News Detail

                Hemaraj Industrial Property and Leasehold Fund
Details of Properties and Valuation

1. Appraiser:         South East Asia International Co.,Ltd.
2. Revaluation Date:        1 October 2021
3. Location:
3.1    WHA Chonburi Industrial Estate 1 ?Moo 6 Bo-Win Sub-District, Sri Racha 
District, Chonburi Province
3.2    Eastern Seaboard Industrial Estate (Rayong)?Moo 4 Pluak Daeng Sub-District, 
Pluak Daeng District, Rayong Province
3.3    WHA Eastern Seaboard Industrial Estate 1?Moo 3 Ta-sit Sub-District, Pluak 
Daeng District, Rayong Province
3.4    WHA Saraburi Industrial Land?Pla Moh Sub-District, Nong Khae District, 
Saraburi Province
4. Details of Properties:
Details of Asset    Type    Land Area
(rai-ngan-sq.w)    Appraisal Value (Baht)
Freehold            
1. 7 Factories in WHA Chonburi Industrial Estate 1    Ready Build 
Factory    29-2-64    466,000,000
2. 23 Factories in Eastern Seaboard Industrial Estate (Rayong)    Ready Build 
Factory    92-3-90.1    1,888,900,000
3. 17 Factories in WHA Eastern Seaboard Industrial Estate 1    Ready Build 
Factory    22-1-25    719,800,000
Leasehold             
1. 12 Factories in WHA Chonburi Industrial Estate 1    Ready Build 
Factory    9-2-1    214,500,000
2. 33 Factories in Eastern Seaboard Industrial Estate (Rayong)    Ready Build 
Factory    24-3-56.3    584,400,000
3. 2 Factories in WHA Eastern Seaboard Industrial Estate 1    Ready Build 
Factory    7-1-78.8    107,100,000
4. 10 Factories in WHA Saraburi Industrial    Ready Build 
Factory    16-0-88.4    322,000,000
5. Method of Valuation:  Income Approach by using Discounted Cash Flow. Under 
this valuation, the appraiser applied a 10-year discount cash flow for the
freehold and approximately 22-year discount cash flow for the leasehold.

Investors may request for more details of the appraisal report at the Management
 Company.
______________________________________________________________________
This announcement was prepared and disseminated by listed company or issuer 
through the electronic system which is provided for the purpose of dissemination
of the information and related documents of listed company or issuer to the
Stock Exchange of Thailand only.  The Stock Exchange of Thailand has   no
responsibility for the correctness and completeness of any statements, figures,
reports or opinions contained in this announcement, and has no liability for any
losses and damages in any cases.  In case you have any inquiries or
clarification regarding this announcement, please directly contact listed
company or issuer who made this announcement.