WICE |
WICE LOGISTICS PUBLIC COMPANY LIMITED |
Services/Transportation & Logistics |
sSET |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
12.30 |
25.25 / 9.30 |
13.11 |
5.52 |
325.95 |
8,018.36 |
9,583.95 | 226.62 |
10.14 |
|
News |
Date/Time |
Subject |
13 May 2022 12:37 | Publish the minutes of the Annual General Meeting of Shareholders Year 2022 on the website. |
10 May 2022 21:18 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
10 May 2022 21:17 | Financial Statement Quarter 1/2022 (Reviewed) |
10 May 2022 21:17 | Financial Performance Quarter 1 (F45) (Reviewed) |
29 Apr 2022 17:01 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
WICE PLACE Building No.88/8 Nonsi Road, Chong Nonsi, Yan Nawa Bangkok 10120 |
Telephone |
0-2681-6181 |
Fax |
0-2681-6173-75 |
URL |
http://www.wice.co.th |
|
Annual Report 2021 |
Establish Date |
18/05/1993 |
Listed Date |
28/07/2015 |
IPO Price (Baht) |
2.10 |
@Par0.50 Baht |
IPO Financial Advisory |
PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
The Company and its subsidiary are international logistics service and solution providers, including import and export by both sea freight (Full and Less Container Loading) and by air freight, custom clearance and land transportation which the company aims at fulfilling wide range of customer requirements. Inaddition, the company provides Door-to-Door delivery which is transferring goods from a factory to another and the exporter is responsible for freight charges. Also, the company provides Exwork delivery which is transferring goods from a factory to another and the importer is responsible for freight charges. |
Free Float |
10 Mar 2022 |
11 Mar 2021 |
% /Shareholders |
50.63% |
10,090 |
41.26% |
7,942 |
|
Foreign Shareholders |
2.88% (As of 01/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
2.27% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-7.52 |
-8.07 |
-7.75 |
20 Days |
-23.12 |
-22.50 |
-18.86 |
60 Days |
-27.65 |
-29.79 |
-21.73 |
120 Days |
-35.94 |
-40.16 |
-32.48 |
YTD |
-35.94 |
-40.16 |
-32.48 |
P/E (X) |
13.11 |
173.80 |
18.51 |
P/BV (X) |
5.52 |
3.51 |
1.65 |
Turnover Ratio (%) |
1.57 |
0.18 |
0.69 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
นาง อารยา คงสุนทร |
126,978,780 |
19.48 |
2. |
นาย CHUDET KONGSOONTHORN |
86,139,320 |
13.21 |
3. |
MISS THITIMAR TANTIKULSUNTORN |
56,857,280 |
8.72 |
4. |
บริษัท Thai NVDR Company Limited |
52,525,881 |
8.06 |
5. |
น.ส. พรไพเราะ ตันติกุลสุนทร |
36,102,200 |
5.54 |
6. |
นาย พัทธดน คงสุนทร |
15,120,000 |
2.32 |
7. |
MR. RAM TANTIKULSUNTORN |
10,578,380 |
1.62 |
8. |
MR. APHISAK THEPPADUNGPORN |
8,900,000 |
1.37 |
9. |
นาย นริศ จิระวงศ์ประภา |
7,600,000 |
1.17 |
10. |
MISS SASITHORN TANTIKULSUNTHORN |
5,877,400 |
0.90 |
Management |
Position |
1. |
Mr. EKAPHOL PONGSTABHON |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Dr. ARAYA KONGSOONTHORN |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. CHUDET KONGSOONTHORN |
DIRECTOR |
4. |
Ms. THITIMAR TANTIKULSUNTORN |
DIRECTOR |
5. |
Miss BUSARIN TUANCHAEM |
DIRECTOR |
6. |
Mr. RUTH BANOMYONG |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
7. |
Mr. KOMOL RUNGRUANGYOT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. BOONGRIENG THANAPHANSIN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
651.90 |
651.90 |
651.90 |
Market Cap (MB.) |
8,018.36 |
12,516.47 |
3,194.31 |
Price (B./share) |
12.30 |
19.20 |
4.90 |
BVPS (B./Share) |
2.23 |
1.72 |
1.27 |
P/BV (X) |
5.52 |
11.18 |
3.86 |
P/E (X) |
13.11 |
30.19 |
20.60 |
Turnover Ratio (%) |
166.94 |
502.65 |
294.19 |
Value Trade/Day (MB.) |
164.44 |
134.29 |
32.34 |
Beta |
1.37 |
0.87 |
0.81 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-35.94 |
291.84 |
118.75 |
Dividend Yield (%) |
1.87 |
0.73 |
1.84 |
Payout Ratio |
0.25 |
0.22 |
0.38 |
Dividend Policy |
Not lower than 50% of net profit after deduction of corporate income tax and reserves according to the law |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.23 |
Baht |
13 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.14 |
Baht |
19 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.09 |
Baht |
15 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED |
MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED |
Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED |
MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED |
MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
484.63 |
306.38 |
428.55 |
263.33 |
149.33 |
A/R Net |
1,486.35 |
1,073.08 |
1,667.01 |
953.06 |
596.09 |
Inventories |
- |
- |
- |
- |
- |
Current Assets |
2,571.49 |
1,615.10 |
2,572.02 |
1,401.82 |
933.87 |
PP&E Net |
354.79 |
211.79 |
350.39 |
207.68 |
229.64 |
Non-Current Assets |
931.11 |
662.16 |
923.43 |
643.68 |
639.64 |
Total Assets |
3,502.60 |
2,277.26 |
3,495.44 |
2,045.50 |
1,573.51 |
OD |
52.46 |
26.40 |
7.88 |
11.68 |
6.59 |
A/P Net |
1,090.28 |
804.97 |
1,280.22 |
726.99 |
463.87 |
Current portion of LT |
83.76 |
43.83 |
84.06 |
32.25 |
14.35 |
Current Liabilities |
1,548.31 |
967.28 |
1,624.57 |
845.12 |
528.02 |
Non-Current Liabilities |
309.63 |
245.34 |
368.80 |
224.77 |
158.89 |
Total Liabilities |
1,857.93 |
1,212.62 |
1,993.37 |
1,069.90 |
686.91 |
Authorized Capital |
325.95 |
325.95 |
325.95 |
325.95 |
325.95 |
Paid-Up Capital |
325.95 |
325.95 |
325.95 |
325.95 |
325.95 |
Premium (Discount) on Share Capital |
347.78 |
347.78 |
347.78 |
347.78 |
347.78 |
Retained Earnings (Deficit) |
870.39 |
352.92 |
712.65 |
271.44 |
127.96 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-91.74 |
-60.99 |
-88.63 |
-68.12 |
-8.07 |
- Surplus (Deficits) |
-84.48 |
-45.82 |
-84.48 |
-45.82 |
9.33 |
Shareholders' Equity |
1,452.38 |
965.66 |
1,297.75 |
877.04 |
793.62 |
Minority Interest |
192.29 |
98.98 |
204.33 |
98.56 |
92.98 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
2,154.96 |
1,285.28 |
7,636.60 |
3,995.53 |
2,220.88 |
Other Income |
10.89 |
2.08 |
32.67 |
10.04 |
10.00 |
Total Revenues |
2,166.39 |
1,287.47 |
7,669.67 |
4,005.96 |
2,230.88 |
Costs |
1,812.13 |
1,065.97 |
6,393.32 |
3,378.04 |
1,868.61 |
Selling And Administrative Expenses |
154.40 |
98.87 |
494.79 |
292.70 |
290.55 |
Total Cost And Expenses |
1,966.30 |
1,165.03 |
6,888.12 |
3,670.74 |
2,159.16 |
EBITDA |
226.62 |
137.74 |
856.55 |
394.80 |
113.58 |
Depre. & Amor. |
25.91 |
14.52 |
72.97 |
61.33 |
42.13 |
EBIT |
200.72 |
123.22 |
783.58 |
333.47 |
71.45 |
Net Profit : Owners Of The Parent |
157.73 |
81.59 |
535.53 |
201.08 |
61.97 |
EPS (B.) |
0.24 |
0.13 |
0.82 |
0.31 |
0.10 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
187.36 |
59.41 |
621.46 |
274.62 |
93.69 |
Investing Cash Flow |
-119.00 |
-48.80 |
-477.76 |
-137.52 |
-106.39 |
Financing Cash Flow |
-9.63 |
26.79 |
4.30 |
-12.93 |
-33.18 |
Net Cash Flow |
58.73 |
37.40 |
148.00 |
124.17 |
-45.88 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.66 |
1.67 |
1.58 |
1.66 |
ROE (%) |
50.59 |
28.02 |
49.25 |
24.07 |
ROA (%) |
29.80 |
19.97 |
28.28 |
18.43 |
D/E (X) |
1.13 |
1.14 |
1.33 |
1.10 |
Total Asset Turnover (X) |
2.96 |
2.30 |
2.77 |
2.21 |
Gross Profit Margin (%) |
15.91 |
17.06 |
16.28 |
15.45 |
EBIT Margin (%) |
9.26 |
9.57 |
10.22 |
8.32 |
Net Profit Margin (%) |
7.57 |
7.77 |
8.09 |
6.87 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
67.66 |
98.86 |
91.13 |
79.91 |
COGs Growth |
70.00 |
100.59 |
89.26 |
80.78 |
Total Revenue Growth |
68.27 |
96.03 |
91.46 |
79.57 |
Total Expense Growth |
68.78 |
93.81 |
87.65 |
70.01 |
Net Profit Growth |
93.31 |
169.58 |
166.32 |
224.47 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.65 |
5.34 |
5.83 |
5.16 |
Avg. Collection Period (Days) |
54.91 |
68.33 |
62.61 |
70.76 |
Inventory Turnover (Times) |
N/A |
N/A |
N/A |
N/A |
Avg. Inventory Period (Days) |
- |
- |
- |
- |
A/P Turnover (Times) |
7.53 |
5.74 |
6.37 |
5.67 |
Avg. Payment Period (Days) |
48.45 |
63.57 |
57.30 |
64.34 |
Cash Cycle (Days) |
6.47 |
4.76 |
5.32 |
6.42 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|