Company Summary
VCOM VINTCOM TECHNOLOGY PUBLIC COMPANY LIMITED
Technology/
mai
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.00 9.35 / 4.98 14.93 3.14 153.50 1,842.03 2,279.82 44.28 10.55
News
Date/Time Subject
17 May 2022 08:20   Financial Statement Quarter 1/2022 (Reviewed)
17 May 2022 08:20   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 08:20   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
09 May 2022 17:08   Publicity of the 2022 Minutes of Annual General Shareholders Meeting
27 Apr 2022 17:52   Shareholders meeting's resolution
more

Company Profile
Address 159/21 Sermmitr Tower, 14th Floor, Room 1401, Sukhumvit 21 (Asok) Road, Khlong Toei Nua, Watthana Bangkok 10110
Telephone 0-2661-7979
Fax 0-2661-7969
URL http://www.vintcom.co.th
  Annual Report 2021
Establish Date 29/9/1992 Listed Date 21/12/2017
IPO Price (Baht) 2.88 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    VCOM operates the core business as an IT distributor and a provider of IT services for the products it distributes. VCOM has 4 subsidiaries consist of 1) vServePlus Co., Ltd. that offers IT services and after-sales services 2) Vintcom Technology (Myanmar) Co., Ltd. provide computer-related consulting, installation and maintenance services in Myanmar, focusing on the products for which the Company has been appointed as the distributor in Myanmar 3) Vintcom Technology (SG) Company Limited incorporated in the Republic of Singapore with the objective to act as an IT distributor 4) I-SECURE Company Limited. Its core business lies on the provision of computer and network security monitoring services, hence serving as a managed security service provider (MSSP)

    Free Float 14 Mar 2022 08 Mar 2021
    % /Shareholders
    28.24% 2,530 26.50% 1,763
    Foreign Shareholders 3.15% (As of 01/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.80% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.69 0.52 3.23
    20 Days -6.98 1.37 -1.04
    60 Days -19.46 -2.73 -9.40
    120 Days -18.92 -30.43 -21.00
    YTD -18.92 -30.43 -21.00
    P/E (X) 14.93 51.46 50.96
    P/BV (X) 3.14 7.32 3.11
    Turnover Ratio (%) 0.04 1.01 0.37

    Top 10 Major Shareholders(@14 Mar 2022) Share %
    1. บริษัท วีเน็ท แคปปิทอล จำกัด 190,499,800 62.05
    2. บริษัท ไทย ออโตโมทีฟ วีซีเอฟ จำกัด 29,500,000 9.61
    3. UBS AG LONDON BRANCH 5,244,900 1.71
    4. บริษัท Thai NVDR Company Limited 4,801,587 1.56
    5. บริษัท ทีโอเอ กรุ๊ป โฮลดิ้ง จำกัด โดย บล.ไทยพาณิชย์ จำกัด 4,681,300 1.52
    6. บริษัท ดับเบิ้ลยูพีเอส จำกัด 3,572,700 1.16
    7. WPS MSSP Limited 3,432,500 1.12
    8. นาย วิรัช ธนูพราน 3,289,700 1.07
    9. MISS NATHIYA VIVATTHANANUSORN 2,278,800 0.74
    10. นาง บุศทรี หวั่งหลี โดย บล.ไทยพาณิชย์ จำกัด 1,863,200 0.61

    Management Position
    1. Mr. NARONG INTANATE CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mrs. SONGSRI SRIRUNGROUNGJIT MANAGING DIRECTOR / DIRECTOR
    3. Mr. SOPON PUNYARATABANDHU DIRECTOR
    4. Mr. PUNN KASEMSUP INDEPENDENT DIRECTOR
    5. Mr. SANPAT SOPON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. THANACHART NUMNONDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. KRIENGKRAI BOONLERT-U-THAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 307.01  307.01  300.00 
    Market Cap (MB.) 1,842.03  2,271.84  1,338.00 
    Price (B./share) 6.00  7.40  4.46 
    BVPS (B./Share) 1.91  1.74  1.52 
    P/BV (X) 3.14  4.26  2.94 
    P/E (X) 14.93  23.64  13.70 
    Turnover Ratio (%) 29.04  261.51  354.63 
    Value Trade/Day (MB.) 5.55  20.34  18.54 
    Beta 1.00  1.50  1.25 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -18.92  65.92  59.29 
    Dividend Yield (%) 4.50  2.64  3.59 
    Payout Ratio 0.67  0.63  0.80 
    Dividend Policy At not less than 50% of net profit after income tax and all types of legal reserve, based on its separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.17 Baht 20 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.10 Baht 10 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.10 Baht 19 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.10 Baht 11 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.16 Baht 20 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MISS VILAIVAN PHOLPRASERT/KPMG PHOOMCHAI AUDIT LIMITED
    MR. BANTHIT TANGPAKORN/KPMG PHOOMCHAI AUDIT LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 264.94 253.47 170.03 284.99 260.74
    A/R Net 399.76 466.50 518.67 737.70 540.11
    Inventories 25.64 15.13 18.03 7.23 23.13
    Current Assets 786.21 735.09 772.74 1,029.91 823.97
    PP&E Net 21.36 24.43 22.05 27.06 36.07
    Non-Current Assets 502.56 416.60 512.58 431.04 337.08
    Total Assets 1,288.77 1,151.69 1,285.33 1,460.96 1,161.05
    OD 34.19 119.47 53.51 220.00 -
    A/P Net 290.93 379.87 307.91 661.18 542.93
    Current portion of LT - - - 0.62 3.14
    Current Liabilities 516.48 561.11 549.81 904.08 551.45
    Non-Current Liabilities 128.84 52.03 122.58 52.16 102.77
    Total Liabilities 645.32 613.14 672.38 956.24 654.22
    Authorized Capital 153.50 150.00 153.50 150.00 150.00
    Paid-Up Capital 153.50 150.00 153.50 150.00 150.00
    Premium (Discount) on Share Capital 218.35 182.45 218.35 182.45 182.45
    Retained Earnings (Deficit) 211.82 148.69 186.70 120.38 108.51
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 2.37 -0.76 2.56 -1.86 -0.95
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 586.04 480.38 561.11 450.97 440.00
    Minority Interest 57.41 58.16 51.84 53.75 66.82
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 369.20 424.73 1,857.10 2,283.38 1,773.79
    Other Income 5.74 6.14 20.51 10.33 8.04
    Total Revenues 374.94 430.87 1,877.61 2,293.71 1,781.83
    Costs 281.32 331.27 1,454.92 1,868.47 1,390.70
    Selling And Administrative Expenses 57.72 57.47 246.06 294.96 291.51
    Total Cost And Expenses 338.14 388.88 1,700.17 2,163.43 1,682.21
    EBITDA 44.28 49.40 221.24 151.90 115.52
    Depre. & Amor. 6.26 7.80 27.58 21.96 15.90
    EBIT 38.01 41.60 193.66 129.94 99.62
    Net Profit : Owners Of The Parent 25.12 28.31 126.54 89.72 66.78
    EPS (B.) 0.08 0.09 0.42 0.30 0.22
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 101.66 135.53 223.80 42.08 321.12
    Investing Cash Flow 18.72 -61.54 -66.52 -117.40 -29.28
    Financing Cash Flow -25.74 -106.49 -272.39 99.69 -217.77
    Net Cash Flow 94.64 -32.50 -115.10 24.37 74.08
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.52 1.31 1.41 1.14
    ROE (%) 23.13 20.33 25.01 20.14
    ROA (%) 15.58 11.01 14.10 9.91
    D/E (X) 1.00 1.14 1.10 1.89
    Total Asset Turnover (X) 1.49 1.73 1.37 1.75
    Gross Profit Margin (%) 23.80 22.00 21.66 18.17
    EBIT Margin (%) 10.14 9.66 10.31 5.67
    Net Profit Margin (%) 8.19 7.60 7.87 4.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    18 May 2021 PP 7,005,200 307,005,200 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -13.07 -31.82 -18.67 28.73
    COGs Growth -15.08 -36.53 -22.13 34.35
    Total Revenue Growth -12.98 -31.49 -18.14 28.73
    Total Expense Growth -13.05 -34.20 -21.41 28.61
    Net Profit Growth -11.26 6.85 41.04 34.36

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 4.16 3.91 2.96 3.57
    Avg. Collection Period (Days) 87.75 93.37 123.46 102.13
    Inventory Turnover (Times) 68.92 70.03 115.21 123.10
    Avg. Inventory Period (Days) 5.30 5.21 3.17 2.97
    A/P Turnover (Times) 4.19 3.62 3.00 3.10
    Avg. Payment Period (Days) 87.13 100.91 121.56 117.61
    Cash Cycle (Days) 5.91 -2.33 5.07 -12.52


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.