TVI |
THAIVIVAT INSURANCE PUBLIC COMPANY LIMITED |
Financials/Insurance |
sSET |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
16.90 |
33.75 / 6.00 |
11.87 |
2.70 |
303.00 |
5,120.70 |
|
News |
Date/Time |
Subject |
17 May 2022 06:32 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
17 May 2022 06:31 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 06:31 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 18:31 | Notifying of disposal the company's subsidiary shares |
11 May 2022 12:33 | Publication of the Minutes of the Annual General Meeting of Shareholders No.29/2022 |
more
|
Company Profile |
Address |
PACIFIC INSURANCE BLDG, 71 DINDAENG RD, PHAYA THAI, Bangkok 10400 |
Telephone |
0-2248-0900, 0-2248-0910, 0-2644-6400, 0-2644-6500 |
Fax |
0-2248-4575, 0-2248-4975 |
URL |
http://www.thaivivat.co.th |
|
Annual Report 2021 |
Establish Date |
08/10/1951 |
Listed Date |
04/12/1992 |
IPO Price (Baht) |
88.00 |
@Par10.00 Baht |
IPO Financial Advisory |
PHATRA THANAKIT PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 24/09/2003 |
Business |
The Company operates insurance business including motor insurance, fire insurance, marine and cargo Insurance and miscellaneous insurance. |
Free Float |
15 Mar 2022 |
16 Mar 2021 |
% /Shareholders |
28.40% |
3,616 |
28.30% |
1,151 |
|
Foreign Shareholders |
4.39% (As of 06/07/2022) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.61% (As of 06/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-11.05 |
-7.88 |
-8.49 |
20 Days |
2.42 |
5.37 |
9.35 |
60 Days |
-4.52 |
-2.04 |
5.35 |
120 Days |
-47.60 |
-39.33 |
-43.82 |
YTD |
-37.98 |
-33.33 |
-33.32 |
P/E (X) |
11.87 |
N/A |
18.14 |
P/BV (X) |
2.70 |
1.99 |
1.62 |
Turnover Ratio (%) |
0.34 |
0.33 |
1.05 |
|
Top 10 Major Shareholders(@09 May 2022) |
Share |
% |
1. |
บริษัท MAFAM COMPANY LIMITED |
145,655,120 |
48.07 |
2. |
นาง จีราภรณ์ บูรณะสมบัติ |
18,239,400 |
6.02 |
3. |
นาย เทพพันธ์ อัศวะธนกุล |
15,542,150 |
5.13 |
4. |
น.ส. เจนจิรา อัศวะธนกุล |
15,542,150 |
5.13 |
5. |
บริษัท เจน พันธ์ พร็อพเพอร์ตี้ จำกัด |
15,082,648 |
4.98 |
6. |
BANK OF SINGAPORE LIMITED |
12,096,000 |
3.99 |
7. |
น.ส. รจนา ธีราวิทยางกูร |
9,115,500 |
3.01 |
8. |
MR. CHARN CHANVIPAVA |
5,570,900 |
1.84 |
9. |
นาย SUCHOTE CHANVIPAVA |
4,941,400 |
1.63 |
10. |
MRS. SUTEPEE ASVATANAKUL |
4,725,384 |
1.56 |
Management |
Position |
1. |
Mr. PHISIT SETTHAWONG |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. JIRAPHANT ASVATANAKUL |
CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR |
3. |
Mrs. SUTEPEE ASVATANAKUL |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. THAWAN VIRANONT |
DIRECTOR |
5. |
Mrs. SUNEE THERAVITHAYAKURA |
DIRECTOR |
6. |
Mrs. PRANEE PHASIPOL |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
7. |
Mrs. PILAI PIEMPHONGSARN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mrs. SUPAPORN BURAPAKUSOLSRI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mrs. POONSUB SAKUNEE |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 06 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
303.00 |
303.00 |
303.00 |
Market Cap (MB.) |
5,120.70 |
8,256.75 |
1,212.00 |
Price (B./share) |
16.90 |
27.25 |
4.00 |
BVPS (B./Share) |
6.26 |
5.60 |
4.37 |
P/BV (X) |
2.70 |
4.86 |
0.91 |
P/E (X) |
11.87 |
16.39 |
38.88 |
Turnover Ratio (%) |
81.92 |
57.94 |
14.99 |
Value Trade/Day (MB.) |
41.77 |
10.48 |
0.59 |
Beta |
1.23 |
0.38 |
0.40 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-37.98 |
581.25 |
-4.76 |
Dividend Yield (%) |
4.14 |
0.73 |
5.00 |
Payout Ratio |
0.49 |
0.12 |
1.94 |
Dividend Policy |
Approximately 40% of net profit after taxes |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.70 |
Baht |
- |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.20 |
Baht |
- |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.20 |
Baht |
- |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED |
MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED |
Miss WANWILAI PHETSANG/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
529.97 |
366.47 |
745.84 |
332.68 |
225.30 |
Premium Due & Uncoll. Net |
756.10 |
573.47 |
947.14 |
754.29 |
610.38 |
Accrued invest. Income |
23.99 |
20.23 |
17.12 |
14.11 |
12.10 |
Reinsurance Assets - Net |
278.79 |
348.36 |
386.03 |
427.85 |
527.11 |
Amount Due From Reinsurers |
41.84 |
55.34 |
46.87 |
- |
- |
PP&E Net |
326.42 |
327.11 |
326.55 |
332.45 |
327.89 |
Total Assets |
8,912.01 |
7,756.62 |
8,845.05 |
7,845.30 |
6,530.72 |
Insurance Liabilities |
5,554.06 |
4,949.05 |
5,461.60 |
5,023.16 |
3,828.68 |
Amount Due To Reinsurers |
298.75 |
423.33 |
355.75 |
459.78 |
470.39 |
Advance Premium |
- |
- |
- |
- |
- |
Total Liabilities |
7,005.70 |
6,258.36 |
7,044.20 |
6,499.54 |
5,217.15 |
Authorized Capital |
303.00 |
303.00 |
303.00 |
303.00 |
303.00 |
Paid-Up Capital |
303.00 |
303.00 |
303.00 |
303.00 |
303.00 |
Premium (Discount) on Share Capital |
163.80 |
163.80 |
163.80 |
163.80 |
163.80 |
Retained Earnings (Deficit) |
1,257.47 |
872.34 |
1,143.78 |
720.58 |
697.12 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,895.53 |
1,486.01 |
1,788.45 |
1,332.19 |
1,300.25 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Net Premium Written |
1,576.25 |
1,290.90 |
5,717.00 |
5,336.87 |
3,824.73 |
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period |
111.35 |
-34.14 |
299.81 |
796.57 |
358.14 |
Fee And Commission Income |
30.09 |
24.90 |
127.53 |
140.38 |
269.68 |
Net Investment Income |
17.51 |
18.71 |
88.76 |
52.37 |
119.31 |
Total Revenues |
1,455.59 |
1,440.97 |
5,754.15 |
4,741.07 |
3,887.54 |
Increase (Decrease) In Life Policy Reserves |
- |
- |
- |
- |
- |
Gross Claims |
804.00 |
829.02 |
3,248.86 |
3,191.83 |
2,824.32 |
Less Claim Recovery From Reinsurers |
23.64 |
44.61 |
197.17 |
489.28 |
750.89 |
Other Underwriting Expenses |
81.92 |
75.71 |
321.03 |
351.88 |
364.10 |
Operating Expenses |
178.81 |
157.42 |
786.67 |
597.77 |
542.19 |
Total Expenses |
1,313.77 |
1,248.21 |
5,164.37 |
4,645.05 |
3,751.40 |
EBT |
141.82 |
192.76 |
589.78 |
96.02 |
136.14 |
Income Tax Expense |
28.77 |
38.73 |
117.77 |
18.35 |
23.98 |
Net Profit : Owners Of The Parent |
113.12 |
154.04 |
472.23 |
77.90 |
113.34 |
EPS (B.) |
0.37 |
0.51 |
1.56 |
0.26 |
0.37 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-206.04 |
36.43 |
509.73 |
208.16 |
93.55 |
Investing Cash Flow |
-9.24 |
-2.54 |
-35.33 |
-39.36 |
-37.16 |
Financing Cash Flow |
-0.13 |
-0.14 |
-61.19 |
-61.14 |
-60.60 |
Net Cash Flow |
-215.42 |
33.74 |
413.22 |
107.67 |
-4.21 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
ROE (%) |
25.51 |
31.09 |
30.26 |
5.92 |
ROA (%) |
6.47 |
7.37 |
7.07 |
1.34 |
D/E (X) |
3.67 |
4.18 |
3.91 |
4.83 |
Total Asset Turnover (X) |
0.69 |
0.76 |
0.69 |
0.66 |
Net Profit Margin (%) |
7.77 |
10.69 |
8.20 |
1.64 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Total Invest Income growth |
N/A |
N/A |
274.89 |
-61.70 |
Total underwriting exp growth |
3.98 |
23.67 |
9.52 |
24.54 |
Total operating exp growth |
13.59 |
28.70 |
31.60 |
10.25 |
Net Profit Growth |
-26.56 |
N/A |
506.19 |
-31.27 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|