Company Summary
WP WP ENERGY PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 18 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.66 7.90 / 4.54 27.97 1.81 518.50 2,416.21 6,782.37 135.20 12.70
News
Date/Time Subject
12 May 2022 20:03   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:03   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:02   Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 17:02   Publication of the minutes of the 2022 Annual General Meeting of Shareholders on the company's website
26 Apr 2022 17:09   Shareholders meeting's resolution
more

Company Profile
Address 1 Eastwater Building, 15/F Vibhavadi Rangsit Soi 5, Vibhavadi Rangsit Road, Chom Pon Sub-district, Chatuchak District Bangkok 10900
Telephone 0-2272-3322
Fax 0-2272-0655
URL http://www.wp-energy.co.th
  Annual Report 2021
Establish Date 24/11/2014 Listed Date 24/11/2014
IPO Price (Baht) N/A
IPO Financial Advisory
  • FINANSA SECURITIES LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 01/02/2018
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    Trading and transportation of liquefied petroleum gas (LPG).

    Free Float 08 Apr 2022 02 Apr 2021
    % /Shareholders
    40.96% 5,475 40.91% 4,981
    Foreign Shareholders 8.34% (As of 18/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.76% (As of 18/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.90 -6.72 -4.75
    20 Days -9.51 -9.69 -6.85
    60 Days -12.08 -9.25 -7.04
    120 Days -10.38 -14.21 -8.69
    YTD -10.38 -10.59 -8.32
    P/E (X) 27.97 14.23 18.48
    P/BV (X) 1.81 1.51 1.71
    Turnover Ratio (%) 0.04 0.36 1.04

    Top 10 Major Shareholders(@08 Apr 2022) Share %
    1. น.ส. ชมกมล พุ่มพันธุ์ม่วง 93,088,847 17.95
    2. นาย อัยยวัฒน์ ศรีวัฒนประภา 84,998,404 16.39
    3. นาย CHATCHAVAL JIARAVANON 37,312,408 7.20
    4. นาย รชต พุ่มพันธุ์ม่วง 35,097,517 6.77
    5. พล.ต.ต. สมยศ พุ่มพันธุ์ม่วง 29,604,014 5.71
    6. ITOCHU ENEX CO.,LTD. 25,925,000 5.00
    7. นาย ไพศาล พาณิชย์ชะวงศ์ 24,213,366 4.67
    8. VERWALTUNGS-UND PRIVAT-BANK AKTIENGESELLSCHAFT 17,281,471 3.33
    9. น.ส. อภิรดี โอภาสเอี่ยมลิขิต 12,000,000 2.31
    10. MISS MONLADA PONGPANIT 9,228,000 1.78

    Management Position
    1. Mr. CHULCHIT BUNYAKETU CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. KANOKSAKDI BHINSAENG CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Miss CHOMKAMOL POOMPANMUANG CHIEF OF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. BOWON VONGSINUDOM DIRECTOR
    5. Mr. CHATCHAVAL JIARAVANON DIRECTOR
    6. Mr. SA-NGA RATTANACHARTCHUCHAI DIRECTOR
    7. Mr. KASEMSIT PATHOMSAK DIRECTOR
    8. Mr. ISSYUU OOTA DIRECTOR
    9. Mrs. NISKORN TADTHIEMROM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mrs. SOITHIP TRISUDDHI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. LAKANANAN LAKSAMITANANAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. SOMCHAI KUVIJITSUWAN INDEPENDENT DIRECTOR
    13. Mr. RUNGSON SRIWORASAT INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 518.50  518.50  518.50 
    Market Cap (MB.) 2,416.21  2,696.20  2,219.18 
    Price (B./share) 4.66  5.20  4.28 
    BVPS (B./Share) 2.57  2.49  2.40 
    P/BV (X) 1.81  2.09  1.78 
    P/E (X) 27.97  21.79  14.25 
    Turnover Ratio (%) 11.31  105.52  16.55 
    Value Trade/Day (MB.) 3.45  13.42  1.60 
    Beta 0.93  0.69  0.60 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -10.38  21.50  -15.25 
    Dividend Yield (%) 3.22  3.85  5.95 
    Payout Ratio 0.90  0.84  0.85 
    Dividend Policy Not less than 30% of net profit after tax and reserved fund as required by the law and the Company?s regulation (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.15 Baht 27 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.20 Baht 28 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht 20 May 2020 Cash
    - 0.20 Baht 20 Feb 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PISIT THANGTANAGUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. NUNTIKA LIMVIRIYALERS/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. THITINUN WAENKAEW/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 855.87 698.05 622.97 649.14 663.49
    A/R Net 1,016.53 870.71 935.71 872.58 939.71
    Inventories 265.65 261.78 304.30 303.81 201.48
    Current Assets 2,238.09 2,167.93 1,966.04 2,042.37 2,222.26
    PP&E Net 2,930.38 2,919.98 2,932.17 2,925.70 2,750.79
    Non-Current Assets 4,318.19 4,221.02 4,459.51 4,228.96 3,826.73
    Total Assets 6,556.29 6,388.95 6,425.56 6,271.33 6,048.99
    OD 70.00 20.00 20.00 20.00 20.00
    A/P Net 901.20 741.07 809.45 746.09 989.58
    Current portion of LT 4.61 57.77 51.12 54.86 46.51
    Current Liabilities 1,114.08 965.85 1,009.12 955.44 1,153.80
    Non-Current Liabilities 4,094.61 4,050.21 4,089.15 4,022.04 3,600.13
    Total Liabilities 5,208.69 5,016.06 5,098.27 4,977.48 4,753.93
    Authorized Capital 518.50 518.50 518.50 518.50 518.50
    Paid-Up Capital 518.50 518.50 518.50 518.50 518.50
    Premium (Discount) on Share Capital 0.88 0.88 0.88 - -
    Retained Earnings (Deficit) 282.87 300.19 262.39 267.26 226.62
    Treasury Stock - - - 47.78 -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 532.00 532.00 532.00 532.00 532.00
     - Surplus (Deficits) 532.00 532.00 532.00 532.00 532.00
    Shareholders' Equity 1,334.25 1,351.57 1,313.77 1,269.98 1,277.12
    Minority Interest 13.35 21.32 13.52 23.87 17.94
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,283.01 2,801.84 11,540.36 11,877.81 14,154.39
    Other Income 48.88 44.60 196.82 194.36 311.31
    Total Revenues 3,331.89 2,846.45 11,737.18 12,072.17 14,465.70
    Costs 3,123.99 2,657.27 10,979.15 11,236.71 13,420.81
    Selling And Administrative Expenses 174.10 143.72 613.39 601.44 683.64
    Total Cost And Expenses 3,298.09 2,800.99 11,592.55 11,838.15 14,104.46
    EBITDA 135.20 141.35 540.14 566.34 644.83
    Depre. & Amor. 101.40 95.90 395.51 332.31 283.60
    EBIT 33.80 45.45 144.63 234.02 361.24
    Net Profit : Owners Of The Parent 20.48 32.93 98.82 170.05 290.49
    EPS (B.) 0.04 0.06 0.19 0.33 0.56
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 283.46 215.28 589.33 739.10 532.24
    Investing Cash Flow -16.46 -190.78 -460.97 -517.65 -512.69
    Financing Cash Flow -34.10 24.40 -154.53 -235.80 -52.87
    Net Cash Flow 232.90 48.91 -26.17 -14.35 -33.32
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.01 2.24 1.95 2.14
    ROE (%) 6.43 12.64 7.65 13.35
    ROA (%) 2.05 3.57 2.28 3.80
    D/E (X) 3.87 3.65 3.84 3.85
    Total Asset Turnover (X) 1.89 1.82 1.85 1.96
    Gross Profit Margin (%) 4.84 5.16 4.86 5.40
    EBIT Margin (%) 1.01 1.60 1.23 1.94
    Net Profit Margin (%) 0.56 1.07 0.75 1.38

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 17.17 -18.06 -2.84 -16.08
    COGs Growth 17.56 -18.36 -2.29 -16.27
    Total Revenue Growth 17.05 -17.96 -2.77 -16.55
    Total Expense Growth 17.75 -17.98 -2.07 -16.07
    Net Profit Growth -37.80 -19.35 -41.89 -41.46

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 12.74 13.20 12.76 13.11
    Avg. Collection Period (Days) 28.65 27.65 28.60 27.85
    Inventory Turnover (Times) 43.40 48.94 36.11 44.48
    Avg. Inventory Period (Days) 8.41 7.46 10.11 8.21
    A/P Turnover (Times) 13.94 13.97 14.12 12.95
    Avg. Payment Period (Days) 26.19 26.13 25.86 28.19
    Cash Cycle (Days) 10.87 8.97 12.85 7.86


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.