Company Summary
UKEM-R UNION PETROCHEMICAL PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 18 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.04 4.86 / 1.07 28.06 2.30 290.51 2,370.59 3,261.28 192.42 16.95
News
Date/Time Subject
17 May 2022 07:06   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 07:06   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 07:06   Financial Statement Quarter 1/2022 (Reviewed)
11 Apr 2022 07:11   Shareholders meeting's resolution
21 Mar 2022 13:00   Publication of the Invitation to the Annual General Meeting of Shareholders on the company website
more

Company Profile
Address UNION HOUSE BUILDING, 728 BOROMRATCHONNEE ROAD, BANGBUMRU, BANG PHALT Bangkok 10700
Telephone 0-2881-8288
Fax 0-2433-7243-4
URL http://www.unionpetrochemical.com
  Annual Report 2020
Establish Date 22/05/1981 Listed Date 27/11/2006
IPO Price (Baht) 2.52 @Par1.00 Baht
IPO Financial Advisory
  • BANGKOK CITY ADVISORY CO., LTD.
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 01/10/2008

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The Company is an importer, exporter and distributor of chemicals.

    Free Float 15 Mar 2022 17 Mar 2021
    % /Shareholders
    56.01% 11,715 54.20% 4,471
    Foreign Shareholders 0.00% (As of 18/05/2022) Foreign Limit 25.00%
    NVDR Shareholders  2.64% (As of 18/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.86 0.10 -3.71
    20 Days -13.56 -3.37 -6.98
    60 Days -9.73 9.26 -5.59
    120 Days -23.31 -17.73 -30.43
    YTD -22.14 -14.50 -27.10
    P/E (X) 28.06 22.96 53.36
    P/BV (X) 2.30 2.07 3.46
    Turnover Ratio (%) 0.59 1.04 0.88

    Top 10 Major Shareholders(@18 Apr 2022) Share %
    1. MR. PERAPOL SUWANNAPASRI 304,840,027 26.23
    2. น.ส. ฉัตรประภา สุวรรณนภาศรี 118,552,450 10.20
    3. MISS SUTHIDA SUWANNAPASRI 75,689,037 6.51
    4. นาย วิเชียร ศรีมุนินทร์นิมิต 35,000,000 3.01
    5. บริษัท Thai NVDR Company Limited 29,967,779 2.58
    6. MISS PATHAMAPORN KITVANITSATIEN 15,928,000 1.37
    7. MR. WICHAI KUNGVALCHOKCHAI 12,345,600 1.06
    8. MR. PERAJED SUWANNAPASRI 12,000,000 1.03
    9. MR. KRIENGSAK TANASOONTHORNPAISARN 10,691,400 0.92
    10. MR. SUNTAWATT SINACHAROEN 8,000,000 0.69

    Management Position
    1. MR. PALA SOOKAWESH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. VIRAT SUWANNAPASRI CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. PERAPOL SUWANNAPASRI MANAGING DIRECTOR / DIRECTOR
    4. Mrs. KANJANA SUWANNAPASRI DIRECTOR
    5. Miss SUTHIDA SUWANNAPASRI DIRECTOR
    6. Mr. SOMJATE SAIFON DIRECTOR
    7. Mr. POOLSAK TANSITTHIPUN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. VORAPOTE U.CHOEPAIBOONVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THARAPONG VITIDSANT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. KHIEN VONGSURIYA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,162.05  1,162.05  1,236.28 
    Market Cap (MB.) 2,370.59  3,044.58  865.40 
    Price (B./share) 2.04  2.62  0.70 
    BVPS (B./Share) 0.89  0.87  0.81 
    P/BV (X) 2.30  3.00  0.86 
    P/E (X) 28.06  22.90  10.09 
    Turnover Ratio (%) 116.22  1,541.06  121.71 
    Value Trade/Day (MB.) 37.31  206.15  3.67 
    Beta 1.52  1.96  1.10 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -22.14  274.29  75.00 
    Dividend Yield (%) 5.49  2.10  2.33 
    Payout Ratio 1.54  0.48  0.24 
    Dividend Policy Not less than 40% of net profit after corporate income tax and after deducting allowances. All types are subject to the laws and regulations of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.112 Baht - Cash
    01 Jan 2020 - 31 Dec 2020 0.055 Baht 20 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.0162 Baht 27 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 389.13 543.87 661.40 571.73
    A/R Net 841.45 642.24 713.70 896.25
    Inventories 584.51 307.44 404.49 460.66
    Current Assets 1,910.75 1,559.63 1,792.74 1,941.75
    PP&E Net 175.86 239.31 261.96 260.12
    Non-Current Assets 400.31 465.23 435.74 388.18
    Total Assets 2,311.06 2,024.86 2,228.48 2,329.92
    OD 654.29 451.57 530.84 592.07
    A/P Net 348.06 234.40 289.11 402.06
    Current portion of LT - - - -
    Current Liabilities 1,040.84 725.06 841.98 1,011.70
    Non-Current Liabilities 59.48 78.89 32.22 23.44
    Total Liabilities 1,100.32 803.95 874.19 1,035.14
    Authorized Capital 316.29 334.84 334.84 334.84
    Paid-Up Capital 290.51 309.07 309.07 309.07
    Premium (Discount) on Share Capital 87.74 87.74 87.74 87.74
    Retained Earnings (Deficit) 698.59 695.86 615.84 558.02
    Treasury Stock - 13.85 - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -45.61 -56.25 -11.42 -6.54
     - Surplus (Deficits) -42.09 -42.09 4.08 4.18
    Shareholders' Equity 1,031.23 1,022.56 1,001.23 948.29
    Minority Interest 179.50 198.35 353.06 346.50
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,033.62 2,542.60 2,827.20 3,204.10
    Other Income 6.79 10.29 9.57 8.12
    Total Revenues 3,040.42 2,552.88 2,836.78 3,212.21
    Costs 2,602.06 2,131.39 2,371.31 2,811.00
    Selling And Administrative Expenses 288.08 280.89 303.52 291.65
    Total Cost And Expenses 2,890.14 2,412.28 2,674.83 3,102.83
    EBITDA 192.42 187.24 186.31 136.96
    Depre. & Amor. 39.33 43.23 19.96 19.81
    EBIT 153.09 144.01 166.35 117.15
    Net Profit : Owners Of The Parent 116.20 97.11 70.18 36.77
    EPS (B.) 0.10 0.08 0.06 0.03
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -234.78 257.49 283.73 14.73
    Investing Cash Flow 44.25 -9.22 -66.45 -27.44
    Financing Cash Flow 35.79 -365.80 -127.61 36.11
    Net Cash Flow -154.74 -117.53 89.67 23.40
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 1.84 2.15 2.13
    ROE (%) 11.32 9.60 7.20
    ROA (%) 7.06 6.77 7.30
    D/E (X) 0.91 0.66 0.65
    Total Asset Turnover (X) 1.40 1.20 1.24
    Gross Profit Margin (%) 14.23 16.17 16.13
    EBIT Margin (%) 5.04 5.64 5.86
    Net Profit Margin (%) 3.50 3.99 4.21

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2021  2020  2019 
    Sales Growth 19.31 -10.07 -11.76
    COGs Growth 22.08 -10.12 -15.64
    Total Revenue Growth 19.10 -10.01 -11.69
    Total Expense Growth 19.81 -9.82 -13.79
    Net Profit Growth 19.66 38.37 90.84

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 4.09 3.75 3.51
    Avg. Collection Period (Days) 89.26 97.33 103.92
    Inventory Turnover (Times) 5.83 5.99 5.48
    Avg. Inventory Period (Days) 62.56 60.96 66.58
    A/P Turnover (Times) 8.93 8.14 6.86
    Avg. Payment Period (Days) 40.85 44.83 53.19
    Cash Cycle (Days) 110.96 113.46 117.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 04 Aug 2021 - 24 Aug 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.