Company Summary
WINNER WINNER GROUP ENTERPRISE PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 19 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.42 3.28 / 1.87 12.66 2.05 149.99 1,451.94 1,963.46 44.05 10.27
News
Date/Time Subject
10 May 2022 21:28   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
10 May 2022 21:27   Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 21:27   Financial Performance Quarter 1 (F45) (Reviewed)
06 May 2022 17:11   Publication of the Minutes of the AGM 2022 on the Company's Website
27 Apr 2022 17:11   Shareholders meeting's resolution
more

Company Profile
Address 43 Thai CC Tower 21st Floor, Room 214-219, South Sathorn Road, Yannawa, Sathorn Bangkok 10120
Telephone 0-2675-6525-31
Fax 0-2675-6544
URL http://www.winnergroup.co.th
  Annual Report 2021
Establish Date 1983 Listed Date 03/10/2013
IPO Price (Baht) 2.00 @Par0.25 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    - Manages trading business; being importer, manufacturer and distributor of food ingredients and food additives for use in food processing factories and bakery factories i.e Potato Starch (AVEBE), Egg powder (IGRECA) and Cocoa powder (JB Cocoa). Furthermore, the Company also manages trading business for varieties of food consumer products i.e. Microwave Popcorn (POP SECRET) and Bakery mixes (Betty Crocker). Company's products are over 500 stock keeping units (SKUs) available from United States of America, Germany, France, Netherlands, Japan, Korea, Singapore and etc. - OEM for Skincare & Cosmetic, Make up, Food Supplement and Cosmeceutical

    Free Float 11 Mar 2022 12 Mar 2021
    % /Shareholders
    40.17% 3,696 40.41% 2,272
    Foreign Shareholders 0.02% (As of 19/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.59% (As of 19/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.82 -2.15 -1.73
    20 Days -3.97 -0.94 5.28
    60 Days 0.83 2.50 6.43
    120 Days -2.42 -9.31 -10.98
    YTD 2.54 -1.75 -3.12
    P/E (X) 12.66 37.25 52.79
    P/BV (X) 2.05 4.26 3.39
    Turnover Ratio (%) 0.05 0.67 0.56

    Top 10 Major Shareholders(@11 Mar 2022) Share %
    1. นาย JANE WONGITSARIYAKUL 187,431,900 31.24
    2. นาง VANNAPORN WONGISARIYAKUL 52,650,000 8.78
    3. น.ส. กนลลัส วองอิสริยะกุล 34,500,000 5.75
    4. น.ส. KARATRAT WONGISARIYAKUL 34,500,000 5.75
    5. น.ส. KANOKPAN KREANGKRAIKRISAADA 17,100,000 2.85
    6. นาย วีรชัย เดชอมรธัญ 16,547,100 2.76
    7. นาย สุรภัทร์ โรจนวิศาส 15,000,000 2.50
    8. MISS PACHARAT WALEELERKSUP 12,000,000 2.00
    9. นาย PURE PUSAYAPAIBUL 11,430,000 1.91
    10. MR. POONYAWAT ROJCHANAVISART 10,698,600 1.78

    Management Position
    1. Mr. PRAKARN TAWISUWAN CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    2. Mr. JANE WONGISARIYAKUL CHAIRMAN OF EXECUTIVE COMMITTEES / CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Miss KANOLLAS WONGISARIYAKUL MANAGING DIRECTOR / DIRECTOR
    4. Mrs. VANNAPORN WONGISARIYAKUL DIRECTOR
    5. Miss KANOKPAN KREANGKRAIKRISSADA DIRECTOR
    6. Mr. SURAPAT ROJCHANAVISART DIRECTOR
    7. Mrs. WARUNEE VARANYANOND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss THIPAWAN UTHAISANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 599.97  599.97  400.00 
    Market Cap (MB.) 1,451.94  1,415.94  1,040.00 
    Price (B./share) 2.42  2.36  1.73 
    BVPS (B./Share) 1.18  1.46  1.49 
    P/BV (X) 2.05  2.43  1.74 
    P/E (X) 12.66  17.66  10.74 
    Turnover Ratio (%) 44.44  117.27  21.61 
    Value Trade/Day (MB.) 7.72  6.50  0.90 
    Beta 0.45  0.65  0.56 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 2.54  36.15  25.00 
    Dividend Yield (%) 5.34  5.65  7.31 
    Payout Ratio 0.68  0.57  0.83 
    Dividend Policy Not being less than 50% of net profit in accordance with the Company's financial statements. Net profit is after corporate income tax, reserves by law, and all other reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.12 Baht 13 May 2022 Cash
    - 2.00 : 1.00 Share 20 Oct 2021 Stock
    - 0.01389 Baht 20 Oct 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.10 Baht 14 May 2021 Cash
    - 0.10 Baht 11 Sep 2020 Cash
    - 0.10 Baht 08 May 2020 Cash
    - 0.09 Baht 11 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS SUPANNEE TRIYANANTAKUL/EY OFFICE LIMITED
    MISS WATOO KAYANKANNAVEE/EY OFFICE LIMITED
    MR. PREECHA ARUNNARA/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 64.50 67.33 37.92 43.81 37.33
    A/R Net 284.35 262.72 340.08 327.79 307.42
    Inventories 429.10 312.99 388.83 295.87 282.95
    Current Assets 798.76 661.53 790.36 681.71 667.44
    PP&E Net 312.50 330.17 317.08 336.75 354.12
    Non-Current Assets 485.51 489.40 489.91 499.44 474.72
    Total Assets 1,284.28 1,150.93 1,280.27 1,181.15 1,142.15
    OD 254.23 129.78 257.15 89.80 45.24
    A/P Net 227.14 208.46 241.92 269.46 227.89
    Current portion of LT - 41.43 14.25 40.47 37.38
    Current Liabilities 537.11 426.76 558.15 444.00 345.04
    Non-Current Liabilities 38.91 85.02 39.75 117.89 184.11
    Total Liabilities 576.02 511.78 597.90 561.90 529.14
    Authorized Capital 150.00 100.00 150.00 100.00 100.00
    Paid-Up Capital 149.99 100.00 149.99 100.00 100.00
    Premium (Discount) on Share Capital 147.71 147.71 147.71 147.71 147.71
    Retained Earnings (Deficit) 410.56 391.44 384.67 371.54 365.30
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 708.25 639.15 682.37 619.25 613.01
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 449.38 418.44 1,784.85 1,687.01 1,633.06
    Other Income 2.51 1.90 24.34 11.26 15.24
    Total Revenues 451.89 420.35 1,809.19 1,698.27 1,648.29
    Costs 344.80 321.57 1,388.47 1,290.13 1,247.60
    Selling And Administrative Expenses 74.69 69.80 276.85 286.00 285.34
    Total Cost And Expenses 419.49 391.36 1,665.31 1,576.13 1,532.94
    EBITDA 44.05 38.53 185.68 160.57 146.22
    Depre. & Amor. 9.55 9.54 38.63 38.43 30.86
    EBIT 34.50 28.98 147.05 122.14 115.35
    Net Profit : Owners Of The Parent 25.89 19.90 108.68 84.53 84.32
    EPS (B.) 0.04 0.05 0.18 0.21 0.21
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 47.66 15.50 5.20 155.49 122.74
    Investing Cash Flow -0.73 1.22 -15.79 -19.26 -13.21
    Financing Cash Flow -20.35 6.80 4.70 -129.74 -114.00
    Net Cash Flow 26.58 23.52 -5.89 6.49 -4.47
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.49 1.55 1.42 1.54
    ROE (%) 17.02 11.13 16.70 13.72
    ROA (%) 12.53 9.00 11.95 10.51
    D/E (X) 0.81 0.80 0.88 0.91
    Total Asset Turnover (X) 1.51 1.40 1.47 1.46
    Gross Profit Margin (%) 23.27 23.15 22.21 23.53
    EBIT Margin (%) 7.63 6.90 8.13 7.19
    Net Profit Margin (%) 5.73 4.73 6.01 4.98

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 Oct 2021 XD 199,974,662 599,974,662 0.25

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 7.39 -5.60 5.80 3.30
    COGs Growth 7.23 -3.21 7.62 3.41
    Total Revenue Growth 7.50 -5.94 6.53 3.03
    Total Expense Growth 7.19 -3.01 5.66 2.82
    Net Profit Growth 30.08 -39.50 28.57 0.25

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.64 5.88 5.34 5.31
    Avg. Collection Period (Days) 54.98 62.04 68.29 68.72
    Inventory Turnover (Times) 3.80 3.96 4.06 4.46
    Avg. Inventory Period (Days) 95.93 92.17 90.00 81.88
    A/P Turnover (Times) 6.48 5.45 5.43 5.19
    Avg. Payment Period (Days) 56.31 67.02 67.22 70.35
    Cash Cycle (Days) 94.61 87.19 91.07 80.24


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.