Company Summary
TVI THAIVIVAT INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 19 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
16.30 33.75 / 5.90 11.45 2.76 303.00 4,938.90
News
Date/Time Subject
17 May 2022 06:32   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 06:31   Financial Statement Quarter 1/2022 (Reviewed)
17 May 2022 06:31   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 18:31   Notifying of disposal the company's subsidiary shares
11 May 2022 12:33   Publication of the Minutes of the Annual General Meeting of Shareholders No.29/2022
more

Company Profile
Address PACIFIC INSURANCE BLDG, 71 DINDAENG RD, PHAYA THAI, Bangkok 10400
Telephone 0-2248-0900, 0-2248-0910, 0-2644-6400, 0-2644-6500
Fax 0-2248-4575, 0-2248-4975
URL http://www.thaivivat.co.th
  Annual Report 2021
Establish Date 08/10/1951 Listed Date 04/12/1992
IPO Price (Baht) 88.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 24/09/2003

    Business
    The Company operates insurance business including motor insurance, fire insurance, marine and cargo Insurance and miscellaneous insurance.

    Free Float 15 Mar 2022 16 Mar 2021
    % /Shareholders
    28.40% 3,616 28.30% 1,151
    Foreign Shareholders 4.34% (As of 19/05/2022) Foreign Limit 25.00%
    NVDR Shareholders  0.65% (As of 19/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.81 1.52 -1.36
    20 Days -5.78 -3.76 -1.69
    60 Days -28.82 -22.20 -24.07
    120 Days 20.74 13.32 23.68
    YTD -40.18 -35.30 -38.26
    P/E (X) 11.45 N/A 18.32
    P/BV (X) 2.76 1.55 1.69
    Turnover Ratio (%) 0.11 0.19 0.98

    Top 10 Major Shareholders(@09 May 2022) Share %
    1. บริษัท MAFAM COMPANY LIMITED 145,655,120 48.07
    2. นาง จีราภรณ์ บูรณะสมบัติ 18,239,400 6.02
    3. นาย เทพพันธ์ อัศวะธนกุล 15,542,150 5.13
    4. น.ส. เจนจิรา อัศวะธนกุล 15,542,150 5.13
    5. บริษัท เจน พันธ์ พร็อพเพอร์ตี้ จำกัด 15,082,648 4.98
    6. BANK OF SINGAPORE LIMITED 12,096,000 3.99
    7. น.ส. รจนา ธีราวิทยางกูร 9,115,500 3.01
    8. MR. CHARN CHANVIPAVA 5,570,900 1.84
    9. นาย SUCHOTE CHANVIPAVA 4,941,400 1.63
    10. MRS. SUTEPEE ASVATANAKUL 4,725,384 1.56

    Management Position
    1. Mr. PHISIT SETTHAWONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. JIRAPHANT ASVATANAKUL CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR
    3. Mrs. SUTEPEE ASVATANAKUL MANAGING DIRECTOR / DIRECTOR
    4. Mr. THAWAN VIRANONT DIRECTOR
    5. Mrs. SUNEE THERAVITHAYAKURA DIRECTOR
    6. Mrs. PRANEE PHASIPOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mrs. PILAI PIEMPHONGSARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. SUPAPORN BURAPAKUSOLSRI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. POONSUB SAKUNEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 303.00  303.00  303.00 
    Market Cap (MB.) 4,938.90  8,256.75  1,212.00 
    Price (B./share) 16.30  27.25  4.00 
    BVPS (B./Share) 5.90  5.60  4.37 
    P/BV (X) 2.76  4.86  0.91 
    P/E (X) 11.45  16.39  38.88 
    Turnover Ratio (%) 48.79  57.94  14.99 
    Value Trade/Day (MB.) 35.93  10.48  0.59 
    Beta 1.06  0.38  0.40 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -40.18  581.25  -4.76 
    Dividend Yield (%) 4.29  0.73  5.00 
    Payout Ratio 0.49  0.12  1.94 
    Dividend Policy Approximately 40% of net profit after taxes

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.70 Baht - Cash
    01 Jan 2020 - 31 Dec 2020 0.20 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.20 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
    MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
    Miss WANWILAI PHETSANG/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 529.97 366.47 745.84 332.68 225.30
    Premium Due & Uncoll. Net 756.10 573.47 947.14 754.29 610.38
    Accrued invest. Income 23.99 20.23 17.12 14.11 12.10
    Reinsurance Assets - Net 278.79 348.36 386.03 427.85 527.11
    Amount Due From Reinsurers 41.84 55.34 46.87 - -
    PP&E Net 326.42 327.11 326.55 332.45 327.89
    Total Assets 8,912.01 7,756.62 8,845.05 7,845.30 6,530.72
    Insurance Liabilities 5,554.06 4,949.05 5,461.60 5,023.16 3,828.68
    Amount Due To Reinsurers 298.75 423.33 355.75 459.78 470.39
    Advance Premium - - - - -
    Total Liabilities 7,005.70 6,258.36 7,044.20 6,499.54 5,217.15
    Authorized Capital 303.00 303.00 303.00 303.00 303.00
    Paid-Up Capital 303.00 303.00 303.00 303.00 303.00
    Premium (Discount) on Share Capital 163.80 163.80 163.80 163.80 163.80
    Retained Earnings (Deficit) 1,257.47 872.34 1,143.78 720.58 697.12
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Shareholders' Equity 1,895.53 1,486.01 1,788.45 1,332.19 1,300.25
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Net Premium Written 1,576.25 1,290.90 5,717.00 5,336.87 3,824.73
    Less Increase (Decrease) In Unearned Premium Reserves From Prior Period 111.35 -34.14 299.81 796.57 358.14
    Fee And Commission Income 30.09 24.90 127.53 140.38 269.68
    Net Investment Income 17.51 18.71 88.76 52.37 119.31
    Total Revenues 1,455.59 1,440.97 5,754.15 4,741.07 3,887.54
    Increase (Decrease) In Life Policy Reserves - - - - -
    Gross Claims 804.00 829.02 3,248.86 3,191.83 2,824.32
    Less Claim Recovery From Reinsurers 23.64 44.61 197.17 489.28 750.89
    Other Underwriting Expenses 81.92 75.71 321.03 351.88 364.10
    Operating Expenses 178.81 157.42 786.67 597.77 542.19
    Total Expenses 1,313.77 1,248.21 5,164.37 4,645.05 3,751.40
    EBT 141.82 192.76 589.78 96.02 136.14
    Income Tax Expense 28.77 38.73 117.77 18.35 23.98
    Net Profit : Owners Of The Parent 113.12 154.04 472.23 77.90 113.34
    EPS (B.) 0.37 0.51 1.56 0.26 0.37
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -206.04 36.43 509.73 208.16 93.55
    Investing Cash Flow -9.24 -2.54 -35.33 -39.36 -37.16
    Financing Cash Flow -0.13 -0.14 -61.19 -61.14 -60.60
    Net Cash Flow -215.42 33.74 413.22 107.67 -4.21
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    ROE (%) 25.51 31.09 30.26 5.92
    ROA (%) 6.47 7.37 7.07 1.34
    D/E (X) 3.67 4.18 3.91 4.83
    Total Asset Turnover (X) 0.69 0.76 0.69 0.66
    Net Profit Margin (%) 7.77 10.69 8.20 1.64

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Total Invest Income growth N/A N/A 274.89 -61.70
    Total underwriting exp growth 3.98 23.67 9.52 24.54
    Total operating exp growth 13.59 28.70 31.60 10.25
    Net Profit Growth -26.56 N/A 506.19 -31.27


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.