Company Summary
WHA WHA CORPORATION PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET100 / SETHD / SETTHSI
CG Report:   
 
  Data as of 05 Oct 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.48 3.78 / 2.84 16.56 1.75 1,494.68 52,014.98 102,729.80 2,105.66 17.40
News
Date/Time Subject
30 Sep 2022 12:57   Invitation for shareholders to propose the matters to be included in the agenda, to nominate the candidate to be elected as directors, and to submit the questions in advance for the 2023 Annual General Meeting of Shareholders
21 Sep 2022 17:07   Establishment of a Subsidiary in Singapore
10 Aug 2022 17:19   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
10 Aug 2022 17:06   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2022 17:05   Financial Statement Quarter 2/2022 (Reviewed)
more

Company Profile
Address 777 WHA TOWER, 23rd- 25th Floor, Moo. 13, Debaratna Road (Bangna-Trad) KM.7, Bang Kaeo, Bang Phli Samut Prakarn 10540
Telephone 0-2753-3750
Fax 0-2753-2750
URL http://www.wha.co.th
  Annual Report 2021
Establish Date 28/2/2003 Listed Date 08/11/2012
IPO Price (Baht) 13.25 @Par1.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 06/05/2015

    Business
    The Company is the leader of one-stop service which covers all of customer demands relating to logistics services of which classifies into 4 business hubs i.e. Logistics Hub, Industrial Development Hub, Utilities & Power Hub, and Digital Platform Hub. The Company sets a clear policy to sell its assets into Real-Estate Investment Trust (WHART, HREIT and WHABT), as an additional source of fund for the continuing of the Company?s real estate development. In addition, the Company has been appointed to be the property manager for those real-estate investment trusts and the property funds. Furthermore, the Company has policy to invest in the real-estate business through investment in the real-estate investment trusts and/or the property funds to generate recurring income in the form of dividends.

    Free Float 15 Mar 2022 11 Mar 2021
    % /Shareholders
    67.53% 41,203 66.04% 34,396
    Foreign Shareholders 11.48% (As of 05/10/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.94% (As of 05/10/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.79 -2.19 -1.63
    20 Days -2.25 -0.95 0.33
    60 Days 19.18 9.99 16.24
    120 Days 2.96 3.34 10.84
    YTD -1.14 -3.96 3.70
    P/E (X) 16.56 19.63 17.44
    P/BV (X) 1.75 1.36 1.58
    Turnover Ratio (%) 0.25 0.30 0.86

    Top 10 Shareholders(@06 May 2022) Share %
    1. MISS JAREEPORN JARUKORNSAKUL 3,481,188,569 23.29
    2. MISS CHATCHAMOL ANANTAPRAYOON 1,349,486,105 9.03
    3. MR. Chaiwat Phupisut 681,790,854 4.56
    4. บริษัท Thai NVDR Company Limited 677,157,290 4.53
    5. MISS SUPITCHAYA PHUPISUT 676,800,000 4.53
    6. UBS AG SINGAPORE BRANCH 582,951,722 3.90
    7. นาย นิติ โอสถานุเคราะห์ 436,438,690 2.92
    8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 415,781,084 2.78
    9. THE BANK OF NEW YORK MELLON 391,423,301 2.62
    10. กองทุนเปิด เค 20 ซีเล็คท์หุ้นระยะยาวปันผล 222,012,600 1.49

    Management Position
    1. Miss JAREEPORN JARUKORNSAKUL CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER
    2. Mr. DAVID RICHARD NARDONE VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. MR. VIVAT JIRATIKARNSAKUL DIRECTOR
    4. Mrs. KRITSANA SUKBOONYASATIT DIRECTOR
    5. Mrs. ANCHALEE CHAVANICH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. GEN. PRACHYA CHALERMWAT INDEPENDENT DIRECTOR
    7. Mr. APICHAI BOONTHERAWARA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. ANUCHIT ANUCHITANUKUL INDEPENDENT DIRECTOR
    9. Mr. CHAKKRIT PARAPUNTAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. ARKRAPOL PICHEDVANICHOK INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Oct 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 14,946.83  14,946.83  14,946.83 
    Market Cap (MB.) 52,014.98  52,612.86  45,438.38 
    Price (B./share) 3.48  3.52  3.04 
    BVPS (B./Share) 1.99  1.93  1.89 
    P/BV (X) 1.75  1.82  1.61 
    P/E (X) 16.56  26.19  20.01 
    Turnover Ratio (%) 83.40  159.12  225.89 
    Value Trade/Day (MB.) 226.47  323.15  404.00 
    Beta 1.22  1.08  1.37 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -1.14  15.79  -21.65 
    Dividend Yield (%) 2.88  2.85  4.40 
    Payout Ratio 0.48  0.67  0.59 
    Dividend Policy At least 40 per cent of the net profit pursuant to the separated financial statement of the Company after the deductions of legal reserves for each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.0735 Baht 25 May 2022 Cash
    01 Jan 2021 - 30 Sep 2021 0.0267 Baht 09 Dec 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.0635 Baht - Cash
    01 Jan 2020 - 30 Sep 2020 0.0367 Baht 09 Dec 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.0535 Baht 25 May 2020 Cash
    01 Jan 2019 - 30 Sep 2019 0.0815 Baht 06 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 5,894.23 4,282.54 3,572.75 3,794.45 2,680.76
    A/R Net 672.62 555.44 435.47 460.57 920.84
    Inventories 12,388.15 12,770.96 12,635.49 12,626.08 12,788.57
    Current Assets 21,086.75 20,897.97 17,843.94 17,362.02 17,361.45
    PP&E Net 7,141.08 6,656.32 6,659.79 6,561.50 5,358.74
    Non-Current Assets 65,284.12 63,417.08 64,925.55 65,259.09 64,902.38
    Total Assets 86,370.87 84,315.05 82,769.49 82,621.11 82,263.83
    OD - - - - -
    A/P Net 2,930.64 2,412.52 2,583.13 2,576.62 3,361.70
    Current portion of LT 13,165.79 9,973.01 12,431.44 9,774.08 9,659.64
    Current Liabilities 17,501.76 18,012.98 18,635.93 14,707.18 17,837.12
    Non-Current Liabilities 35,564.70 34,187.16 30,103.79 35,746.76 31,326.13
    Total Liabilities 53,066.46 52,200.14 48,739.72 50,453.94 49,163.25
    Authorized Capital 1,567.77 1,567.77 1,567.77 1,567.77 1,567.77
    Paid-Up Capital 1,494.68 1,494.68 1,494.68 1,494.68 1,470.91
    Premium (Discount) on Share Capital 15,266.49 15,266.49 15,266.49 15,266.49 13,933.98
    Retained Earnings (Deficit) 10,162.32 8,519.09 10,315.17 9,073.28 7,751.25
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 2,838.32 3,469.94 3,517.76 2,970.73 5,777.82
     - Surplus (Deficits) 172.86 172.86 172.86 172.86 172.86
    Shareholders' Equity 29,761.82 28,750.21 30,594.11 28,805.19 29,477.63
    Minority Interest 3,542.59 3,364.70 3,435.66 3,361.98 3,622.95
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,378.07 2,539.65 10,417.21 6,914.31 10,463.00
    Other Income 970.87 638.96 1,221.61 1,283.57 977.11
    Total Revenues 4,348.94 3,178.60 11,638.82 8,197.88 11,440.12
    Costs 1,842.44 1,385.18 5,663.05 3,841.28 6,400.81
    Selling And Administrative Expenses 720.11 681.01 1,603.90 1,303.99 1,730.84
    Total Cost And Expenses 2,562.55 2,066.19 7,266.95 5,136.67 8,131.65
    EBITDA 2,105.66 1,518.77 5,316.93 4,862.30 5,727.74
    Depre. & Amor. 299.19 306.11 619.99 592.32 473.58
    EBIT 1,806.47 1,212.66 4,696.94 4,269.98 5,254.16
    Net Profit : Owners Of The Parent 945.71 394.91 2,590.07 2,523.75 3,229.25
    EPS (B.) 0.06 0.03 0.17 0.17 0.22
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 358.07 1,047.91 2,673.74 2,625.96 2,047.17
    Investing Cash Flow -953.10 -1,100.28 1,751.77 -1,528.35 -4,401.44
    Financing Cash Flow 2,905.93 531.79 -4,660.28 17.38 1,915.46
    Net Cash Flow 2,310.89 479.42 -234.76 1,114.99 -438.82
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 1.20 1.16 0.96 1.18
    ROE (%) 10.74 7.93 8.72 8.66
    ROA (%) 6.20 4.89 5.68 5.18
    D/E (X) 1.59 1.63 1.43 1.57
    Total Asset Turnover (X) 0.15 0.10 0.14 0.10
    Gross Profit Margin (%) 45.46 45.46 45.64 44.44
    EBIT Margin (%) 41.54 38.15 40.36 52.09
    Net Profit Margin (%) 24.81 17.01 24.68 34.95

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 33.01 9.26 50.66 -33.92
    COGs Growth 33.01 12.21 47.43 -39.99
    Total Revenue Growth 36.82 9.40 41.97 -28.34
    Total Expense Growth 24.02 12.08 41.47 -36.83
    Net Profit Growth 139.47 -38.42 2.63 -21.85

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 18.33 11.88 23.25 10.01
    Avg. Collection Period (Days) 19.91 30.72 15.70 36.46
    Inventory Turnover (Times) 0.49 0.31 0.45 0.30
    Avg. Inventory Period (Days) 750.21 1,158.82 814.09 1,207.45
    A/P Turnover (Times) 2.29 1.49 2.20 1.29
    Avg. Payment Period (Days) 159.33 244.55 166.28 282.13
    Cash Cycle (Days) 610.80 944.99 663.51 961.79


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.