Company Summary
TVT TV THUNDER PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.97 1.63 / 0.62 67.54 1.24 200.01 776.03 837.58 -0.45 29.39
News
Date/Time Subject
12 May 2022 07:35   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 07:35   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 07:34   Financial Statement Quarter 1/2022 (Reviewed)
09 May 2022 20:44   Publication of the Minutes of the Annual General Meeting of Shareholders of 2022 on the Company's website
26 Apr 2022 20:23   Shareholders meeting's resolution
more

Company Profile
Address 1213/309 - 310 Soi Lardprao 94 (Panjamit) Srivara Road, Phlapphla, Wangthonglang Bangkok 10310
Telephone 0-2559-0022
Fax 0-2559-3609
URL http://www.tvthunder.co.th
  Annual Report 2020
Establish Date 30/11/1992 Listed Date 08/05/2015
IPO Price (Baht) 2.00 @Par0.25 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.25 Baht
    Last Par Change N/A

    Business
    TVT is a TV production company which has 5 business catagories as follows1) Advertising service from production of TV programs 2) TV production service, event organizer and plan media VDO online 3) Artist management 4) Pocket books publishing and distribution

    Free Float 09 Mar 2022 09 Mar 2021
    % /Shareholders
    35.73% 2,802 38.00% 1,738
    Foreign Shareholders 0.00% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.98% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.19 -4.11 -3.06
    20 Days -24.22 -21.81 -16.97
    60 Days -13.39 -13.61 -9.97
    120 Days -5.83 -14.12 -15.40
    YTD -6.73 -12.31 -13.22
    P/E (X) 67.54 38.41 53.79
    P/BV (X) 1.24 4.35 3.43
    Turnover Ratio (%) 0.10 0.68 0.60

    Top 10 Major Shareholders(@06 May 2022) Share %
    1. นาง ภัทรภร วรรณภิญโญ 193,069,000 24.13
    2. นาย สมพงษ์ วรรณภิญโญ 155,531,200 19.44
    3. นาย ณฐกฤต วรรณภิญโญ 90,145,600 11.27
    4. น.ส. ณภัทร วรรณภิญโญ 64,789,400 8.10
    5. นาย ทวีฉัตร จุฬางกูร 39,447,500 4.93
    6. MR. SURAPHAN PHATANAPITOON 14,902,600 1.86
    7. บริษัท Thai NVDR Company Limited 12,353,210 1.54
    8. นาย วสิณ วุฒิมานานนท์ 10,505,300 1.31
    9. นาง HATAIRATN JURANGKOOL 9,041,800 1.13
    10. นาย พิรัฐ เย็นสุดใจ 8,514,800 1.06

    Management Position
    1. Mr. MONTREE SOCATIYANURAK CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mrs. PATRAPORN WANNAPINYO VICE CHAIRMAN / CHIEF EXECUTIVE OFFICER
    3. Mr. SOMPONG WANNAPINYO DIRECTOR
    4. Mr. PHUSIT LAITHONG DIRECTOR
    5. Mr. PIRATH YENSUDJAI DIRECTOR
    6. Mr. NATAKRIT WANNAPINYO DIRECTOR
    7. Mrs. GALLAYANEE PARKATT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SUPONG LIMTANAKOOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 800.03  800.03  800.03 
    Market Cap (MB.) 776.03  832.03  496.02 
    Price (B./share) 0.97  1.04  0.62 
    BVPS (B./Share) 0.78  0.76  0.76 
    P/BV (X) 1.24  1.36  0.82 
    P/E (X) 67.54  N/A  N/A 
    Turnover Ratio (%) 215.94  131.19  10.66 
    Value Trade/Day (MB.) 24.68  4.52  0.21 
    Beta 1.27  1.13  0.86 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -6.73  67.74  3.33 
    Dividend Yield (%) 3.09  N/A  N/A 
    Payout Ratio 2.09  N/A  N/A 
    Dividend Policy Not less than 40% of net profit after legal reserve and all reserves accordingto the Company?s AOA and by law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.03 Baht 24 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES
    MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES
    MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES
    Miss KORNKAEW DABKAEW/DR.VIRACH AND ASSOCIATES
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 30.57 59.98 34.26 52.17 47.46
    A/R Net 64.65 54.59 46.65 58.36 102.21
    Inventories 44.09 28.06 52.45 39.00 60.29
    Current Assets 237.90 150.87 270.35 188.43 257.41
    PP&E Net 388.72 384.56 389.44 387.23 401.25
    Non-Current Assets 479.52 568.93 473.67 518.10 499.04
    Total Assets 717.42 719.80 744.01 706.53 756.45
    OD - - - - -
    A/P Net 38.95 53.58 49.97 43.91 71.54
    Current portion of LT - - - - -
    Current Liabilities 72.77 81.77 91.64 73.27 127.22
    Non-Current Liabilities 17.39 23.91 20.68 24.15 16.72
    Total Liabilities 90.16 105.68 112.32 97.42 143.93
    Authorized Capital 250.00 250.00 250.00 250.00 250.00
    Paid-Up Capital 200.01 200.01 200.01 200.01 200.01
    Premium (Discount) on Share Capital 331.68 331.68 331.68 331.68 331.68
    Retained Earnings (Deficit) 71.43 61.38 76.69 52.50 55.78
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 22.18 20.53 22.18 24.34 24.88
     - Surplus (Deficits) 23.91 23.91 23.91 23.91 25.05
    Shareholders' Equity 625.30 613.59 630.56 608.53 612.35
    Minority Interest 1.96 0.52 1.13 0.58 0.17
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 89.49 87.17 300.28 294.00 394.78
    Other Income 0.53 0.90 3.47 1.37 1.72
    Total Revenues 90.02 88.07 303.76 295.37 396.51
    Costs 69.50 61.19 195.54 213.16 284.41
    Selling And Administrative Expenses 25.03 19.78 94.38 79.51 110.47
    Total Cost And Expenses 94.11 81.76 279.65 293.43 401.68
    EBITDA -0.45 10.21 39.16 17.49 33.48
    Depre. & Amor. 3.64 3.89 15.05 15.66 13.68
    EBIT -4.09 6.31 24.10 1.83 19.80
    Net Profit : Owners Of The Parent -5.26 5.28 22.03 -3.70 7.70
    EPS (B.) -0.01 0.01 0.03 -0.00 0.01
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -31.91 26.48 32.32 29.26 57.72
    Investing Cash Flow 28.82 -18.56 -47.82 -22.81 5.00
    Financing Cash Flow -0.65 -0.57 -2.41 -2.10 -64.97
    Net Cash Flow -3.73 7.35 -17.91 4.35 -2.25
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 3.27 1.84 2.95 2.57
    ROE (%) 1.85 0.02 3.56 -0.61
    ROA (%) 1.91 0.82 3.32 0.25
    D/E (X) 0.14 0.17 0.18 0.16
    Total Asset Turnover (X) 0.43 0.41 0.42 0.40
    Gross Profit Margin (%) 22.34 29.80 34.88 27.50
    EBIT Margin (%) -4.55 7.17 7.94 0.62
    Net Profit Margin (%) -4.92 5.93 7.44 -1.52

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 2.66 2.78 2.14 -25.53
    COGs Growth 13.58 -3.57 -8.27 -25.05
    Total Revenue Growth 2.20 1.29 2.84 -25.51
    Total Expense Growth 15.10 -3.46 -4.70 -26.95
    Net Profit Growth N/A 261.33 N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.08 3.32 5.72 3.66
    Avg. Collection Period (Days) 71.91 109.85 63.82 99.68
    Inventory Turnover (Times) 5.65 6.25 4.28 4.29
    Avg. Inventory Period (Days) 64.60 58.37 85.35 85.01
    A/P Turnover (Times) 4.41 4.55 4.17 3.69
    Avg. Payment Period (Days) 82.84 80.22 87.62 98.84
    Cash Cycle (Days) 53.68 87.99 61.55 85.85


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 21 Mar 2022 - 29 Apr 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.