Industrial/ |
mai |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.90 |
3.22 / 1.83 |
N/A |
0.85 |
142.63 |
1,083.97 |
619.33 | -15.68 |
-69.72 |
|
News |
Date/Time |
Subject |
10 Aug 2022 19:44 | Financial Performance Quarter 2 (F45) (Reviewed) |
10 Aug 2022 19:41 | Resolution of BOD 3-2022 and divided payment |
10 Aug 2022 19:39 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
10 Aug 2022 19:34 | Financial Statement Quarter 2/2022 (Reviewed) |
12 May 2022 08:32 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
more
|
Company Profile |
Address |
109/92-95 MOO 19, SOI SUKSAWAT, 66 SUKSAWAT ROAD, AMPHOE PHRA PRADAENG Samut Prakarn 10130 |
Telephone |
0-2463-0100 |
Fax |
0-2463-1910 |
URL |
http://www.unimit.com |
|
Annual Report 2021 |
Establish Date |
21/4/1982 |
Listed Date |
25/11/2005 |
IPO Price (Baht) |
8.10 |
@Par1.00 Baht |
IPO Financial Advisory |
KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
Old 1.00 : New 0.25 @ 15/11/2007 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Industrial / Industrial |
Business |
The Company provides service of design, shop fabrication, field installation and erection, construction work of steel products according to customers' requirement such as Large Pressure Vessels, Machiney Parts, Non-Pressue Tank , Steel Structure and Mechanical Instrallationand Assembly of Machine Parts and Equipment. |
Free Float |
11 Mar 2022 |
12 Mar 2021 |
% /Shareholders |
66.06% |
4,332 |
69.86% |
2,213 |
|
Foreign Shareholders |
7.04% (As of 10/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
1.35% (As of 10/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-0.52 |
-0.72 |
-3.32 |
20 Days |
-3.55 |
-7.76 |
-10.48 |
60 Days |
-7.77 |
-0.20 |
-7.81 |
120 Days |
-13.64 |
-0.83 |
-11.34 |
YTD |
-19.49 |
-7.16 |
-24.00 |
P/E (X) |
N/A |
22.36 |
54.70 |
P/BV (X) |
0.85 |
1.86 |
3.17 |
Turnover Ratio (%) |
0.01 |
0.86 |
0.41 |
|
Top 10 Major Shareholders(@11 Mar 2022) |
Share |
% |
1. |
MR. PONGTHEP UTAISINCHAROEN |
38,600,500 |
6.77 |
2. |
น.ส. ภัทรา เฉลิมทรัพยากร |
29,430,000 |
5.16 |
3. |
น.ส. พัณณิดา เฉลิมทรัพยากร |
28,780,000 |
5.04 |
4. |
นาย พงศเฉลิม เฉลิมทรัพยากร |
28,650,500 |
5.02 |
5. |
นาย จิตต์ ศรีวรรณวิทย์ |
26,772,400 |
4.69 |
6. |
นาย อนุตร์ อัศวานนท์ |
22,656,164 |
3.97 |
7. |
นาย วีรชัย เดชอมรธัญ |
18,656,300 |
3.27 |
8. |
นาย ไพบูลย์ เฉลิมทรัพยากร |
18,096,900 |
3.17 |
9. |
MRS. LI-CHU CHAO |
15,161,120 |
2.66 |
10. |
บริษัท Thai NVDR Company Limited |
14,813,235 |
2.60 |
Management |
Position |
1. |
Mr. PHAIBUL CHALERMSAPHAYAKORN |
CHAIRMAN |
2. |
Mr. BUNDIT LERTPRASERTSUK |
PRESIDENT / DIRECTOR |
3. |
Mr. THAILUCK LEETAVORN |
DIRECTOR |
4. |
Mr. PONGSAK UTAISINCHAROEN |
DIRECTOR |
5. |
Mr. PONGCHALERM CHALERMSAPHAYAKORN |
DIRECTOR |
6. |
Mr. KEERIN CHUTUMSTID |
DIRECTOR |
7. |
Miss VILAI SIRIPOONKIATIKUL |
DIRECTOR |
8. |
Mr. PONGSAK ANGSUPUN |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
9. |
Mr. NATTHAPHON LILAWATTHANANUN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mr. SUCHART THAMMAPITAGKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. VINAI LAOHAPRASIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 10 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
570.51 |
570.51 |
570.51 |
Market Cap (MB.) |
1,083.97 |
1,346.41 |
587.63 |
Price (B./share) |
1.90 |
2.36 |
1.03 |
BVPS (B./Share) |
2.23 |
2.32 |
2.32 |
P/BV (X) |
0.85 |
1.02 |
0.44 |
P/E (X) |
N/A |
29.84 |
7.86 |
Turnover Ratio (%) |
37.66 |
383.67 |
18.92 |
Value Trade/Day (MB.) |
3.30 |
22.95 |
0.39 |
Beta |
0.69 |
1.36 |
0.97 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-19.49 |
129.13 |
45.07 |
Dividend Yield (%) |
4.74 |
3.81 |
N/A |
Payout Ratio |
N/A |
1.26 |
0.38 |
Dividend Policy |
Minimum of 40% of net profit after tax and statutory reserve (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.03 |
Baht |
19 May 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
0.06 |
Baht |
06 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
0.04 |
Baht |
19 May 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
0.05 |
Baht |
10 Sep 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED |
Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED |
MiSS KRONGKAEW LIMKITTIKUL/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
575.61 |
496.98 |
549.47 |
504.44 |
403.66 |
A/R Net |
53.32 |
85.33 |
74.00 |
85.46 |
200.23 |
Inventories |
109.26 |
117.72 |
107.33 |
130.09 |
182.56 |
Current Assets |
853.39 |
892.36 |
857.17 |
925.89 |
963.87 |
PP&E Net |
457.33 |
488.39 |
467.48 |
531.78 |
573.12 |
Non-Current Assets |
527.62 |
605.33 |
544.35 |
548.96 |
597.74 |
Total Assets |
1,381.01 |
1,497.68 |
1,401.53 |
1,474.85 |
1,561.60 |
OD |
- |
- |
- |
- |
- |
A/P Net |
49.37 |
64.57 |
43.82 |
58.09 |
136.21 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
57.42 |
76.99 |
53.27 |
100.25 |
193.69 |
Non-Current Liabilities |
53.55 |
55.60 |
52.07 |
59.14 |
59.79 |
Total Liabilities |
110.97 |
132.59 |
105.34 |
159.39 |
253.48 |
Authorized Capital |
142.63 |
142.63 |
142.63 |
142.63 |
142.63 |
Paid-Up Capital |
142.63 |
142.63 |
142.63 |
142.63 |
142.63 |
Premium (Discount) on Share Capital |
286.49 |
286.49 |
286.49 |
286.49 |
286.49 |
Retained Earnings (Deficit) |
838.61 |
943.63 |
864.09 |
900.80 |
893.45 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
2.32 |
-7.66 |
2.99 |
-14.46 |
-14.45 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,270.04 |
1,365.09 |
1,296.19 |
1,315.46 |
1,308.12 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
80.43 |
184.84 |
463.51 |
793.28 |
888.22 |
Other Income |
0.29 |
0.24 |
3.48 |
1.88 |
2.74 |
Total Revenues |
81.24 |
185.59 |
468.87 |
798.65 |
894.78 |
Costs |
66.44 |
128.27 |
371.79 |
671.68 |
958.86 |
Selling And Administrative Expenses |
22.40 |
22.19 |
90.90 |
81.58 |
108.10 |
Total Cost And Expenses |
106.99 |
150.46 |
462.69 |
757.04 |
1,105.98 |
EBITDA |
-15.68 |
49.08 |
55.88 |
87.25 |
-120.02 |
Depre. & Amor. |
10.07 |
10.81 |
42.39 |
44.60 |
39.10 |
EBIT |
-25.75 |
38.27 |
13.49 |
42.65 |
-159.12 |
Net Profit : Owners Of The Parent |
-25.48 |
38.52 |
13.67 |
35.88 |
-151.88 |
EPS (B.) |
-0.04 |
0.07 |
0.02 |
0.06 |
-0.27 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
25.81 |
-5.00 |
104.49 |
129.52 |
-121.46 |
Investing Cash Flow |
0.33 |
0.34 |
-1.33 |
0.51 |
215.57 |
Financing Cash Flow |
-0.18 |
-0.18 |
-57.75 |
-29.25 |
-0.28 |
Net Cash Flow |
25.96 |
-4.84 |
45.41 |
100.78 |
93.83 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
14.86 |
11.59 |
16.09 |
9.24 |
ROE (%) |
-3.82 |
4.28 |
1.05 |
2.73 |
ROA (%) |
-3.51 |
4.63 |
0.94 |
2.81 |
D/E (X) |
0.09 |
0.10 |
0.08 |
0.12 |
Total Asset Turnover (X) |
0.25 |
0.47 |
0.33 |
0.53 |
Gross Profit Margin (%) |
17.39 |
30.61 |
19.79 |
15.33 |
EBIT Margin (%) |
-31.70 |
20.62 |
2.88 |
5.34 |
Net Profit Margin (%) |
-31.36 |
20.75 |
2.91 |
4.49 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-56.49 |
-24.27 |
-41.57 |
-10.69 |
COGs Growth |
-48.20 |
-38.87 |
-44.65 |
-29.95 |
Total Revenue Growth |
-56.23 |
-24.21 |
-41.29 |
-10.74 |
Total Expense Growth |
-28.89 |
-36.93 |
-38.88 |
-31.55 |
Net Profit Growth |
N/A |
132.33 |
-61.91 |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
5.18 |
7.65 |
5.81 |
5.55 |
Avg. Collection Period (Days) |
70.46 |
47.70 |
62.79 |
65.73 |
Inventory Turnover (Times) |
2.73 |
3.72 |
3.13 |
4.30 |
Avg. Inventory Period (Days) |
133.64 |
98.24 |
116.54 |
84.95 |
A/P Turnover (Times) |
5.44 |
5.83 |
7.30 |
6.91 |
Avg. Payment Period (Days) |
67.09 |
62.63 |
50.03 |
52.79 |
Cash Cycle (Days) |
137.02 |
83.31 |
129.30 |
97.88 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |