Company Summary
WIN WYNCOAST INDUSTRIAL PARK PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 09 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.46 2.22 / 0.62 12.47 2.20 561.14 819.27 1,234.33 4.14 13.92
News
Date/Time Subject
17 May 2022 18:49   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 18:42   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 18:41   Financial Statement Quarter 1/2022 (Reviewed)
11 May 2022 17:14   Disseminate minutes of the Annual General Meeting of Shareholders for the year 2022
28 Apr 2022 17:57   Shareholders meeting's resolution for the year 2022
more

Company Profile
Address 105 MOO 3, BANGNA-TRAD ROAD KM.52, THAKHAM, BANG PAKONG Chacherngsao 24130
Telephone 0-3857-3162-3
Fax 0-3857-3218
URL http://www.wyncoast.com
  Annual Report 2021
Establish Date 1/10/1985 Listed Date 11/06/1990
IPO Price (Baht) 72.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 12/04/2005

Market/Industry/Sector Change
Effective Date 02/07/2013
Previous Market/Industry/Sector SET  / Services / Transportation & Logistics
Current Market/Industry/Sector SET  / Property & Construction / Property Development

Business
Operates an Industrial Park on Bangna-Trad Km.52 divided into 3 categories;1) Rent and Service free zone area2) Rent and Service general area3) Rent and Service roof top

Free Float 24 Mar 2022 25 Mar 2021
% /Shareholders
35.95% 6,830 31.53% 2,846
Foreign Shareholders 0.09% (As of 09/08/2022) Foreign Limit 95.00%
NVDR Shareholders  2.04% (As of 09/08/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 4.29 3.10 2.38
20 Days 5.04 0.18 1.08
60 Days -11.52 -13.51 -12.30
120 Days -17.05 -13.34 -12.72
YTD 16.80 14.96 19.60
P/E (X) 12.47 21.77 18.73
P/BV (X) 2.20 1.32 1.69
Turnover Ratio (%) 3.30 0.13 0.80

Top 10 Major Shareholders(@24 Mar 2022) Share %
1. นาง นภา จามิกรณ์ 88,185,000 15.72
2. ห้างหุ้นส่วนจำกัดสามประสิทธิ์ 56,995,000 10.16
3. นาย จักร จามิกรณ์ 52,000,000 9.27
4. MR. PAS CHANPATEEP 47,945,900 8.54
5. น.ส. กมลทิพย์ นามนวน 41,699,341 7.43
6. MISS JARAINSEE KLANGSUB 41,615,500 7.42
7. MR. CHITAWORN BOONLORM 30,970,500 5.52
8. น.ส. KANTHANA SIWATHANAPOL 10,000,000 1.78
9. น.ส. PORNTIP WONGSRISUCHON 4,990,000 0.89
10. บริษัท Thai NVDR Company Limited 4,358,297 0.78

Management Position
1. Mr. JAK CHAMIKORN CHAIRMAN OF THE BOARD / CHIEF EXECUTIVE DIRECTOR
2. Miss KORANUN SUKONRITIKORN DIRECTOR
3. Miss VINITA CHAMIKORN DIRECTOR
4. Mrs. KRISSANA PRAKOBKANDEE DIRECTOR
5. Mr. PHATPONG LIMCHAIKUL DIRECTOR
6. GEN. SOMPOCHANA SUNDARAMANI DIRECTOR
7. Mr. DUSSADEE SINJERMSIRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8. Maj.Gen. SURASAK SUKHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. CHAYO TRANGADISAIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10. Dr. CHAIYA KUDACAL INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
09 Aug 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 561.14  561.14  561.14 
Market Cap (MB.) 819.27  701.43  196.40 
Price (B./share) 1.46  1.25  0.35 
BVPS (B./Share) 0.66  0.49  0.44 
P/BV (X) 2.20  2.53  0.80 
P/E (X) 12.47  23.79  N/A 
Turnover Ratio (%) 1,270.94  812.45  8.47 
Value Trade/Day (MB.) 89.54  21.04  0.07 
Beta 1.45  0.60  0.32 
 
Rate of Return YTD  2021  2020 
Price Change (%) 16.80  257.14  -12.50 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio -  -  N/A 
Dividend Policy Approximated 30% of its net profit after tax and legal reserved deductions (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2022)
MISS WARAPORN INTARAPRASIT/CWWP COMPANY COMPANY LIMITED
MS. CHONTHICHA LERTWILAI/CWWP COMPANY COMPANY LIMITED
Miss WARAPORN PHANPAKDEENUPONG/CWWP COMPANY COMPANY LIMITED
MISS RATCHANOK JENSUWAN/CWWP COMPANY COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 14.93 11.34 9.74 8.47 14.96
A/R Net 17.90 38.72 17.01 40.67 41.53
Inventories 1.84 1.33 1.32 1.68 5.43
Current Assets 35.16 51.40 29.72 52.71 68.90
PP&E Net 720.76 576.00 720.74 579.41 591.74
Non-Current Assets 767.54 602.95 772.44 604.80 613.71
Total Assets 802.70 654.35 802.16 657.51 682.62
OD 20.24 20.16 20.06 20.47 17.42
A/P Net 30.53 42.68 34.63 42.86 32.62
Current portion of LT 17.55 19.41 15.68 20.28 -
Current Liabilities 128.54 164.14 125.32 161.00 112.64
Non-Current Liabilities 235.46 215.16 236.01 220.41 220.25
Total Liabilities 364.00 379.29 361.33 381.41 332.89
Authorized Capital 561.14 561.14 561.14 561.14 561.14
Paid-Up Capital 561.14 561.14 561.14 561.14 561.14
Premium (Discount) on Share Capital -283.10 -283.10 -283.10 -283.10 -283.10
Retained Earnings (Deficit) -340.77 -406.27 -338.63 -405.05 -332.10
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 435.44 336.29 435.29 336.29 333.38
 - Surplus (Deficits) 2.10 1.96 1.96 1.96 -
Shareholders' Equity 372.71 208.06 374.71 209.28 279.32
Minority Interest 65.99 66.99 66.13 66.82 70.40
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 16.74 20.34 70.35 82.66 132.71
Other Income 1.65 2.37 9.94 7.00 8.38
Total Revenues 18.39 22.71 80.29 89.66 141.09
Costs 5.92 9.52 31.69 78.63 87.60
Selling And Administrative Expenses 12.11 10.31 46.03 45.41 48.23
Total Cost And Expenses 18.02 20.41 89.25 151.44 138.68
EBITDA 4.14 6.70 91.26 -45.10 19.28
Depre. & Amor. 3.78 4.40 13.83 16.68 16.86
EBIT 0.36 2.30 77.43 -61.78 2.42
Net Profit : Owners Of The Parent -2.15 -1.22 66.62 -73.90 -24.38
EPS (B.) -0.00 -0.00 0.12 -0.13 -0.04
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 4.17 9.41 53.32 -1.97 13.44
Investing Cash Flow 4.39 -0.69 -29.30 -4.08 -8.26
Financing Cash Flow -3.37 -5.85 -22.75 -0.45 -11.40
Net Cash Flow 5.19 2.87 1.27 -6.49 -6.21
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 0.27 0.31 0.24 0.33
ROE (%) 22.63 -31.21 22.82 -30.25
ROA (%) 10.36 -9.44 10.61 -9.22
D/E (X) 0.83 1.38 0.82 1.38
Total Asset Turnover (X) 0.10 0.11 0.11 0.13
Gross Profit Margin (%) 64.66 53.21 54.95 4.88
EBIT Margin (%) 1.96 10.13 96.43 -68.90
Net Profit Margin (%) -11.60 -4.61 82.93 -80.99

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth -17.69 -47.31 -14.90 -37.71
COGs Growth -37.84 -60.90 -59.70 -10.24
Total Revenue Growth -19.04 -43.68 -10.45 -36.45
Total Expense Growth -11.68 -44.08 -41.07 9.20
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 2.36 1.62 2.44 2.01
Avg. Collection Period (Days) 154.80 225.63 149.65 181.47
Inventory Turnover (Times) 17.73 30.38 21.13 22.12
Avg. Inventory Period (Days) 20.58 12.01 17.27 16.50
A/P Turnover (Times) 0.77 1.67 0.82 2.08
Avg. Payment Period (Days) 475.65 218.75 446.26 175.18
Cash Cycle (Days) -300.27 18.89 -279.33 22.79


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
Market Surveillance Measures List 25 Oct 2021 - 12 Nov 2021
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.