficit) 100.55 69.96 92.75 61.28 87.63
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 402.55 391.47 402.60 398.33 392.39
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 923.51 881.84 915.76 880.02 900.43
    Minority Interest 0.28 0.22 0.27 0.22 0.25
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 62.17 58.48 240.35 238.92 326.86
    Other Income 1.33 0.33 5.09 2.11 2.46
    Total Revenues 64.45 59.22 258.74 244.83 333.88
    Costs 40.66 41.97 163.66 174.97 216.50
    Selling And Administrative Expenses 13.36 6.63 60.41 55.55 65.89
    Total Cost And Expenses 54.02 48.60 224.08 236.23 286.24
    EBITDA 14.18 14.40 50.61 11.66 60.19
    Depre. & Amor. 3.75 3.77 15.95 15.11 14.27
    EBIT 10.43 10.63 34.66 -3.45 45.93
    Net Profit : Owners Of The Parent 8.14 8.68 29.14 -3.85 36.15
    EPS (B.) 0.22 0.23 0.78 -0.10 0.96
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 13.84 20.20 7.26 40.24 73.87
    Investing Cash Flow -1.43 -0.02 164.54 -58.27 -1.86
    Financing Cash Flow -1.39 -0.89 -58.90 -25.49 -9.99
    Net Cash Flow 11.02 19.29 112.90 -43.52 62.02
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 11.34 10.04 7.38 8.79
    ROE (%) 3.17 2.34 3.25 -0.43
    ROA (%) 3.31 2.61 3.30 -0.34
    D/E (X) 0.16 0.15 0.18 0.16
    Total Asset Turnover (X) 0.25 0.23 0.25 0.24
    Gross Profit Margin (%) 34.59 28.23 31.91 26.77
    EBIT Margin (%) 16.19 17.94 13.40 -1.41
    Net Profit Margin (%) 12.64 14.66 11.29 -1.58

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 6.32 -13.99 0.60 -26.90
    COGs Growth -3.12 -9.97 -6.46 -19.18
    Total Revenue Growth 8.83 -14.85 5.68 -26.67
    Total Expense Growth 11.15 -24.81 -5.15 -17.47
    Net Profit Growth -6.22 N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 4.55 4.37 3.71 3.90
    Avg. Collection Period (Days) 80.16 83.56 98.41 93.63
    Inventory Turnover (Times) 4.47 4.69 3.88 4.57
    Avg. Inventory Period (Days) 81.70 77.86 93.98 79.82
    A/P Turnover (Times) 7.88 6.18 5.04 5.81
    Avg. Payment Period (Days) 46.34 59.08 72.36 62.87
    Cash Cycle (Days) 115.52 102.34 120.03 110.58


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.