JorTor 11- 620346 November 14, 2019
To: The President
The Stock Exchange of Thailand
Re: Details of Asset
SCB Asset Management Co., Ltd., the Management Company of Digital
Telecommunications Infrastructure Fund ("the Fund") would like to notify the
details of asset as of September 30, 2019 as follows:
Fund Total Asset
(THB) Net Asset Value
(THB) Net Asset Value per unit (THB)
Digital Telecommunications Infrastructure
Fund 203,165,912,785.71 165,328,097,560.35 15.5505
Appraisal of the Initial Assets and the Additional Investment No. 1
Company Type
Appraised Value
(THB million) Appraiser Valuation Date Valuation Period Appraisal Method
BFKT (Thailand) Limited ("BFKT") The right to the net revenues from
telecommunications towers 4,733 Silom Advisory Company Limited March 31,
2019 April 1, 2019 - September 15, 2033 for towers and November 15, 2043 for FOC
and Transmission system and Upcountry broadband system with terminal
value Income Approach according to the Fund's structure
The right to the net revenues from fiber optic cable transmission grid
21,692
Asia Wireless Communication Company Limited ("AWC") The right to the net
revenues from telecommunications towers 14,685
The right to the net revenues from telecommunications towers
(the Additional Investment No. 1) 1,226
Long-term leasehold with a term of not exceeding 20 years of fiber optic cable
(FOC), including call option of the FOC upon the expiration of the term of the
long-term leasehold
(the Additional Investment No. 1) 10,395
True Corporate Public Company Limited ("TRUE") The ownership of 6,000
telecommunications towers and other related passive telecommunications
infrastructure for mobile telecommunications services 27,245
True Internet Corporation Company Limited
("TICC") The ownership of a core fiber optic cable grid and related transmission
equipment and an upcountry broadband system 26,273
Total 106,249
Appraisal of the Telecom Infrastructure Assets for Additional Investment No. 2
Company Type Appraised Value
(THB million) Appraiser Valuation Date Valuation Period Appraisal Method
Asia Wireless Communication Company Limited ("AWC") The right to the net
revenues from telecommunications towers
544
Silom Advisory
Company Limited
March 31, 2019 April 1, 2019 - November 15, 2033 for towers and November 15,
2043 for FOC and Transmission system and Upcountry broadband system with
terminal value
Income Approach according to the Fund's structure
True Move H Universal Communication Company Limited ("TUC") The ownership of 350
telecommunications towers
998
The ownership in fiber optic cables
currently used for provision of mobile services in provincial areas
2,742
True Move Company Limited
("TMV") The ownership in core fiber optic cables currently used for provision of
mobile and internet services in Bangkok Metropolitan Area and Vicinity
5,405
True Internet Corporation Company Limited ("TICC") Long-term leasehold with a
term of not exceeding 30 years of fiber optic cable (FTTx Access), including
call option of the FOC upon the expiration of the term of the long-term
leasehold
3,618
Total 13,307
Appraisal of the Telecom Infrastructure Assets for Additional Investment No. 3
Company Type Appraised Value
(THB million) Appraiser Valuation Date Valuation Period Appraisal Method
True Move H Universal Communication Company Limited ("TUC") The ownership of
2,589 telecommunications towers and other related passive telecommunications
infrastructure for mobile telecommunications services 8,636 Silom Advisory
Company Limited March 31, 2019 April 1, 2019 -September
15, 2033 for towers and September 15, 2043 for FOC with terminal
value Income Approach according to the Fund's structure
The ownership in fiber optic cables
currently used for provision of mobile services in provincial areas 9,694
True Move Company Limited
("TMV") The ownership in core fiber optic cables currently used for provision of
mobile and internet services in Bangkok Metropolitan Area and
Vicinity 5,384
The ownership in fiber optic cables (FTTx)
currently used for provision of internet and broadband internet services in
provincial areas 8,596
True Internet Corporation Company Limited ("TICC") Long-term leasehold with a
term of not exceeding 30 years of fiber optic cable (FTTx) currently used for
provision of internet and broadband internet services in Bangkok Metropolitan
Area and Vicinity, including call option of the FOC upon the expiration of the
term of the long-term leasehold 25,343
Total 57,653
Appraisal of the Telecom Infrastructure Assets for Additional Investment No. 4
Company Type Appraised Value
(THB million) Appraiser Valuation Date Valuation Period Appraisal Method
True Move H Universal Communication Company Limited ("TUC") The ownership of 788
telecommunications towers and other related passive telecommunications
infrastructure for mobile telecommunications services
The ownership in fiber optic cables
currently used for provision of mobile services in provincial areas
Real Move Company Limited
("RMV") The ownership in fiber optic cables (FTTx)
currently used for provision of internet and broadband internet services in
Bangkok Metropolitan Area and Vicinity areas and Upcountry areas
True Internet Corporation Company Limited ("TICC") The ownership in fiber optic
cables (FTTx)
currently used for provision of internet and broadband internet services in
Upcountry areas
Total 14,851.10 - 16,173.92 Silom Advisory
Company Limited April 30, 2019 January 1, 2020 -September
15, 2033 and September 16, 2033 - September 30, 2033 with Terminal Value for
towers and January 1, 2020 - September 15, 2033 and September 16, 2033 -
September 15, 2043 and September 16, 2043 - April 30, 2048 with Terminal Value
for FOC Income Approach according to the Fund's structure
14,329.04 - 16,023.75 Jay Capital Advisory Company Limited April 30,
2019 October 1, 2019 - September 15, 2033 and 16 September 2033 - 31 December
2034 with Terminal Value for towers and FOC Income Approach
according to the Fund's structure
**The valuation will be conducted once a year, in case that there is no event
that has a material impact towards the Fund's assets.
*** Investors may request for more details of the appraisal reports at the
Management Company.
Please be informed accordingly.
Yours faithfully,
Digital Telecommunications Infrastructure Fund
By SCB Asset Management Company Limited
(Mrs. Tipaphan Puttarawigorm)
Executive Vice President, Property and Infrastructure Investment Group
______________________________________________________________________
This announcement was prepared and disseminated by listed company or issuer
through the electronic system which is provided for the purpose of dissemination
of the information and related documents of listed company or issuer to the
Stock Exchange of Thailand only. The Stock Exchange of Thailand has no
responsibility for the correctness and completeness of any statements, figures,
reports or opinions contained in this announcement, and has no liability for any
losses and damages in any cases. In case you have any inquiries or
clarification regarding this announcement, please directly contact listed
company or issuer who made this announcement.