Industrial/ |
mai |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
8.30 |
24.60 / 3.72 |
31.01 |
5.79 |
347.49 |
5,768.33 |
6,383.84 | 292.37 |
21.83 |
|
News |
Date/Time |
Subject |
17 May 2022 20:28 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022(Edit) |
17 May 2022 18:29 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 18:28 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
17 May 2022 18:27 | Financial Performance Quarter 1 (F45) (Reviewed) |
03 May 2022 07:17 | Clarification of Trading Alert List |
more
|
Company Profile |
Address |
999/9, 10, 11 Moo 9 Nai Khlong Bang Pla Kot Sub-District, Phra Samut Chedi District, Samut Prakarn 10290 |
Telephone |
0-2816-9315-6 |
Fax |
0-2816-9315-6 ต่อ 444 |
URL |
http://www.ziga.co.th |
Establish Date |
21/04/1998 |
Listed Date |
17/08/2017 |
IPO Price (Baht) |
5.90 |
@Par0.50 Baht |
IPO Financial Advisory |
FINNEX ADVISORY COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Business |
The company manufactures and distributes Pre-zinc structural steel pipe under the company's brand "ZIGA" and Pre-zinc electrical conduit under the company's brand "DAIWA". |
Free Float |
15 Mar 2022 |
05 Mar 2021 |
% /Shareholders |
65.59% |
22,428 |
37.17% |
4,580 |
|
Foreign Shareholders |
0.54% (As of 20/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
3.58% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
- |
-2.27 |
-6.06 |
20 Days |
-22.43 |
-14.23 |
-15.01 |
60 Days |
-55.14 |
-45.91 |
-53.36 |
120 Days |
95.75 |
107.89 |
75.86 |
YTD |
93.02 |
111.13 |
79.59 |
P/E (X) |
31.01 |
23.06 |
53.79 |
P/BV (X) |
5.79 |
2.00 |
3.43 |
Turnover Ratio (%) |
2.85 |
0.44 |
0.60 |
|
Top 10 Major Shareholders(@15 Mar 2022) |
Share |
% |
1. |
MR. SUPPAKIT NGAMCHITCHAROEN |
118,701,200 |
19.37 |
2. |
บริษัท ดีงาม โฮลดิ้ง จำกัด |
80,806,400 |
13.18 |
3. |
น.ส. ฐปนี ตรีมุทธาพงศ์ |
39,991,110 |
6.52 |
4. |
MR. CHUCHAT PETAUMPAI |
30,000,000 |
4.89 |
5. |
บริษัท Thai NVDR Company Limited |
13,813,927 |
2.25 |
6. |
นาย NATTAPON SONGSAICHONCHAI |
11,201,000 |
1.83 |
7. |
MRS. LEK TREEMUTTHAPHONG |
11,091,100 |
1.81 |
8. |
นาง ลีนา วนวิทย์ |
6,784,900 |
1.11 |
9. |
MRS. CHANTIRA LUESAKUL |
6,751,001 |
1.10 |
10. |
น.ส. เมทินี งามจิตรเจริญ |
5,220,867 |
0.85 |
Management |
Position |
1. |
Mr. SAWAI CHATCHAIRUNGRUANG |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
2. |
Mr. SUPPAKIT NGAMCHITCHAROEN |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Miss VALARLAK NGAMCHITCHAROEN |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mrs. MONTHA THASSATAN |
DIRECTOR |
5. |
Mr. PHOLRACH PIATHANOM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
6. |
Mrs. EM-ORN CHOTIYAPUTTA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
694.98 |
612.95 |
520.00 |
Market Cap (MB.) |
5,768.33 |
2,635.67 |
1,476.80 |
Price (B./share) |
8.30 |
4.30 |
2.84 |
BVPS (B./Share) |
1.62 |
1.90 |
1.57 |
P/BV (X) |
5.79 |
2.79 |
1.81 |
P/E (X) |
31.01 |
13.71 |
17.14 |
Turnover Ratio (%) |
1,127.25 |
519.16 |
145.11 |
Value Trade/Day (MB.) |
766.80 |
62.15 |
7.26 |
Beta |
0.93 |
1.13 |
1.17 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
93.02 |
51.41 |
178.43 |
Dividend Yield (%) |
1.12 |
3.04 |
1.44 |
Payout Ratio |
0.35 |
0.75 |
0.25 |
Dividend Policy |
Not less than 50 percent of its net profit based on the Company?s separate financial statements after deduction of corporate income tax and all statutory reserves prescribed in the Company?s article of association (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 30 Jun 2021 |
0.13 |
Baht |
09 Sep 2021 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.161 |
Baht |
19 Apr 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.039 |
Baht |
20 Apr 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD. |
MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD. |
MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD. |
MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD. |
MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Company |
Company |
Company |
Cash And Cash Equivalents |
198.97 |
197.15 |
258.22 |
117.70 |
A/R Net |
182.43 |
160.34 |
88.90 |
105.46 |
Inventories |
590.45 |
322.79 |
227.43 |
428.31 |
Current Assets |
980.35 |
685.49 |
577.49 |
665.25 |
PP&E Net |
745.54 |
677.09 |
570.79 |
516.31 |
Non-Current Assets |
829.65 |
698.11 |
581.14 |
530.09 |
Total Assets |
1,810.00 |
1,383.60 |
1,158.63 |
1,195.34 |
OD |
437.57 |
260.58 |
99.05 |
253.01 |
A/P Net |
57.41 |
53.92 |
38.34 |
138.76 |
Current portion of LT |
66.01 |
52.48 |
62.03 |
13.81 |
Current Liabilities |
603.93 |
407.45 |
206.07 |
417.73 |
Non-Current Liabilities |
210.55 |
155.94 |
199.75 |
20.39 |
Total Liabilities |
814.48 |
563.38 |
405.82 |
438.13 |
Authorized Capital |
369.90 |
260.00 |
260.00 |
260.00 |
Paid-Up Capital |
306.47 |
260.00 |
260.00 |
260.00 |
Premium (Discount) on Share Capital |
473.11 |
415.24 |
415.24 |
415.24 |
Retained Earnings (Deficit) |
216.99 |
176.06 |
78.63 |
83.04 |
Treasury Stock |
- |
30.02 |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
Other Components Of Equity |
-1.06 |
-1.06 |
-1.06 |
-1.06 |
- Surplus (Deficits) |
-1.06 |
-1.06 |
-1.06 |
-1.06 |
Shareholders' Equity |
995.52 |
820.22 |
752.81 |
757.21 |
Minority Interest |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Company |
Company |
Company |
Revenue From Operations |
1,141.28 |
972.93 |
760.17 |
841.14 |
Other Income |
68.76 |
22.75 |
35.14 |
29.87 |
Total Revenues |
1,210.04 |
995.68 |
795.30 |
871.02 |
Costs |
855.46 |
772.84 |
684.79 |
747.85 |
Selling And Administrative Expenses |
83.65 |
61.32 |
55.71 |
64.04 |
Total Cost And Expenses |
939.10 |
834.16 |
740.51 |
811.89 |
EBITDA |
292.37 |
186.59 |
70.63 |
83.89 |
Depre. & Amor. |
32.58 |
25.08 |
15.83 |
24.76 |
EBIT |
259.79 |
161.52 |
54.80 |
59.13 |
Net Profit : Owners Of The Parent |
204.23 |
117.71 |
35.26 |
42.56 |
EPS (B.) |
0.39 |
0.23 |
0.07 |
0.08 |
more |
|
Statement of Cash Flow (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Company |
Company |
Company |
Operating Cash Flow |
-55.38 |
10.39 |
173.71 |
79.71 |
Investing Cash Flow |
-152.00 |
-124.37 |
-62.17 |
-294.58 |
Financing Cash Flow |
208.65 |
53.70 |
29.22 |
-61.37 |
Net Cash Flow |
1.26 |
-60.28 |
140.76 |
-276.24 |
more |
|
Ratios |
2021 |
2020 |
2019 |
Current Ratio (X) |
1.62 |
1.68 |
2.80 |
ROE (%) |
22.50 |
14.97 |
4.67 |
ROA (%) |
16.27 |
12.71 |
4.66 |
D/E (X) |
0.82 |
0.69 |
0.54 |
Total Asset Turnover (X) |
0.76 |
0.78 |
0.68 |
Gross Profit Margin (%) |
25.04 |
20.57 |
9.92 |
EBIT Margin (%) |
21.47 |
16.22 |
6.89 |
Net Profit Margin (%) |
16.88 |
11.82 |
4.43 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2021 |
2020 |
2019 |
Sales Growth |
17.30 |
27.99 |
-9.63 |
COGs Growth |
10.69 |
12.86 |
-8.43 |
Total Revenue Growth |
21.53 |
25.20 |
-8.69 |
Total Expense Growth |
12.58 |
12.65 |
-8.79 |
Net Profit Growth |
73.51 |
233.82 |
-17.16 |
Cash Cycle |
2021 |
2020 |
2019 |
A/R Turnover (Times) |
6.66 |
7.81 |
7.82 |
Avg. Collection Period (Days) |
54.81 |
46.75 |
46.66 |
Inventory Turnover (Times) |
1.87 |
2.81 |
2.09 |
Avg. Inventory Period (Days) |
194.83 |
129.93 |
174.76 |
A/P Turnover (Times) |
15.37 |
16.75 |
7.73 |
Avg. Payment Period (Days) |
23.75 |
21.79 |
47.20 |
Cash Cycle (Days) |
225.89 |
154.90 |
174.22 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
ZIGA-W1, ZIGA-W1-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |