Company Summary
TTCL TTCL PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.40 5.80 / 3.66 3.76 1.01 616.00 3,326.40 13,744.55 632.77 10.89
News
Date/Time Subject
24 Jun 2022 07:10   New Construction Project in Thailand
13 Jun 2022 13:07   New Construction Project in Vietnam (Revised)
08 Jun 2022 07:07   New Construction Project in Vietnam
24 May 2022 06:37   Notice of Award for a New Construction Project in Thailand
17 May 2022 19:28   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 159/41-44 SERM-MIT TOWER 27TH - 30TH FLOOR, SUKHUMVIT 21 (ASOKE), NORTH KLONGTOEY, WATTANA Bangkok 10110
Telephone 0-2260-8505
Fax 0-2260-8525-6
URL http://www.ttcl.com
  Annual Report 2021
Establish Date 1985 Listed Date 16/06/2009
IPO Price (Baht) 4.25 @Par1.00 Baht
IPO Financial Advisory
  • TISCO SECURITIES COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company provides integrated design and engineering, procurement of equipment and materials, and construction services of turnkey projects for industrial and process plants to the business operator of petroleum, petrochemical and chemical industry in Thailand and overseas.

    Free Float 14 Mar 2022 19 Mar 2021
    % /Shareholders
    72.43% 8,776 59.82% 8,064
    Foreign Shareholders 13.42% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  5.52% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 9.31 6.73 9.04
    20 Days 9.31 16.02 15.38
    60 Days 0.93 8.89 9.19
    120 Days 19.47 38.13 25.92
    YTD 19.47 38.13 25.92
    P/E (X) 3.76 88.57 18.51
    P/BV (X) 1.01 1.14 1.65
    Turnover Ratio (%) 3.60 0.37 0.69

    Top 10 Major Shareholders(@14 Mar 2022) Share %
    1. บริษัท โกลบอล บิสซิเนส แมเนจเมนท์ จำกัด 38,634,900 6.27
    2. MR. HIRONOBU IRIYA 34,161,134 5.55
    3. MR. SAKCHAI SAKCHAICHAROENKUL 31,000,000 5.03
    4. DAIWA CAPITAL MARKETS SINGAPORE LIMITED 30,800,000 5.00
    5. นาย SUTHEP PATTANASIN 17,150,000 2.78
    6. น.ส. สุรัตนา ตฤณรตนะ 17,079,448 2.77
    7. นาย เจียรนัย เลิศรัชต์กุล 16,993,100 2.76
    8. บริษัท Thai NVDR Company Limited 11,794,245 1.91
    9. น.ส. เบญจมาศ นันทวีรวัฒน์ 10,944,400 1.78
    10. น.ส. กรรติกา ตันธุวนิตย์ 9,558,041 1.55

    Management Position
    1. Mr. TIWA JARUKE CHAIRMAN OF THE BOARD
    2. Mr. HIRONOBU IRIYA PRESIDENT / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. NIJAPORN CHARANACHITTA DIRECTOR
    4. Mr. SEIICHI ITAKURA DIRECTOR
    5. Mr. EIJI HAGIWARA DIRECTOR
    6. Mr. WANCHAI RATINTHORN DIRECTOR
    7. Mr. MAKOTO NAKADOI DIRECTOR
    8. Mr. WORAPONG RAWIRATH DIRECTOR
    9. Pol.Lt. SIVARAKS PHINICHAROMNA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. RYUZO NAGAOKA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. SUVIT MANOMAIYANON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. NUTTACHAT CHARUCHINDA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 616.00  616.00  616.00 
    Market Cap (MB.) 3,326.40  2,784.32  2,981.44 
    Price (B./share) 5.40  4.52  4.84 
    BVPS (B./Share) 5.36  4.29  4.33 
    P/BV (X) 1.01  1.05  1.12 
    P/E (X) 3.76  21.32  N/A 
    Turnover Ratio (%) 218.85  270.69  212.05 
    Value Trade/Day (MB.) 55.80  36.63  20.09 
    Beta 1.96  1.92  0.96 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 19.47  -6.61  -9.53 
    Dividend Yield (%) N/A  N/A  3.72 
    Payout Ratio N/A 
    Dividend Policy Not less than 50 percent of the net profit after tax and reservation required by law(with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 30 Jun 2019 0.18 Baht 01 Nov 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    Ms. LAKSHMI DEETRAKULWATTANAPHOL/GRANT THORNTON CO., LTD.
    Ms. KESANEE SRATHONGPHOOL/GRANT THORNTON CO., LTD.
    MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD.
    MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,161.41 1,332.63 872.83 1,777.18 4,959.66
    A/R Net 1,756.67 1,860.84 2,254.56 1,865.19 1,788.05
    Inventories 1,420.37 1,412.64 1,414.13 1,475.77 1,356.99
    Current Assets 10,643.05 9,692.96 9,471.49 10,353.60 13,572.70
    PP&E Net 274.27 566.85 215.57 554.25 256.25
    Non-Current Assets 4,239.05 4,092.30 4,173.70 3,514.33 2,695.11
    Total Assets 14,882.09 13,785.27 13,645.19 13,867.93 16,267.81
    OD 1,714.28 1,460.00 1,880.08 1,220.00 1,270.00
    A/P Net 1,542.95 1,690.00 1,586.15 1,788.92 1,124.18
    Current portion of LT 1,110.82 25.93 1,110.69 1,099.05 2,399.16
    Current Liabilities 11,078.91 9,496.40 10,354.46 9,518.32 11,430.51
    Non-Current Liabilities 316.31 1,754.30 354.95 1,764.95 2,509.74
    Total Liabilities 11,395.22 11,250.71 10,709.42 11,283.26 13,940.25
    Authorized Capital 896.00 896.00 896.00 896.00 896.00
    Paid-Up Capital 616.00 616.00 616.00 616.00 616.00
    Premium (Discount) on Share Capital 3,285.76 3,285.76 3,285.76 3,285.76 3,285.76
    Retained Earnings (Deficit) 543.97 -318.13 5.98 -178.82 -346.72
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1,642.72 -1,659.53 -1,652.69 -1,249.97 -1,227.00
     - Surplus (Deficits) -1,254.53 -1,214.27 -1,254.53 -1,191.08 -1,191.08
    Shareholders' Equity 3,302.53 2,423.63 2,754.57 2,472.97 2,328.05
    Minority Interest 184.34 110.93 181.20 111.69 -0.49
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,593.54 1,734.41 6,347.04 6,869.41 10,496.96
    Other Income 31.32 19.81 99.55 114.74 1,056.67
    Total Revenues 2,624.86 1,754.22 6,446.60 6,984.15 11,553.63
    Costs 2,379.41 1,600.44 5,475.86 5,897.54 9,163.79
    Selling And Administrative Expenses 239.25 244.11 1,135.94 1,012.75 2,320.87
    Total Cost And Expenses 2,047.70 1,844.55 6,611.80 6,910.29 11,484.65
    EBITDA 632.77 -3.33 625.98 629.70 196.29
    Depre. & Amor. 19.29 25.75 94.98 97.53 29.53
    EBIT 613.48 -29.07 531.00 532.17 166.77
    Net Profit : Owners Of The Parent 548.77 -46.92 289.13 210.26 -206.31
    EPS (B.) 0.87 -0.09 0.40 0.27 -0.41
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 552.31 375.50 -209.21 -404.20 987.22
    Investing Cash Flow -71.48 5.05 -136.29 -408.86 3,794.68
    Financing Cash Flow -183.53 -858.03 -527.91 -2,342.88 -780.06
    Net Cash Flow 297.29 -477.48 -873.41 -3,155.95 4,001.85
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.96 1.02 0.91 1.09
    ROE (%) 30.90 -2.71 11.06 8.76
    ROA (%) 8.19 0.80 3.86 3.53
    D/E (X) 3.27 4.44 3.65 4.37
    Total Asset Turnover (X) 0.51 0.41 0.47 0.46
    Gross Profit Margin (%) 8.26 7.72 13.73 14.15
    EBIT Margin (%) 23.37 -1.66 8.24 7.62
    Net Profit Margin (%) 21.03 -2.55 4.54 2.93

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 49.53 -23.16 -7.60 -34.56
    COGs Growth 48.67 -21.67 -7.15 -35.64
    Total Revenue Growth 49.63 -23.34 -7.70 -39.55
    Total Expense Growth 11.01 -19.17 -4.32 -39.83
    Net Profit Growth N/A N/A 37.51 N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 3.98 3.42 3.08 3.76
    Avg. Collection Period (Days) 91.62 106.73 118.46 97.06
    Inventory Turnover (Times) 4.42 3.88 3.79 4.16
    Avg. Inventory Period (Days) 82.66 94.15 96.31 87.66
    A/P Turnover (Times) 3.87 3.78 3.24 4.05
    Avg. Payment Period (Days) 94.33 96.63 112.48 90.15
    Cash Cycle (Days) 79.95 104.26 102.29 94.57


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.