Company Summary
WICE WICE LOGISTICS PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
sSET
CG Report:   
 
  Data as of 13 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
15.60 25.25 / 7.10 16.63 7.00 325.95 10,169.63 11,735.22 226.62 12.41
News
Date/Time Subject
13 May 2022 12:37   Publish the minutes of the Annual General Meeting of Shareholders Year 2022 on the website.
10 May 2022 21:18   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
10 May 2022 21:17   Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 21:17   Financial Performance Quarter 1 (F45) (Reviewed)
29 Apr 2022 17:01   Shareholders meeting's resolution
more

Company Profile
Address WICE PLACE Building No.88/8 Nonsi Road, Chong Nonsi, Yan Nawa Bangkok 10120
Telephone 0-2681-6181
Fax 0-2681-6173-75
URL http://www.wice.co.th
  Annual Report 2021
Establish Date 18/05/1993 Listed Date 28/07/2015
IPO Price (Baht) 2.10 @Par0.50 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiary are international logistics service and solution providers, including import and export by both sea freight (Full and Less Container Loading) and by air freight, custom clearance and land transportation which the company aims at fulfilling wide range of customer requirements. Inaddition, the company provides Door-to-Door delivery which is transferring goods from a factory to another and the exporter is responsible for freight charges. Also, the company provides Exwork delivery which is transferring goods from a factory to another and the importer is responsible for freight charges.

    Free Float 10 Mar 2022 11 Mar 2021
    % /Shareholders
    50.63% 10,090 41.26% 7,942
    Foreign Shareholders 2.95% (As of 13/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  4.90% (As of 13/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -9.83 -9.64 -7.25
    20 Days 1.96 3.08 7.75
    60 Days -10.34 -10.81 -3.85
    120 Days 20.93 24.62 24.71
    YTD -18.75 -21.47 -14.99
    P/E (X) 16.63 246.57 19.04
    P/BV (X) 7.00 3.37 1.68
    Turnover Ratio (%) 0.60 0.44 1.05

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. นาง อารยา คงสุนทร 126,978,780 19.48
    2. นาย CHUDET KONGSOONTHORN 86,139,320 13.21
    3. MISS THITIMAR TANTIKULSUNTORN 56,857,280 8.72
    4. บริษัท Thai NVDR Company Limited 52,525,881 8.06
    5. น.ส. พรไพเราะ ตันติกุลสุนทร 36,102,200 5.54
    6. นาย พัทธดน คงสุนทร 15,120,000 2.32
    7. MR. RAM TANTIKULSUNTORN 10,578,380 1.62
    8. MR. APHISAK THEPPADUNGPORN 8,900,000 1.37
    9. นาย นริศ จิระวงศ์ประภา 7,600,000 1.17
    10. MISS SASITHORN TANTIKULSUNTHORN 5,877,400 0.90

    Management Position
    1. Mr. EKAPHOL PONGSTABHON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Dr. ARAYA KONGSOONTHORN CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. CHUDET KONGSOONTHORN DIRECTOR
    4. Ms. THITIMAR TANTIKULSUNTORN DIRECTOR
    5. Miss BUSARIN TUANCHAEM DIRECTOR
    6. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. KOMOL RUNGRUANGYOT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. BOONGRIENG THANAPHANSIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 651.90  651.90  651.90 
    Market Cap (MB.) 10,169.63  12,516.47  3,194.31 
    Price (B./share) 15.60  19.20  4.90 
    BVPS (B./Share) 2.23  1.72  1.27 
    P/BV (X) 7.00  11.18  3.86 
    P/E (X) 16.63  30.19  20.60 
    Turnover Ratio (%) 126.36  502.65  294.19 
    Value Trade/Day (MB.) 180.84  134.29  32.34 
    Beta 1.30  0.87  0.81 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -18.75  291.84  118.75 
    Dividend Yield (%) 1.47  0.73  1.84 
    Payout Ratio 0.39  0.22  0.38 
    Dividend Policy Not lower than 50% of net profit after deduction of corporate income tax and reserves according to the law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.23 Baht 13 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.14 Baht 19 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht 15 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 484.63 306.38 428.55 263.33 149.33
    A/R Net 1,486.35 1,073.08 1,667.01 953.06 596.09
    Inventories - - - - -
    Current Assets 2,571.49 1,615.10 2,572.02 1,401.82 933.87
    PP&E Net 354.79 211.79 350.39 207.68 229.64
    Non-Current Assets 931.11 662.16 923.43 643.68 639.64
    Total Assets 3,502.60 2,277.26 3,495.44 2,045.50 1,573.51
    OD 52.46 26.40 7.88 11.68 6.59
    A/P Net 1,090.28 804.97 1,280.22 726.99 463.87
    Current portion of LT 83.76 43.83 84.06 32.25 14.35
    Current Liabilities 1,548.31 967.28 1,624.57 845.12 528.02
    Non-Current Liabilities 309.63 245.34 368.80 224.77 158.89
    Total Liabilities 1,857.93 1,212.62 1,993.37 1,069.90 686.91
    Authorized Capital 325.95 325.95 325.95 325.95 325.95
    Paid-Up Capital 325.95 325.95 325.95 325.95 325.95
    Premium (Discount) on Share Capital 347.78 347.78 347.78 347.78 347.78
    Retained Earnings (Deficit) 870.39 352.92 712.65 271.44 127.96
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -91.74 -60.99 -88.63 -68.12 -8.07
     - Surplus (Deficits) -84.48 -45.82 -84.48 -45.82 9.33
    Shareholders' Equity 1,452.38 965.66 1,297.75 877.04 793.62
    Minority Interest 192.29 98.98 204.33 98.56 92.98
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,154.96 1,285.28 7,636.60 3,995.53 2,220.88
    Other Income 10.89 2.08 32.67 10.04 10.00
    Total Revenues 2,166.39 1,287.47 7,669.67 4,005.96 2,230.88
    Costs 1,812.13 1,065.97 6,393.32 3,378.04 1,868.61
    Selling And Administrative Expenses 154.40 98.87 494.79 292.70 290.55
    Total Cost And Expenses 1,966.30 1,165.03 6,888.12 3,670.74 2,159.16
    EBITDA 226.62 137.74 856.55 394.80 113.58
    Depre. & Amor. 25.91 14.52 72.97 61.33 42.13
    EBIT 200.72 123.22 783.58 333.47 71.45
    Net Profit : Owners Of The Parent 157.73 81.59 535.53 201.08 61.97
    EPS (B.) 0.24 0.13 0.82 0.31 0.10
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 187.36 59.41 621.46 274.62 93.69
    Investing Cash Flow -119.00 -48.80 -477.76 -137.52 -106.39
    Financing Cash Flow -9.63 26.79 4.30 -12.93 -33.18
    Net Cash Flow 58.73 37.40 148.00 124.17 -45.88
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.66 1.67 1.58 1.66
    ROE (%) 50.59 28.02 49.25 24.07
    ROA (%) 29.80 19.97 28.28 18.43
    D/E (X) 1.13 1.14 1.33 1.10
    Total Asset Turnover (X) 2.96 2.30 2.77 2.21
    Gross Profit Margin (%) 15.91 17.06 16.28 15.45
    EBIT Margin (%) 9.26 9.57 10.22 8.32
    Net Profit Margin (%) 7.57 7.77 8.09 6.87

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 67.66 98.86 91.13 79.91
    COGs Growth 70.00 100.59 89.26 80.78
    Total Revenue Growth 68.27 96.03 91.46 79.57
    Total Expense Growth 68.78 93.81 87.65 70.01
    Net Profit Growth 93.31 169.58 166.32 224.47

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.65 5.34 5.83 5.16
    Avg. Collection Period (Days) 54.91 68.33 62.61 70.76
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 7.53 5.74 6.37 5.67
    Avg. Payment Period (Days) 48.45 63.57 57.30 64.34
    Cash Cycle (Days) 6.47 4.76 5.32 6.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.