UNIQ |
UNIQUE ENGINEERING AND CONSTRUCTION PUBLIC COMPANY LIMITED |
Property & Construction/Construction Services |
sSET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
4.96 |
8.90 / 4.78 |
193.97 |
0.66 |
1,081.02 |
5,361.84 |
37,244.63 | 500.06 |
17.86 |
|
News |
Date/Time |
Subject |
17 May 2022 06:49 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 06:49 | Financial Performance Quarter 1 (F45) (Reviewed) |
11 Apr 2022 07:14 | Notification of the Resolution of the 2022 Annual General Meeting of Shareholders |
31 Mar 2022 12:41 | Disclose the commentary report of the independent financial consultant about the acquisition and disposition of assets and related (REVISED PDF) |
30 Mar 2022 19:38 | Disclose the commentary report of the independent financial consultant about the acquisition and disposition of assets and related |
more
|
Company Profile |
Address |
JASMINE INTERNATIONAL TOWER, FLOOR 15, 200 MOO 4, CHAENGWATTANA ROAD, PAK KRET Nonthaburi 11120 |
Telephone |
0-2582-1888 |
Fax |
0-2582-3196 |
URL |
http://www.unique.co.th |
Establish Date |
29/07/1994 |
Listed Date |
30/03/2007 |
IPO Price (Baht) |
1.80 |
@Par1.00 Baht |
IPO Financial Advisory |
SEAMICO SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
02/01/2014 |
Previous Market/Industry/Sector |
SET / Property & Construction / Property Development |
Current Market/Industry/Sector |
SET / Property & Construction / Construction Services |
Business |
The Company engages in the business of engineering and construction by being the main contractor invlovling turnkey design services. The Company provides engineering and construction services of fundamental infrastructure which focused mainly on medium and large infrastructure project. Its real estate development business is involved in the development and sales of residential properties, including single-detached houses and townhouses in Bangkok and its vicinity. |
Free Float |
16 Mar 2021 |
09 Jul 2020 |
% /Shareholders |
56.52% |
10,454 |
56.52% |
10,297 |
|
Foreign Shareholders |
3.37% (As of 20/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
1.19% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
2.06 |
-2.73 |
-0.36 |
20 Days |
-4.62 |
-0.67 |
-1.24 |
60 Days |
-13.74 |
-7.89 |
-8.94 |
120 Days |
-25.41 |
-19.93 |
-24.40 |
YTD |
-23.69 |
-14.02 |
-22.06 |
P/E (X) |
193.97 |
108.02 |
18.52 |
P/BV (X) |
0.66 |
1.16 |
1.71 |
Turnover Ratio (%) |
0.02 |
0.20 |
0.99 |
|
Top 10 Major Shareholders(@15 Mar 2022) |
Share |
% |
1. |
นาง ถนอมศรี สุดโต |
249,131,849 |
23.05 |
2. |
นาย เกรียงศักดิ์ สุวิวัฒน์ธนชัย |
134,727,172 |
12.46 |
3. |
MRS. MOOGDA ARRIYAVAT |
128,722,400 |
11.91 |
4. |
นาย ธวัช เสริมคชสีห์ |
35,638,588 |
3.30 |
5. |
บริษัท Thai NVDR Company Limited |
17,310,108 |
1.60 |
6. |
MR. SILA WINAIWATHANAWONGS |
16,608,100 |
1.54 |
7. |
MR. NUTTAPONG LERTLUMPRASERTKUL |
15,870,000 |
1.47 |
8. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
13,396,785 |
1.24 |
9. |
น.ส. วันทนีย์ รุจิราวรรณกร |
11,234,500 |
1.04 |
10. |
นาย ณัฐ โอษธีศ |
10,650,000 |
0.99 |
Management |
Position |
1. |
Mr. NATEE PANICHEWA |
CHAIRMAN OF THE BOARD |
2. |
Mr. PRASONG SUVIWATTANACHAI |
CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. BOONCHAI PRITIVICHAKANT |
DIRECTOR |
4. |
Miss PEREYA SUVIWATTANACHAI |
DIRECTOR |
5. |
Mr. TOEMPHONG MOHSUWAN |
DIRECTOR |
6. |
Mr. PARINYA PONSAWATT |
DIRECTOR |
7. |
Mr. KANED SUVIWATTANACHAI |
DIRECTOR |
8. |
Mr. SAMRIENG MEKKRIENGKRAI |
INDEPENDENT DIRECTOR |
9. |
Miss WARINTRA WONGSONGJA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Mr. SOMPRASONG MAKKASAMAN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mrs. SUPALAK PINITPUVADOL |
AUDIT COMMITTEE |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,081.02 |
1,081.02 |
1,081.02 |
Market Cap (MB.) |
5,361.84 |
7,026.61 |
4,994.30 |
Price (B./share) |
4.96 |
6.50 |
4.62 |
BVPS (B./Share) |
7.46 |
7.46 |
7.46 |
P/BV (X) |
0.66 |
0.87 |
0.62 |
P/E (X) |
193.97 |
250.73 |
12.15 |
Turnover Ratio (%) |
7.38 |
93.27 |
55.38 |
Value Trade/Day (MB.) |
5.08 |
27.41 |
13.29 |
Beta |
1.62 |
1.39 |
1.18 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-23.69 |
40.69 |
-35.83 |
Dividend Yield (%) |
N/A |
N/A |
5.84 |
Payout Ratio |
- |
- |
0.71 |
Dividend Policy |
Not less than 40% of net profit after deducting other reserves as per the Company?s articles of association and governing law |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2019 - 31 Dec 2019 |
0.27 |
Baht |
28 Apr 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS WIMOLSRI JONGUDOMSOMBUT/BAKER TILLY AUDIT AND ADVISORY SERVICES (THAILAND) LTD. |
MR. APICHART SAYASIT/BAKER TILLY AUDIT AND ADVISORY SERVICES (THAILAND) LTD. |
MISS WALEERAT AKKARASRISAWAD/BAKER TILLY AUDIT AND ADVISORY SERVICES (THAILAND) LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
3,423.99 |
177.97 |
3,784.14 |
384.00 |
313.47 |
A/R Net |
3,238.95 |
3,051.41 |
2,875.86 |
17,161.79 |
15,516.97 |
Inventories |
5,717.23 |
3,920.99 |
4,175.98 |
4,497.50 |
7,391.95 |
Current Assets |
33,198.52 |
23,652.38 |
31,451.54 |
23,050.01 |
24,070.00 |
PP&E Net |
7,287.89 |
7,996.62 |
7,459.37 |
8,207.38 |
6,677.67 |
Non-Current Assets |
10,173.21 |
10,513.06 |
9,910.23 |
10,512.98 |
8,750.90 |
Total Assets |
43,371.73 |
34,165.44 |
41,361.76 |
33,562.99 |
32,820.90 |
OD |
10,561.89 |
9,355.54 |
9,939.22 |
8,193.89 |
6,379.25 |
A/P Net |
7,144.43 |
5,640.80 |
6,756.04 |
5,977.08 |
9,487.40 |
Current portion of LT |
5,933.60 |
2,666.05 |
2,936.40 |
1,218.69 |
354.72 |
Current Liabilities |
30,074.54 |
21,265.39 |
25,973.58 |
19,094.22 |
19,806.90 |
Non-Current Liabilities |
5,232.13 |
4,848.45 |
7,329.39 |
6,423.59 |
4,868.31 |
Total Liabilities |
35,306.66 |
26,113.84 |
33,302.97 |
25,517.82 |
24,675.21 |
Authorized Capital |
1,081.02 |
1,081.02 |
1,081.02 |
1,081.02 |
1,081.02 |
Paid-Up Capital |
1,081.02 |
1,081.02 |
1,081.02 |
1,081.02 |
1,081.02 |
Premium (Discount) on Share Capital |
2,462.87 |
2,462.87 |
2,462.87 |
2,462.87 |
2,462.87 |
Retained Earnings (Deficit) |
4,521.06 |
4,507.59 |
4,514.79 |
4,501.17 |
4,601.69 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
8,064.95 |
8,051.48 |
8,058.68 |
8,045.06 |
8,145.58 |
Minority Interest |
0.11 |
0.12 |
0.11 |
0.12 |
0.11 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
2,644.47 |
2,577.98 |
10,936.91 |
10,798.97 |
12,037.20 |
Other Income |
11.46 |
10.53 |
63.23 |
92.26 |
38.04 |
Total Revenues |
2,655.93 |
2,588.52 |
11,000.14 |
10,891.23 |
12,075.24 |
Costs |
2,207.39 |
2,210.88 |
9,349.75 |
8,966.38 |
9,556.54 |
Selling And Administrative Expenses |
202.27 |
178.58 |
771.71 |
784.04 |
831.38 |
Total Cost And Expenses |
2,417.24 |
2,397.00 |
10,150.44 |
9,782.41 |
10,422.32 |
EBITDA |
500.06 |
518.21 |
2,103.74 |
2,281.47 |
2,697.89 |
Depre. & Amor. |
261.38 |
326.69 |
1,254.05 |
1,172.64 |
982.27 |
EBIT |
238.69 |
191.52 |
849.70 |
1,108.82 |
1,715.62 |
Net Profit : Owners Of The Parent |
6.28 |
6.42 |
27.78 |
220.59 |
729.92 |
EPS (B.) |
0.01 |
0.01 |
0.03 |
0.20 |
0.68 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-1,587.59 |
-949.58 |
647.38 |
414.45 |
121.93 |
Investing Cash Flow |
-48.12 |
-24.01 |
-407.93 |
-3,367.63 |
-1,263.61 |
Financing Cash Flow |
1,275.55 |
767.56 |
3,160.69 |
3,023.71 |
999.65 |
Net Cash Flow |
-360.15 |
-206.03 |
3,400.14 |
70.53 |
-142.03 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.10 |
1.11 |
1.21 |
1.21 |
ROE (%) |
0.34 |
0.88 |
0.35 |
2.72 |
ROA (%) |
2.31 |
2.63 |
2.27 |
3.34 |
D/E (X) |
4.38 |
3.24 |
4.13 |
3.17 |
Total Asset Turnover (X) |
0.29 |
0.31 |
0.29 |
0.33 |
Gross Profit Margin (%) |
16.53 |
14.24 |
14.51 |
16.97 |
EBIT Margin (%) |
8.99 |
7.40 |
7.72 |
10.18 |
Net Profit Margin (%) |
0.24 |
0.25 |
0.25 |
2.03 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
2.58 |
-1.86 |
1.28 |
-10.29 |
COGs Growth |
-0.16 |
7.71 |
4.28 |
-6.18 |
Total Revenue Growth |
2.60 |
-2.21 |
1.00 |
-9.81 |
Total Expense Growth |
0.84 |
6.39 |
3.76 |
-6.14 |
Net Profit Growth |
-2.18 |
-95.91 |
-87.40 |
-69.78 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.50 |
1.14 |
1.09 |
0.66 |
Avg. Collection Period (Days) |
104.33 |
319.03 |
334.36 |
552.26 |
Inventory Turnover (Times) |
1.94 |
1.47 |
2.16 |
1.51 |
Avg. Inventory Period (Days) |
188.20 |
247.89 |
169.30 |
242.00 |
A/P Turnover (Times) |
1.48 |
1.32 |
1.47 |
1.16 |
Avg. Payment Period (Days) |
246.99 |
275.83 |
247.98 |
314.76 |
Cash Cycle (Days) |
45.54 |
291.09 |
255.68 |
479.50 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|