|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.97 |
1.63 / 0.62 |
67.54 |
1.24 |
200.01 |
776.03 |
837.58 | -0.45 |
29.39 |
|
News |
Date/Time |
Subject |
12 May 2022 07:35 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 07:35 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 07:34 | Financial Statement Quarter 1/2022 (Reviewed) |
09 May 2022 20:44 | Publication of the Minutes of the Annual General Meeting of Shareholders of 2022 on the Company's website |
26 Apr 2022 20:23 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
1213/309 - 310 Soi Lardprao 94 (Panjamit) Srivara Road, Phlapphla, Wangthonglang Bangkok 10310 |
Telephone |
0-2559-0022 |
Fax |
0-2559-3609 |
URL |
http://www.tvthunder.co.th |
|
Annual Report 2020 |
Establish Date |
30/11/1992 |
Listed Date |
08/05/2015 |
IPO Price (Baht) |
2.00 |
@Par0.25 Baht |
IPO Financial Advisory |
ASSET PRO MANAGEMENT COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
N/A |
Business |
TVT is a TV production company which has 5 business catagories as follows1) Advertising service from production of TV programs 2) TV production service, event organizer and plan media VDO online 3) Artist management 4) Pocket books publishing and distribution |
Free Float |
09 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
35.73% |
2,802 |
38.00% |
1,738 |
|
Foreign Shareholders |
0.00% (As of 20/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
1.98% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
3.19 |
-4.11 |
-3.06 |
20 Days |
-24.22 |
-21.81 |
-16.97 |
60 Days |
-13.39 |
-13.61 |
-9.97 |
120 Days |
-5.83 |
-14.12 |
-15.40 |
YTD |
-6.73 |
-12.31 |
-13.22 |
P/E (X) |
67.54 |
38.41 |
53.79 |
P/BV (X) |
1.24 |
4.35 |
3.43 |
Turnover Ratio (%) |
0.10 |
0.68 |
0.60 |
|
Top 10 Major Shareholders(@06 May 2022) |
Share |
% |
1. |
นาง ภัทรภร วรรณภิญโญ |
193,069,000 |
24.13 |
2. |
นาย สมพงษ์ วรรณภิญโญ |
155,531,200 |
19.44 |
3. |
นาย ณฐกฤต วรรณภิญโญ |
90,145,600 |
11.27 |
4. |
น.ส. ณภัทร วรรณภิญโญ |
64,789,400 |
8.10 |
5. |
นาย ทวีฉัตร จุฬางกูร |
39,447,500 |
4.93 |
6. |
MR. SURAPHAN PHATANAPITOON |
14,902,600 |
1.86 |
7. |
บริษัท Thai NVDR Company Limited |
12,353,210 |
1.54 |
8. |
นาย วสิณ วุฒิมานานนท์ |
10,505,300 |
1.31 |
9. |
นาง HATAIRATN JURANGKOOL |
9,041,800 |
1.13 |
10. |
นาย พิรัฐ เย็นสุดใจ |
8,514,800 |
1.06 |
Management |
Position |
1. |
Mr. MONTREE SOCATIYANURAK |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
2. |
Mrs. PATRAPORN WANNAPINYO |
VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER |
3. |
Mr. SOMPONG WANNAPINYO |
DIRECTOR |
4. |
Mr. PHUSIT LAITHONG |
DIRECTOR |
5. |
Mr. PIRATH YENSUDJAI |
DIRECTOR |
6. |
Mr. NATAKRIT WANNAPINYO |
DIRECTOR |
7. |
Mrs. GALLAYANEE PARKATT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. SUPONG LIMTANAKOOL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
800.03 |
800.03 |
800.03 |
Market Cap (MB.) |
776.03 |
832.03 |
496.02 |
Price (B./share) |
0.97 |
1.04 |
0.62 |
BVPS (B./Share) |
0.78 |
0.76 |
0.76 |
P/BV (X) |
1.24 |
1.36 |
0.82 |
P/E (X) |
67.54 |
N/A |
N/A |
Turnover Ratio (%) |
215.94 |
131.19 |
10.66 |
Value Trade/Day (MB.) |
24.68 |
4.52 |
0.21 |
Beta |
1.27 |
1.13 |
0.86 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-6.73 |
67.74 |
3.33 |
Dividend Yield (%) |
3.09 |
N/A |
N/A |
Payout Ratio |
2.09 |
N/A |
N/A |
Dividend Policy |
Not less than 40% of net profit after legal reserve and all reserves accordingto the Company?s AOA and by law (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.03 |
Baht |
24 May 2022 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES |
MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES |
MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES |
Miss KORNKAEW DABKAEW/DR.VIRACH AND ASSOCIATES |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
30.57 |
59.98 |
34.26 |
52.17 |
47.46 |
A/R Net |
64.65 |
54.59 |
46.65 |
58.36 |
102.21 |
Inventories |
44.09 |
28.06 |
52.45 |
39.00 |
60.29 |
Current Assets |
237.90 |
150.87 |
270.35 |
188.43 |
257.41 |
PP&E Net |
388.72 |
384.56 |
389.44 |
387.23 |
401.25 |
Non-Current Assets |
479.52 |
568.93 |
473.67 |
518.10 |
499.04 |
Total Assets |
717.42 |
719.80 |
744.01 |
706.53 |
756.45 |
OD |
- |
- |
- |
- |
- |
A/P Net |
38.95 |
53.58 |
49.97 |
43.91 |
71.54 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
72.77 |
81.77 |
91.64 |
73.27 |
127.22 |
Non-Current Liabilities |
17.39 |
23.91 |
20.68 |
24.15 |
16.72 |
Total Liabilities |
90.16 |
105.68 |
112.32 |
97.42 |
143.93 |
Authorized Capital |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
Paid-Up Capital |
200.01 |
200.01 |
200.01 |
200.01 |
200.01 |
Premium (Discount) on Share Capital |
331.68 |
331.68 |
331.68 |
331.68 |
331.68 |
Retained Earnings (Deficit) |
71.43 |
61.38 |
76.69 |
52.50 |
55.78 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
22.18 |
20.53 |
22.18 |
24.34 |
24.88 |
- Surplus (Deficits) |
23.91 |
23.91 |
23.91 |
23.91 |
25.05 |
Shareholders' Equity |
625.30 |
613.59 |
630.56 |
608.53 |
612.35 |
Minority Interest |
1.96 |
0.52 |
1.13 |
0.58 |
0.17 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
89.49 |
87.17 |
300.28 |
294.00 |
394.78 |
Other Income |
0.53 |
0.90 |
3.47 |
1.37 |
1.72 |
Total Revenues |
90.02 |
88.07 |
303.76 |
295.37 |
396.51 |
Costs |
69.50 |
61.19 |
195.54 |
213.16 |
284.41 |
Selling And Administrative Expenses |
25.03 |
19.78 |
94.38 |
79.51 |
110.47 |
Total Cost And Expenses |
94.11 |
81.76 |
279.65 |
293.43 |
401.68 |
EBITDA |
-0.45 |
10.21 |
39.16 |
17.49 |
33.48 |
Depre. & Amor. |
3.64 |
3.89 |
15.05 |
15.66 |
13.68 |
EBIT |
-4.09 |
6.31 |
24.10 |
1.83 |
19.80 |
Net Profit : Owners Of The Parent |
-5.26 |
5.28 |
22.03 |
-3.70 |
7.70 |
EPS (B.) |
-0.01 |
0.01 |
0.03 |
-0.00 |
0.01 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-31.91 |
26.48 |
32.32 |
29.26 |
57.72 |
Investing Cash Flow |
28.82 |
-18.56 |
-47.82 |
-22.81 |
5.00 |
Financing Cash Flow |
-0.65 |
-0.57 |
-2.41 |
-2.10 |
-64.97 |
Net Cash Flow |
-3.73 |
7.35 |
-17.91 |
4.35 |
-2.25 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
3.27 |
1.84 |
2.95 |
2.57 |
ROE (%) |
1.85 |
0.02 |
3.56 |
-0.61 |
ROA (%) |
1.91 |
0.82 |
3.32 |
0.25 |
D/E (X) |
0.14 |
0.17 |
0.18 |
0.16 |
Total Asset Turnover (X) |
0.43 |
0.41 |
0.42 |
0.40 |
Gross Profit Margin (%) |
22.34 |
29.80 |
34.88 |
27.50 |
EBIT Margin (%) |
-4.55 |
7.17 |
7.94 |
0.62 |
Net Profit Margin (%) |
-4.92 |
5.93 |
7.44 |
-1.52 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
2.66 |
2.78 |
2.14 |
-25.53 |
COGs Growth |
13.58 |
-3.57 |
-8.27 |
-25.05 |
Total Revenue Growth |
2.20 |
1.29 |
2.84 |
-25.51 |
Total Expense Growth |
15.10 |
-3.46 |
-4.70 |
-26.95 |
Net Profit Growth |
N/A |
261.33 |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
5.08 |
3.32 |
5.72 |
3.66 |
Avg. Collection Period (Days) |
71.91 |
109.85 |
63.82 |
99.68 |
Inventory Turnover (Times) |
5.65 |
6.25 |
4.28 |
4.29 |
Avg. Inventory Period (Days) |
64.60 |
58.37 |
85.35 |
85.01 |
A/P Turnover (Times) |
4.41 |
4.55 |
4.17 |
3.69 |
Avg. Payment Period (Days) |
82.84 |
80.22 |
87.62 |
98.84 |
Cash Cycle (Days) |
53.68 |
87.99 |
61.55 |
85.85 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |