Property & Construction/Property Development |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.38 |
2.22 / 0.62 |
11.79 |
2.08 |
561.14 |
774.38 |
1,189.44 | 4.14 |
13.41 |
|
News |
Date/Time |
Subject |
17 May 2022 18:49 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
17 May 2022 18:42 | Financial Performance Quarter 1 (F45) (Reviewed) |
17 May 2022 18:41 | Financial Statement Quarter 1/2022 (Reviewed) |
11 May 2022 17:14 | Disseminate minutes of the Annual General Meeting of Shareholders for the year 2022 |
28 Apr 2022 17:57 | Shareholders meeting's resolution for the year 2022 |
more
|
Company Profile |
Address |
105 MOO 3, BANGNA-TRAD ROAD KM.52, THAKHAM, BANG PAKONG Chacherngsao 24130 |
Telephone |
0-3857-3162-3 |
Fax |
0-3857-3218 |
URL |
http://www.wyncoast.com |
|
Annual Report 2021 |
Establish Date |
1/10/1985 |
Listed Date |
11/06/1990 |
IPO Price (Baht) |
72.00 |
@Par10.00 Baht |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 12/04/2005 |
Market/Industry/Sector Change |
Effective Date |
02/07/2013 |
Previous Market/Industry/Sector |
SET / Services / Transportation & Logistics |
Current Market/Industry/Sector |
SET / Property & Construction / Property Development |
Business |
Operates an Industrial Park on Bangna-Trad Km.52 divided into 3 categories;1) Rent and Service free zone area2) Rent and Service general area3) Rent and Service roof top |
Free Float |
24 Mar 2022 |
25 Mar 2021 |
% /Shareholders |
35.95% |
6,830 |
31.53% |
2,846 |
|
Foreign Shareholders |
0.09% (As of 30/06/2022) |
Foreign Limit |
95.00% |
NVDR Shareholders |
1.85% (As of 30/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-6.76 |
-7.22 |
-7.39 |
20 Days |
-24.59 |
-21.11 |
-20.49 |
60 Days |
-30.30 |
-25.40 |
-24.52 |
120 Days |
10.40 |
13.03 |
16.69 |
YTD |
10.40 |
13.03 |
16.69 |
P/E (X) |
11.79 |
21.08 |
18.46 |
P/BV (X) |
2.08 |
1.27 |
1.65 |
Turnover Ratio (%) |
0.88 |
0.18 |
0.96 |
|
Top 10 Major Shareholders(@24 Mar 2022) |
Share |
% |
1. |
นาง นภา จามิกรณ์ |
88,185,000 |
15.72 |
2. |
ห้างหุ้นส่วนจำกัดสามประสิทธิ์ |
56,995,000 |
10.16 |
3. |
นาย จักร จามิกรณ์ |
52,000,000 |
9.27 |
4. |
MR. PAS CHANPATEEP |
47,945,900 |
8.54 |
5. |
น.ส. กมลทิพย์ นามนวน |
41,699,341 |
7.43 |
6. |
MISS JARAINSEE KLANGSUB |
41,615,500 |
7.42 |
7. |
MR. CHITAWORN BOONLORM |
30,970,500 |
5.52 |
8. |
น.ส. KANTHANA SIWATHANAPOL |
10,000,000 |
1.78 |
9. |
น.ส. PORNTIP WONGSRISUCHON |
4,990,000 |
0.89 |
10. |
บริษัท Thai NVDR Company Limited |
4,358,297 |
0.78 |
Management |
Position |
1. |
Mr. JAK CHAMIKORN |
CHAIRMAN OF THE BOARD / CHIEF EXECUTIVE DIRECTOR |
2. |
Miss KORANUN SUKONRITIKORN |
DIRECTOR |
3. |
Miss VINITA CHAMIKORN |
DIRECTOR |
4. |
Mrs. KRISSANA PRAKOBKANDEE |
DIRECTOR |
5. |
Mr. PHATPONG LIMCHAIKUL |
DIRECTOR |
6. |
GEN. SOMPOCHANA SUNDARAMANI |
DIRECTOR |
7. |
Mr. DUSSADEE SINJERMSIRI |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Maj.Gen. SURASAK SUKHA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. CHAYO TRANGADISAIKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
Dr. CHAIYA KUDACAL |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 30 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
561.14 |
561.14 |
561.14 |
Market Cap (MB.) |
774.38 |
701.43 |
196.40 |
Price (B./share) |
1.38 |
1.25 |
0.35 |
BVPS (B./Share) |
0.66 |
0.49 |
0.44 |
P/BV (X) |
2.08 |
2.53 |
0.80 |
P/E (X) |
11.79 |
23.79 |
N/A |
Turnover Ratio (%) |
1,217.56 |
812.45 |
8.47 |
Value Trade/Day (MB.) |
104.53 |
21.04 |
0.07 |
Beta |
1.40 |
0.60 |
0.32 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
10.40 |
257.14 |
-12.50 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
N/A |
Dividend Policy |
Approximated 30% of its net profit after tax and legal reserved deductions (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS WARAPORN INTARAPRASIT/CWWP COMPANY COMPANY LIMITED |
MS. CHONTHICHA LERTWILAI/CWWP COMPANY COMPANY LIMITED |
MS. WARAPORN PHANPAKDEENUPONG/CWWP COMPANY COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
14.93 |
11.34 |
9.74 |
8.47 |
14.96 |
A/R Net |
17.90 |
38.72 |
17.01 |
40.67 |
41.53 |
Inventories |
1.84 |
1.33 |
1.32 |
1.68 |
5.43 |
Current Assets |
35.16 |
51.40 |
29.72 |
52.71 |
68.90 |
PP&E Net |
720.76 |
576.00 |
720.74 |
579.41 |
591.74 |
Non-Current Assets |
767.54 |
602.95 |
772.44 |
604.80 |
613.71 |
Total Assets |
802.70 |
654.35 |
802.16 |
657.51 |
682.62 |
OD |
20.24 |
20.16 |
20.06 |
20.47 |
17.42 |
A/P Net |
30.53 |
42.68 |
34.63 |
42.86 |
32.62 |
Current portion of LT |
17.55 |
19.41 |
15.68 |
20.28 |
- |
Current Liabilities |
128.54 |
164.14 |
125.32 |
161.00 |
112.64 |
Non-Current Liabilities |
235.46 |
215.16 |
236.01 |
220.41 |
220.25 |
Total Liabilities |
364.00 |
379.29 |
361.33 |
381.41 |
332.89 |
Authorized Capital |
561.14 |
561.14 |
561.14 |
561.14 |
561.14 |
Paid-Up Capital |
561.14 |
561.14 |
561.14 |
561.14 |
561.14 |
Premium (Discount) on Share Capital |
-283.10 |
-283.10 |
-283.10 |
-283.10 |
-283.10 |
Retained Earnings (Deficit) |
-340.77 |
-406.27 |
-338.63 |
-405.05 |
-332.10 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
435.44 |
336.29 |
435.29 |
336.29 |
333.38 |
- Surplus (Deficits) |
2.10 |
1.96 |
1.96 |
1.96 |
- |
Shareholders' Equity |
372.71 |
208.06 |
374.71 |
209.28 |
279.32 |
Minority Interest |
65.99 |
66.99 |
66.13 |
66.82 |
70.40 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
16.74 |
20.34 |
70.35 |
82.66 |
132.71 |
Other Income |
1.65 |
2.37 |
9.94 |
7.00 |
8.38 |
Total Revenues |
18.39 |
22.71 |
80.29 |
89.66 |
141.09 |
Costs |
5.92 |
9.52 |
31.69 |
78.63 |
87.60 |
Selling And Administrative Expenses |
12.11 |
10.31 |
46.03 |
45.41 |
48.23 |
Total Cost And Expenses |
18.02 |
20.41 |
89.25 |
151.44 |
138.68 |
EBITDA |
4.14 |
6.70 |
91.26 |
-45.10 |
19.28 |
Depre. & Amor. |
3.78 |
4.40 |
13.83 |
16.68 |
16.86 |
EBIT |
0.36 |
2.30 |
77.43 |
-61.78 |
2.42 |
Net Profit : Owners Of The Parent |
-2.15 |
-1.22 |
66.62 |
-73.90 |
-24.38 |
EPS (B.) |
-0.00 |
-0.00 |
0.12 |
-0.13 |
-0.04 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
4.17 |
9.41 |
53.32 |
-1.97 |
13.44 |
Investing Cash Flow |
4.39 |
-0.69 |
-29.30 |
-4.08 |
-8.26 |
Financing Cash Flow |
-3.37 |
-5.85 |
-22.75 |
-0.45 |
-11.40 |
Net Cash Flow |
5.19 |
2.87 |
1.27 |
-6.49 |
-6.21 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.27 |
0.31 |
0.24 |
0.33 |
ROE (%) |
22.63 |
-31.21 |
22.82 |
-30.25 |
ROA (%) |
10.36 |
-9.44 |
10.61 |
-9.22 |
D/E (X) |
0.83 |
1.38 |
0.82 |
1.38 |
Total Asset Turnover (X) |
0.10 |
0.11 |
0.11 |
0.13 |
Gross Profit Margin (%) |
64.66 |
53.21 |
54.95 |
4.88 |
EBIT Margin (%) |
1.96 |
10.13 |
96.43 |
-68.90 |
Net Profit Margin (%) |
-11.60 |
-4.61 |
82.93 |
-80.99 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-17.69 |
-47.31 |
-14.90 |
-37.71 |
COGs Growth |
-37.84 |
-60.90 |
-59.70 |
-10.24 |
Total Revenue Growth |
-19.04 |
-43.68 |
-10.45 |
-36.45 |
Total Expense Growth |
-11.68 |
-44.08 |
-41.07 |
9.20 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
2.36 |
1.62 |
2.44 |
2.01 |
Avg. Collection Period (Days) |
154.80 |
225.63 |
149.65 |
181.47 |
Inventory Turnover (Times) |
17.73 |
30.38 |
21.13 |
22.12 |
Avg. Inventory Period (Days) |
20.58 |
12.01 |
17.27 |
16.50 |
A/P Turnover (Times) |
0.77 |
1.67 |
0.82 |
2.08 |
Avg. Payment Period (Days) |
475.65 |
218.75 |
446.26 |
175.18 |
Cash Cycle (Days) |
-300.27 |
18.89 |
-279.33 |
22.79 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |