Company Summary
WAVE WAVE ENTERTAINMENT PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 05 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.65 1.40 / 0.54 N/A 3.52 392.63 510.42 1,035.88 -98.24 -1.69
News
Date/Time Subject
05 Aug 2022 21:07   Notification of appointment of new directors instead of the resigned director
05 Aug 2022 21:06   Determination of the date of the Extraordinary General Meeting of Shareholders No. 1/2022, the issuance and offering of newly issued ordinary shares (Rights Offering), the issuance and offering of WAVE-W3
29 Jun 2022 17:10   Report on the results of the Exercise of WAVE-W2 (F53-5)
27 Jun 2022 17:30   Decreasing of the company's paid-up capital of WAVE
27 Jun 2022 17:19   The registration of the increase of the registered capital under the general mandate scheme and the amendment of Clause 4. of the Memorandum of Association to be in line with the increase of the registered capital
more

Company Profile
Address MALEENONT TOWER 15th FLOOR NO.3199, RAMA IV ROAD, KWAENG KLONGTON, KHET KLONGTEO Bangkok 10110
Telephone 0-2665-6705
Fax 0-2665-6750
URL http://www.wave-groups.com
  Annual Report 2021
Establish Date 19/9/1988 Listed Date 05/07/1994
IPO Price (Baht) 66.00 @Par10.00 Baht
IPO Financial Advisory
  • UNION ASIA FINANCE PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 30/06/2022

    Market/Industry/Sector Change
    Effective Date 05/01/1998
    Previous Market/Industry/Sector SET  / Technology / Electrical Products and Computer
    Current Market/Industry/Sector SET  / Services / Media & Publishing

    Business
    Lifestyle & Entertainment

    Free Float 15 Mar 2022 26 Mar 2021
    % /Shareholders
    60.92% 5,798 57.64% 2,108
    Foreign Shareholders 0.05% (As of 05/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.37% (As of 05/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 8.33 7.69 6.66
    20 Days 14.04 17.93 9.78
    60 Days -2.99 13.24 -0.43
    120 Days -42.98 -29.81 -40.38
    YTD -40.37 -27.85 -38.26
    P/E (X) N/A 42.07 18.59
    P/BV (X) 3.52 2.06 1.68
    Turnover Ratio (%) 0.22 0.21 0.71

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. MISS CATHLEEN MALEENONT 157,676,224 20.08
    2. บริษัท บีอีซี เวิลด์ จำกัด (มหาชน) 58,250,000 7.42
    3. บริษัท เดอะมอลล์ กรุ๊ป จำกัด 46,750,000 5.95
    4. นาย ณัฐพล จุฬางกูร 39,348,800 5.01
    5. บริษัท Thai NVDR Company Limited 23,857,012 3.04
    6. น.ส. ณัฐวรรณ ปิยะมหาโชติ 16,377,400 2.09
    7. MISS ORAYAPORN KARNCHANACHARI 15,600,000 1.99
    8. MR. WIWAT KORAPOOM 15,000,000 1.91
    9. นาง สุวิมล หลีสุวรรณ 12,794,600 1.63
    10. MR. VIRASAK BOONVORAMETEE 10,000,000 1.27

    Management Position
    1. Mr. MATTHEW KICHODHAN CHAIRMAN / CHIEF EXECUTIVE OFFICER
    2. Miss CATHLEEN MALEENONT DIRECTOR
    3. Mr. KIJCHARNPIT SUKANGWANWIT DIRECTOR
    4. Mrs. ANGKANEE RERKSIRISUK DIRECTOR
    5. Mr. SOMSAK PHAYAPDACHARCHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PHILIPP OLIVER PIAZ INDEPENDENT DIRECTOR
    7. Mr. CHAIPRANIN VISUDHIPOL INDEPENDENT DIRECTOR
    8. Mr. PRASERT PATRADHILOK INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. M.L. NALINEE HASTINTRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 785.26  785.26  785.26 
    Market Cap (MB.) 510.42  855.94  479.01 
    Price (B./share) 0.65  1.09  0.61 
    BVPS (B./Share) 0.18  1.01  1.60 
    P/BV (X) 3.52  1.08  0.64 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 246.92  809.26  27.09 
    Value Trade/Day (MB.) 15.72  26.39  0.44 
    Beta 1.86  1.42  0.57 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -40.37  78.69  -47.92 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Approximately not lower than 50 percent of its net profit after deducted for corporate income tax and after deducted for statutory reserves and other reserve each year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. NUNTIKA LIMVIRIYALERS/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. THITINUN WAENKAEW/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 5.01 10.56 6.35 14.09 70.06
    A/R Net 15.15 25.57 11.64 27.09 53.77
    Inventories 0.41 7.69 0.43 10.60 21.37
    Current Assets 31.50 428.47 230.43 438.34 1,693.62
    PP&E Net 22.93 62.18 25.92 71.47 117.98
    Non-Current Assets 644.05 1,446.30 646.80 1,490.64 1,686.79
    Total Assets 675.55 1,874.76 877.23 1,928.97 3,380.41
    OD 64.22 80.07 69.26 63.51 130.99
    A/P Net 42.86 94.29 37.91 96.16 98.84
    Current portion of LT 125.79 235.06 125.35 203.81 222.39
    Current Liabilities 452.54 782.85 645.31 763.70 1,523.45
    Non-Current Liabilities 77.92 270.38 101.65 346.13 326.69
    Total Liabilities 530.47 1,053.23 746.96 1,109.82 1,850.14
    Authorized Capital 1,415.00 1,520.84 1,415.00 1,520.84 510.07
    Paid-Up Capital 785.26 785.26 785.26 785.26 467.95
    Premium (Discount) on Share Capital 353.62 353.62 353.62 353.62 448.80
    Retained Earnings (Deficit) -992.74 -303.28 -998.28 -304.43 -132.00
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1.06 -14.07 -10.33 -15.30 50.87
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 145.08 821.53 130.27 819.15 835.62
    Minority Interest - - - - 694.65
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 56.07 127.88 286.04 701.19 1,087.44
    Other Income 0.73 20.09 46.50 11.42 14.45
    Total Revenues 56.80 147.97 332.54 712.61 1,101.90
    Costs 54.33 84.65 214.29 383.48 592.74
    Selling And Administrative Expenses 36.12 83.49 131.64 440.37 604.88
    Total Cost And Expenses 90.44 168.14 990.34 923.12 1,197.62
    EBITDA -98.24 35.10 -480.39 18.87 144.51
    Depre. & Amor. 16.12 46.36 152.15 231.12 165.63
    EBIT -114.36 -11.26 -632.55 -212.24 -21.12
    Net Profit : Owners Of The Parent 6.68 1.15 -692.76 -201.09 -64.11
    EPS (B.) 0.01 0.00 -0.88 -0.38 -0.14
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -0.05 34.19 78.60 229.28 199.22
    Investing Cash Flow 41.38 16.69 213.35 -376.85 -118.95
    Financing Cash Flow -37.64 -70.96 -321.88 -91.82 11.09
    Net Cash Flow 3.69 -20.08 -29.93 -239.39 91.36
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.07 0.55 0.36 0.57
    ROE (%) -142.19 -16.68 -145.93 -24.30
    ROA (%) -57.69 -6.48 -45.08 -7.99
    D/E (X) 3.66 1.28 5.73 1.35
    Total Asset Turnover (X) 0.19 0.23 0.24 0.27
    Gross Profit Margin (%) 3.12 33.80 25.08 45.31
    EBIT Margin (%) -201.31 -7.61 -190.22 -29.78
    Net Profit Margin (%) 11.77 0.78 -208.33 -31.82

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 Oct 2020 XR 317,310,110 785,261,701 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -56.15 -43.82 -59.21 -35.52
    COGs Growth -35.83 -35.19 -44.12 -35.30
    Total Revenue Growth -61.61 -35.74 -53.33 -35.33
    Total Expense Growth -46.21 -38.91 7.28 -22.92
    Net Profit Growth 479.90 N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 10.52 12.49 14.77 17.34
    Avg. Collection Period (Days) 34.69 29.23 24.71 21.05
    Inventory Turnover (Times) 45.37 30.60 38.85 23.99
    Avg. Inventory Period (Days) 8.04 11.93 9.40 15.21
    A/P Turnover (Times) 2.68 3.30 3.20 3.93
    Avg. Payment Period (Days) 136.07 110.63 114.18 92.80
    Cash Cycle (Days) -93.33 -69.48 -80.07 -56.54


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 02 Mar 2022 -

    Market Alert (Latest)
    Market Surveillance Measures List 24 Jan 2022 - 04 Mar 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name WAVE-W2, WAVE-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.